|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.02M
-55.26%
YoY
|
-$26.87M
1356.3%
YoY
|
-$1.845M
-92.23%
YoY
|
-$23.74M
251.82%
YoY
|
-$6.747M
-197.23%
YoY
|
| Depreciation, Depletion And Amortization |
$359.2K
3.99%
YoY
|
$345.4K
-12.04%
YoY
|
$392.6K
1.45%
YoY
|
$387.0K
34.91%
YoY
|
$286.9K
-36.25%
YoY
|
| Cash From Operating Activities |
-$2.261M
48.71%
YoY
|
-$1.520M
-167.29%
YoY
|
$2.259M
41.09%
YoY
|
$1.601M
-105.13%
YoY
|
-$31.21M
820.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.644K
-99.45%
YoY
|
$479.8K
6372.8%
YoY
|
$7.412K
-99.51%
YoY
|
$1.514M
-178.09%
YoY
|
-$1.939M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.837M
9.9%
YoY
|
$1.672M
-126.61%
YoY
|
-$6.283M
179.25%
YoY
|
-$2.250M
-49.72%
YoY
|
-$4.475M
-458.01%
YoY
|
| Cash From Investing Activities |
$1.835M
54.67%
YoY
|
$1.186M
-118.79%
YoY
|
-$6.313M
67.11%
YoY
|
-$3.778M
-41.1%
YoY
|
-$6.414M
-617.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$1.189M
-45.22%
YoY
|
$2.170M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.52M
-9746.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.31K
-101.0%
YoY
|
-$1.529M
-280.41%
YoY
|
$847.4K
186.49%
YoY
|
$295.8K
-99.18%
YoY
|
$36.09M
4586.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.261M
48.71%
YoY
|
-$1.520M
-167.29%
YoY
|
$2.259M
41.09%
YoY
|
$1.601M
-105.13%
YoY
|
-$31.21M
820.74%
YoY
|
| Cash From Investing Activities |
$1.835M
54.67%
YoY
|
$1.186M
-118.79%
YoY
|
-$6.313M
67.11%
YoY
|
-$3.778M
-41.1%
YoY
|
-$6.414M
-617.29%
YoY
|
| Cash From Financing Activities |
$15.31K
-101.0%
YoY
|
-$1.529M
-280.41%
YoY
|
$847.4K
186.49%
YoY
|
$295.8K
-99.18%
YoY
|
$36.09M
4586.46%
YoY
|
| Net Change In Cash |
-$214.7K
-88.3%
YoY
|
-$1.836M
-45.42%
YoY
|
-$3.363M
52.6%
YoY
|
-$2.204M
42.94%
YoY
|
-$1.542M
11.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.261M
48.71%
YoY
|
-$1.520M
-167.29%
YoY
|
$2.259M
41.09%
YoY
|
$1.601M
-105.13%
YoY
|
-$31.21M
820.74%
YoY
|
| Capital Expenditures |
$2.644K
-99.45%
YoY
|
$479.8K
6372.8%
YoY
|
$7.412K
-99.51%
YoY
|
$1.514M
-178.09%
YoY
|
-$1.939M
N/A
|
| Free Cash Flow |
-$2.264M
13.17%
YoY
|
-$2.000M
-188.82%
YoY
|
$2.252M
2486.58%
YoY
|
$87.07K
-100.3%
YoY
|
-$29.27M
763.54%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.846M
-68.78%
YoY
|
-$4.176M
139.94%
YoY
|
-$25.13M
1261.98%
YoY
|
-$1.740M
N/A
|
-$1.845M
-89.41%
YoY
|
$0.00
-100.0%
YoY
|
-$17.43M
169.13%
YoY
|
-$6.310M
2222.8%
YoY
|
-$6.476M
N/A
|
-$271.7K
N/A
|
| Depreciation, Depletion And Amortization |
$359.2K
120.1%
YoY
|
N/A
|
$163.2K
-10.63%
YoY
|
$182.2K
-13.23%
YoY
|
$182.6K
3802.14%
YoY
|
$210.0K
-45.08%
YoY
|
$4.680K
-98.37%
YoY
|
$382.3K
N/A
|
$286.9K
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.261M
818.73%
YoY
|
N/A
|
-$246.1K
-35.33%
YoY
|
-$1.274M
-148.27%
YoY
|
-$380.5K
-106.79%
YoY
|
$2.640M
-165.99%
YoY
|
$5.602M
-262.07%
YoY
|
-$4.001M
-85.59%
YoY
|
-$3.457M
N/A
|
-$27.76M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.600K
-99.46%
YoY
|
N/A
|
$479.8K
436081.82%
YoY
|
$5.790K
-80.7%
YoY
|
$110.00
-99.99%
YoY
|
$30.00K
N/A
|
$1.528M
-323.96%
YoY
|
$0.00
-100.0%
YoY
|
-$682.2K
N/A
|
-$1.257M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.837M
144.88%
YoY
|
N/A
|
$750.3K
-183.11%
YoY
|
$921.4K
-117.13%
YoY
|
-$902.8K
-77.16%
YoY
|
-$5.380M
-415.94%
YoY
|
-$3.953M
29354.1%
YoY
|
$1.703M
-138.17%
YoY
|
-$13.42K
N/A
|
-$4.462M
N/A
|
| Cash From Investing Activities |
$1.835M
578.26%
YoY
|
N/A
|
$270.5K
-129.96%
YoY
|
$915.7K
-116.93%
YoY
|
-$902.9K
-83.52%
YoY
|
-$5.410M
-417.71%
YoY
|
-$5.481M
687.87%
YoY
|
$1.703M
-129.78%
YoY
|
-$695.6K
N/A
|
-$5.719M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$483.0K
N/A
|
$40.03M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.30K
-101.0%
YoY
|
N/A
|
-$1.529M
-274.24%
YoY
|
$0.00
-100.0%
YoY
|
$877.4K
-44.53%
YoY
|
-$30.00K
-97.67%
YoY
|
$1.582M
-165.88%
YoY
|
-$1.286M
-103.34%
YoY
|
-$2.401M
N/A
|
$38.49M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.261M
818.73%
YoY
|
N/A
|
-$246.1K
-35.33%
YoY
|
-$1.274M
-148.27%
YoY
|
-$380.5K
-106.79%
YoY
|
$2.640M
-165.99%
YoY
|
$5.602M
-262.07%
YoY
|
-$4.001M
-85.59%
YoY
|
-$3.457M
N/A
|
-$27.76M
N/A
|
| Cash From Investing Activities |
$1.835M
578.26%
YoY
|
N/A
|
$270.5K
-129.96%
YoY
|
$915.7K
-116.93%
YoY
|
-$902.9K
-83.52%
YoY
|
-$5.410M
-417.71%
YoY
|
-$5.481M
687.87%
YoY
|
$1.703M
-129.78%
YoY
|
-$695.6K
N/A
|
-$5.719M
N/A
|
| Cash From Financing Activities |
$15.30K
-101.0%
YoY
|
N/A
|
-$1.529M
-274.24%
YoY
|
$0.00
-100.0%
YoY
|
$877.4K
-44.53%
YoY
|
-$30.00K
-97.67%
YoY
|
$1.582M
-165.88%
YoY
|
-$1.286M
-103.34%
YoY
|
-$2.401M
N/A
|
$38.49M
N/A
|
| Net Change In Cash |
-$411.0K
-72.68%
YoY
|
N/A
|
-$1.504M
270.41%
YoY
|
-$358.7K
-87.19%
YoY
|
-$406.1K
-123.85%
YoY
|
-$2.800M
-21.87%
YoY
|
$1.703M
-125.99%
YoY
|
-$3.584M
-171.51%
YoY
|
-$6.553M
N/A
|
$5.011M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.261M
818.73%
YoY
|
N/A
|
-$246.1K
-35.33%
YoY
|
-$1.274M
-148.27%
YoY
|
-$380.5K
-106.79%
YoY
|
$2.640M
-165.99%
YoY
|
$5.602M
-262.07%
YoY
|
-$4.001M
-85.59%
YoY
|
-$3.457M
N/A
|
-$27.76M
N/A
|
| Capital Expenditures |
$2.600K
-99.46%
YoY
|
N/A
|
$479.8K
436081.82%
YoY
|
$5.790K
-80.7%
YoY
|
$110.00
-99.99%
YoY
|
$30.00K
N/A
|
$1.528M
-323.96%
YoY
|
$0.00
-100.0%
YoY
|
-$682.2K
N/A
|
-$1.257M
N/A
|
| Free Cash Flow |
-$2.264M
211.83%
YoY
|
N/A
|
-$725.9K
90.71%
YoY
|
-$1.280M
-149.05%
YoY
|
-$380.6K
-109.34%
YoY
|
$2.610M
-165.24%
YoY
|
$4.074M
-246.85%
YoY
|
-$4.001M
-84.9%
YoY
|
-$2.774M
N/A
|
-$26.50M
N/A
|
Loading...