|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.88M
-11.16%
YoY
|
-$37.01M
-39.82%
YoY
|
-$61.50M
-9.95%
YoY
|
-$68.30M
117.58%
YoY
|
-$31.39M
0.07%
YoY
|
| Depreciation, Depletion And Amortization |
$11.22M
-10.95%
YoY
|
$12.60M
33.68%
YoY
|
$9.427M
114.1%
YoY
|
$4.403M
83.08%
YoY
|
$2.405M
72.15%
YoY
|
| Cash From Operating Activities |
-$7.079M
-216.82%
YoY
|
$6.060M
29.1%
YoY
|
$4.694M
-102.72%
YoY
|
-$172.3M
778.47%
YoY
|
-$19.62M
-0.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.157M
-30.28%
YoY
|
$8.831M
-58.58%
YoY
|
$21.32M
-200.7%
YoY
|
-$21.17M
338.8%
YoY
|
-$4.825M
3.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$175.0K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$6.157M
-30.28%
YoY
|
-$8.831M
-58.24%
YoY
|
-$21.15M
-0.13%
YoY
|
-$21.17M
338.8%
YoY
|
-$4.825M
3.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.51M
197.27%
YoY
|
$6.225M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$42.30M
N/A
|
$0.00
-100.0%
YoY
|
$39.46M
56.27%
YoY
|
$25.25M
4950.0%
YoY
|
| Cash From Financing Activities |
-$19.87M
-59.95%
YoY
|
-$49.62M
2263.74%
YoY
|
-$2.099M
-100.59%
YoY
|
$355.5M
552.24%
YoY
|
$54.50M
140.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.079M
-216.82%
YoY
|
$6.060M
29.1%
YoY
|
$4.694M
-102.72%
YoY
|
-$172.3M
778.47%
YoY
|
-$19.62M
-0.24%
YoY
|
| Cash From Investing Activities |
-$6.157M
-30.28%
YoY
|
-$8.831M
-58.24%
YoY
|
-$21.15M
-0.13%
YoY
|
-$21.17M
338.8%
YoY
|
-$4.825M
3.16%
YoY
|
| Cash From Financing Activities |
-$19.87M
-59.95%
YoY
|
-$49.62M
2263.74%
YoY
|
-$2.099M
-100.59%
YoY
|
$355.5M
552.24%
YoY
|
$54.50M
140.31%
YoY
|
| Net Change In Cash |
-$33.17M
-36.64%
YoY
|
-$52.36M
181.33%
YoY
|
-$18.61M
-111.49%
YoY
|
$161.9M
438.84%
YoY
|
$30.06M
-1905.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.079M
-216.82%
YoY
|
$6.060M
29.1%
YoY
|
$4.694M
-102.72%
YoY
|
-$172.3M
778.47%
YoY
|
-$19.62M
-0.24%
YoY
|
| Capital Expenditures |
$6.157M
-30.28%
YoY
|
$8.831M
-58.58%
YoY
|
$21.32M
-200.7%
YoY
|
-$21.17M
338.8%
YoY
|
-$4.825M
3.16%
YoY
|
| Free Cash Flow |
-$13.24M
377.66%
YoY
|
-$2.771M
-83.33%
YoY
|
-$16.63M
-89.0%
YoY
|
-$151.2M
921.88%
YoY
|
-$14.79M
-1.31%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.646M
-24.88%
YoY
|
-$10.67M
102.77%
YoY
|
-$7.030M
-29.97%
YoY
|
-$6.067M
23.77%
YoY
|
-$11.51M
13.86%
YoY
|
-$5.263M
-49.09%
YoY
|
-$10.04M
-13.92%
YoY
|
-$4.902M
-65.48%
YoY
|
-$10.11M
-52.48%
YoY
|
-$10.34M
-2.84%
YoY
|
-$11.66M
-24.31%
YoY
|
-$14.20M
-61.31%
YoY
|
-$21.27M
60.64%
YoY
|
-$10.64M
-264.82%
YoY
|
-$15.41M
-37.88%
YoY
|
-$36.71M
420.19%
YoY
|
-$13.24M
-46.98%
YoY
|
$6.455M
-568.43%
YoY
|
-$24.80M
-1330.36%
YoY
|
| Depreciation, Depletion And Amortization |
$2.094M
-22.56%
YoY
|
$2.584M
-7.71%
YoY
|
$2.520M
-12.47%
YoY
|
$2.839M
-23.33%
YoY
|
$2.704M
-8.62%
YoY
|
$2.800M
-8.79%
YoY
|
$2.879M
0.38%
YoY
|
$3.703M
26.86%
YoY
|
$2.959M
18.79%
YoY
|
$3.070M
306.62%
YoY
|
$2.868M
-12.08%
YoY
|
$2.919M
97.36%
YoY
|
$2.491M
121.82%
YoY
|
$755.0K
-21.11%
YoY
|
$3.262M
286.49%
YoY
|
$1.479M
108.9%
YoY
|
$1.123M
69.89%
YoY
|
$957.0K
81.59%
YoY
|
$844.0K
65.82%
YoY
|
| Cash From Operating Activities |
$1.707M
-223.07%
YoY
|
-$18.07M
-751.55%
YoY
|
-$5.440M
-403.57%
YoY
|
-$10.26M
880.59%
YoY
|
-$1.387M
-109.23%
YoY
|
$2.774M
-1.63%
YoY
|
$1.792M
-116.68%
YoY
|
-$1.046M
-105.45%
YoY
|
$15.03M
195.96%
YoY
|
$2.820M
-231.9%
YoY
|
-$10.74M
-38.36%
YoY
|
$19.18M
-174.34%
YoY
|
$5.077M
-113.18%
YoY
|
-$2.138M
-95.37%
YoY
|
-$17.43M
-71.84%
YoY
|
-$25.80M
137.56%
YoY
|
-$38.52M
123.45%
YoY
|
-$46.15M
64997083.1%
YoY
|
-$61.87M
-4297.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$143.0K
-75.22%
YoY
|
$1.852M
2.43%
YoY
|
$708.0K
-65.35%
YoY
|
$1.729M
-18.9%
YoY
|
$577.0K
-67.38%
YoY
|
$1.808M
-7.76%
YoY
|
$2.043M
-31.26%
YoY
|
$2.132M
-13.54%
YoY
|
$1.769M
-62.73%
YoY
|
$1.960M
-120.91%
YoY
|
$2.972M
-162.77%
YoY
|
$2.466M
-169.13%
YoY
|
$4.746M
-171.89%
YoY
|
-$9.373M
247.41%
YoY
|
-$4.735M
-42.99%
YoY
|
-$3.567M
341.46%
YoY
|
-$6.602M
459.97%
YoY
|
-$2.698M
2.66%
YoY
|
-$8.305M
3854.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$175.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$143.0K
-75.22%
YoY
|
-$1.852M
2.43%
YoY
|
-$708.0K
-65.35%
YoY
|
-$1.729M
-18.9%
YoY
|
-$577.0K
-67.38%
YoY
|
-$1.808M
-7.76%
YoY
|
-$2.043M
-31.26%
YoY
|
-$2.132M
-6.94%
YoY
|
-$1.769M
-62.73%
YoY
|
-$1.960M
-79.09%
YoY
|
-$2.972M
-37.23%
YoY
|
-$2.291M
-35.77%
YoY
|
-$4.746M
-28.11%
YoY
|
-$9.373M
247.41%
YoY
|
-$4.735M
-42.99%
YoY
|
-$3.567M
341.46%
YoY
|
-$6.602M
459.97%
YoY
|
-$2.698M
2.66%
YoY
|
-$8.305M
3854.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.770M
-58.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.286M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$39.46M
N/A
|
| Cash From Financing Activities |
-$43.00M
1357.1%
YoY
|
-$634.0K
-70.94%
YoY
|
-$2.130M
-50.47%
YoY
|
-$10.44M
305.32%
YoY
|
-$2.951M
-93.04%
YoY
|
-$2.182M
-50.97%
YoY
|
-$4.300M
1845.7%
YoY
|
-$2.575M
934.14%
YoY
|
-$42.37M
1639.33%
YoY
|
-$4.450M
-860.68%
YoY
|
-$221.0K
-22200.0%
YoY
|
-$249.0K
-427.63%
YoY
|
-$2.436M
-300.66%
YoY
|
$585.0K
31.46%
YoY
|
$1.000K
-100.0%
YoY
|
$76.00K
-106.76%
YoY
|
$1.214M
-97.54%
YoY
|
$445.0K
454.73%
YoY
|
$353.7M
5481.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.707M
-223.07%
YoY
|
-$18.07M
-751.55%
YoY
|
-$5.440M
-403.57%
YoY
|
-$10.26M
880.59%
YoY
|
-$1.387M
-109.23%
YoY
|
$2.774M
-1.63%
YoY
|
$1.792M
-116.68%
YoY
|
-$1.046M
-105.45%
YoY
|
$15.03M
195.96%
YoY
|
$2.820M
-231.9%
YoY
|
-$10.74M
-38.36%
YoY
|
$19.18M
-174.34%
YoY
|
$5.077M
-113.18%
YoY
|
-$2.138M
-95.37%
YoY
|
-$17.43M
-71.84%
YoY
|
-$25.80M
137.56%
YoY
|
-$38.52M
123.45%
YoY
|
-$46.15M
64997083.1%
YoY
|
-$61.87M
-4297.49%
YoY
|
| Cash From Investing Activities |
-$143.0K
-75.22%
YoY
|
-$1.852M
2.43%
YoY
|
-$708.0K
-65.35%
YoY
|
-$1.729M
-18.9%
YoY
|
-$577.0K
-67.38%
YoY
|
-$1.808M
-7.76%
YoY
|
-$2.043M
-31.26%
YoY
|
-$2.132M
-6.94%
YoY
|
-$1.769M
-62.73%
YoY
|
-$1.960M
-79.09%
YoY
|
-$2.972M
-37.23%
YoY
|
-$2.291M
-35.77%
YoY
|
-$4.746M
-28.11%
YoY
|
-$9.373M
247.41%
YoY
|
-$4.735M
-42.99%
YoY
|
-$3.567M
341.46%
YoY
|
-$6.602M
459.97%
YoY
|
-$2.698M
2.66%
YoY
|
-$8.305M
3854.76%
YoY
|
| Cash From Financing Activities |
-$43.00M
1357.1%
YoY
|
-$634.0K
-70.94%
YoY
|
-$2.130M
-50.47%
YoY
|
-$10.44M
305.32%
YoY
|
-$2.951M
-93.04%
YoY
|
-$2.182M
-50.97%
YoY
|
-$4.300M
1845.7%
YoY
|
-$2.575M
934.14%
YoY
|
-$42.37M
1639.33%
YoY
|
-$4.450M
-860.68%
YoY
|
-$221.0K
-22200.0%
YoY
|
-$249.0K
-427.63%
YoY
|
-$2.436M
-300.66%
YoY
|
$585.0K
31.46%
YoY
|
$1.000K
-100.0%
YoY
|
$76.00K
-106.76%
YoY
|
$1.214M
-97.54%
YoY
|
$445.0K
454.73%
YoY
|
$353.7M
5481.87%
YoY
|
| Net Change In Cash |
-$41.44M
743.03%
YoY
|
-$20.56M
1590.79%
YoY
|
-$8.328M
83.84%
YoY
|
-$22.42M
289.76%
YoY
|
-$4.915M
-83.12%
YoY
|
-$1.216M
-66.13%
YoY
|
-$4.530M
-67.48%
YoY
|
-$5.753M
-134.57%
YoY
|
-$29.11M
1283.04%
YoY
|
-$3.590M
-67.14%
YoY
|
-$13.93M
-37.13%
YoY
|
$16.64M
-156.81%
YoY
|
-$2.105M
-95.21%
YoY
|
-$10.93M
-77.43%
YoY
|
-$22.16M
-107.81%
YoY
|
-$29.29M
128.97%
YoY
|
-$43.91M
-241.85%
YoY
|
-$48.40M
-60489.53%
YoY
|
$283.5M
3630.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.707M
-223.07%
YoY
|
-$18.07M
-751.55%
YoY
|
-$5.440M
-403.57%
YoY
|
-$10.26M
880.59%
YoY
|
-$1.387M
-109.23%
YoY
|
$2.774M
-1.63%
YoY
|
$1.792M
-116.68%
YoY
|
-$1.046M
-105.45%
YoY
|
$15.03M
195.96%
YoY
|
$2.820M
-231.9%
YoY
|
-$10.74M
-38.36%
YoY
|
$19.18M
-174.34%
YoY
|
$5.077M
-113.18%
YoY
|
-$2.138M
-95.37%
YoY
|
-$17.43M
-71.84%
YoY
|
-$25.80M
137.56%
YoY
|
-$38.52M
123.45%
YoY
|
-$46.15M
64997083.1%
YoY
|
-$61.87M
-4297.49%
YoY
|
| Capital Expenditures |
$143.0K
-75.22%
YoY
|
$1.852M
2.43%
YoY
|
$708.0K
-65.35%
YoY
|
$1.729M
-18.9%
YoY
|
$577.0K
-67.38%
YoY
|
$1.808M
-7.76%
YoY
|
$2.043M
-31.26%
YoY
|
$2.132M
-13.54%
YoY
|
$1.769M
-62.73%
YoY
|
$1.960M
-120.91%
YoY
|
$2.972M
-162.77%
YoY
|
$2.466M
-169.13%
YoY
|
$4.746M
-171.89%
YoY
|
-$9.373M
247.41%
YoY
|
-$4.735M
-42.99%
YoY
|
-$3.567M
341.46%
YoY
|
-$6.602M
459.97%
YoY
|
-$2.698M
2.66%
YoY
|
-$8.305M
3854.76%
YoY
|
| Free Cash Flow |
$1.564M
-179.63%
YoY
|
-$19.93M
-2162.73%
YoY
|
-$6.148M
2349.4%
YoY
|
-$11.99M
277.16%
YoY
|
-$1.964M
-114.81%
YoY
|
$966.0K
12.33%
YoY
|
-$251.0K
-98.17%
YoY
|
-$3.178M
-119.01%
YoY
|
$13.26M
3905.14%
YoY
|
$860.0K
-88.11%
YoY
|
-$13.71M
8.06%
YoY
|
$16.71M
-175.17%
YoY
|
$331.0K
-101.04%
YoY
|
$7.235M
-116.65%
YoY
|
-$12.69M
-76.31%
YoY
|
-$22.23M
121.17%
YoY
|
-$31.92M
98.74%
YoY
|
-$43.45M
-1753.39%
YoY
|
-$53.57M
-3280.88%
YoY
|
Loading...