2013 Q1 Form 10-Q Financial Statement

#000104746913005355 Filed on May 02, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q4 2012 Q1
Revenue $190.9M $124.8M $26.87M
YoY Change 610.29% 387.5% 4.15%
Cost Of Revenue $26.90M $21.80M $8.300M
YoY Change 224.1% 100.0% -15.31%
Gross Profit $163.9M $103.0M $18.50M
YoY Change 785.95% 600.68% 15.63%
Gross Profit Margin 85.88% 82.53% 68.85%
Selling, General & Admin $49.00M $54.60M $22.20M
YoY Change 120.72% 628.0% 393.33%
% of Gross Profit 29.9% 53.01% 120.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $81.90M $55.60M $6.000M
YoY Change 1265.0% 811.48% 5.26%
% of Gross Profit 49.97% 53.98% 32.43%
Operating Expenses $131.2M $110.4M $28.30M
YoY Change 363.6% 717.78% 177.45%
Operating Profit $32.03M -$7.400M -$9.785M
YoY Change -427.35% -716.67% -268.71%
Interest Expense -$23.30M -$14.30M -$17.90M
YoY Change 30.17% -14.37% -13.94%
% of Operating Profit -72.74%
Other Income/Expense, Net -$23.27M -$17.94M
YoY Change 29.71%
Pretax Income $8.759M -$22.40M -$27.73M
YoY Change -131.59% 34.13% 84.85%
Income Tax $3.294M -$14.40M $5.595M
% Of Pretax Income 37.61%
Net Earnings $5.465M -$8.000M -$33.32M
YoY Change -116.4% -34.43% 236.59%
Net Earnings / Revenue 2.86% -6.41% -124.01%
Basic Earnings Per Share $0.02 -$0.50
Diluted Earnings Per Share $0.01 -$6.15 -$0.50
COMMON SHARES
Basic Shares Outstanding 346.1M shares 216.2M shares 68.82M shares
Diluted Shares Outstanding 383.6M shares 68.82M shares

Balance Sheet

Concept 2013 Q1 2012 Q4 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $800.0K $2.500M $685.8M
YoY Change -99.88%
Cash & Equivalents $802.0K $2.506M $685.8M
Short-Term Investments
Other Short-Term Assets $13.40M $8.000K $4.000M
YoY Change 235.0% -99.55% -43.66%
Inventory $4.200M $3.116M $4.300M
Prepaid Expenses $3.690M
Receivables $323.7M $262.8M $10.70M
Other Receivables $160.1M $4.869M $200.0K
Total Short-Term Assets $342.1M $287.9M $704.9M
YoY Change -51.48% 1317.6% 3089.59%
LONG-TERM ASSETS
Property, Plant & Equipment $93.04M $51.63M $235.6M
YoY Change -60.51% 1714.09% 12.14%
Goodwill $229.2M $227.8M
YoY Change
Intangibles
YoY Change
Long-Term Investments $10.95M $11.14M
YoY Change 430.33%
Other Assets $882.0K $934.0K $28.90M
YoY Change -96.95% 123.44% -30.7%
Total Long-Term Assets $5.239B $4.753B $264.5M
YoY Change 1880.64% 1825.39% 5.04%
TOTAL ASSETS
Total Short-Term Assets $342.1M $287.9M $704.9M
Total Long-Term Assets $5.239B $4.753B $264.5M
Total Assets $5.581B $5.041B $969.4M
YoY Change 475.7% 1786.79% 253.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $191.6M $231.0M $16.80M
YoY Change 1040.48% 989.62% -29.41%
Accrued Expenses $505.3M $350.7M $3.900M
YoY Change 12856.41% 9920.0% 69.57%
Deferred Revenue
YoY Change
Short-Term Debt $6.900M $74.70M $0.00
YoY Change
Long-Term Debt Due $6.924M $74.67M
YoY Change
Total Short-Term Liabilities $738.2M $678.0M $23.90M
YoY Change 2988.72% 2327.73% -31.12%
LONG-TERM LIABILITIES
Long-Term Debt $2.501B $2.034B $235.5M
YoY Change 962.01% 907.18% 14.77%
Other Long-Term Liabilities $10.00K $10.00K $37.20M
YoY Change -99.97% 0.0% -4.62%
Total Long-Term Liabilities $2.501B $2.035B $272.7M
YoY Change 817.14% 907.13% 11.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $738.2M $678.0M $23.90M
Total Long-Term Liabilities $2.501B $2.035B $272.7M
Total Liabilities $3.239B $2.712B $296.6M
YoY Change 992.13% 1079.67% 6.35%
SHAREHOLDERS EQUITY
Retained Earnings -$269.0M -$274.5M
YoY Change 24.43%
Common Stock $2.371B $1.682B
YoY Change 633.05%
Preferred Stock
YoY Change
Treasury Stock (at cost) $9.298M
YoY Change 29.88%
Treasury Stock Shares 0.000 shares 1.650M shares
Shareholders Equity $2.102B $1.398B $672.9M
YoY Change
Total Liabilities & Shareholders Equity $5.581B $5.041B $969.4M
YoY Change 475.7% 1786.79% 253.92%

Cashflow Statement

Concept 2013 Q1 2012 Q4 2012 Q1
OPERATING ACTIVITIES
Net Income $5.465M -$8.000M -$33.32M
YoY Change -116.4% -34.43% 236.59%
Depreciation, Depletion And Amortization $81.90M $55.60M $6.000M
YoY Change 1265.0% 811.48% 5.26%
Cash From Operating Activities $45.71M $82.50M -$9.199M
YoY Change -596.9% 1275.0% -319.02%
INVESTING ACTIVITIES
Capital Expenditures $36.34M $487.6M $629.0K
YoY Change 5677.42% 8306.9% -89.16%
Acquisitions $29.90M
YoY Change
Other Investing Activities -$1.328M -$732.6M -$3.800M
YoY Change -65.05% -860.0%
Cash From Investing Activities -$445.0M -$1.220B -$28.38M
YoY Change 1468.2% 20937.93% 425.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$272.9M
YoY Change
Debt Paid & Issued, Net $434.5M $208.0M
YoY Change 108.88%
Cash From Financing Activities $397.6M 1.122B $723.3M
YoY Change -45.03% -561150.0% 60175.92%
NET CHANGE
Cash From Operating Activities $45.71M 82.50M -$9.199M
Cash From Investing Activities -$445.0M -1.220B -$28.38M
Cash From Financing Activities $397.6M 1.122B $723.3M
Net Change In Cash -$1.704M -15.60M $685.7M
YoY Change -100.25% -576356901656774400.0%
FREE CASH FLOW
Cash From Operating Activities $45.71M $82.50M -$9.199M
Capital Expenditures $36.34M $487.6M $629.0K
Free Cash Flow $9.370M -$405.1M -$9.828M
YoY Change -195.34% -202650.0% 514.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
2669245000 USD
CY2013Q1 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
2478181000 USD
CY2012Q4 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
2326598000 USD
CY2013Q1 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
5509254000 USD
CY2013Q1 hk Oil Sales Revenue
OilSalesRevenue
180780000 USD
CY2012Q1 hk Oil Sales Revenue
OilSalesRevenue
22997000 USD
CY2013Q1 us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
5539000 USD
CY2012Q1 us-gaap Natural Gas Production Revenue
NaturalGasProductionRevenue
1668000 USD
CY2013Q1 hk Natural Gas Liquid Revenue
NaturalGasLiquidRevenue
3808000 USD
CY2012Q1 hk Natural Gas Liquid Revenue
NaturalGasLiquidRevenue
2169000 USD
CY2013Q1 us-gaap Oil And Gas Revenue
OilAndGasRevenue
190127000 USD
CY2012Q1 us-gaap Oil And Gas Revenue
OilAndGasRevenue
26834000 USD
CY2013 hk Oil And Gas Prices First Day Average Of Twelve Months Of West Texas Intermediate Spot Market Price For Ceiling Test
OilAndGasPricesFirstDayAverageOfTwelveMonthsOfWestTexasIntermediateSpotMarketPriceForCeilingTest
92.63
CY2012 hk Oil And Gas Prices First Day Average Of Twelve Months Of Henry Hub Price For Ceiling Test
OilAndGasPricesFirstDayAverageOfTwelveMonthsOfHenryHubPriceForCeilingTest
3.73
CY2013Q1 us-gaap Other Operating Income
OtherOperatingIncome
530000 USD
CY2012Q1 us-gaap Other Operating Income
OtherOperatingIncome
36000 USD
CY2013Q1 us-gaap Revenues
Revenues
190657000 USD
CY2012Q1 us-gaap Revenues
Revenues
26870000 USD
CY2013Q1 us-gaap Lease Operating Expense
LeaseOperatingExpense
25440000 USD
CY2012Q1 us-gaap Lease Operating Expense
LeaseOperatingExpense
7501000 USD
CY2013Q1 hk Work Over Expense
WorkOverExpense
1624000 USD
CY2012Q1 hk Work Over Expense
WorkOverExpense
833000 USD
CY2013Q1 us-gaap Production Tax Expense
ProductionTaxExpense
17436000 USD
CY2012Q1 us-gaap Production Tax Expense
ProductionTaxExpense
1926000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
671000 USD
CY2012Q1 us-gaap Restructuring Charges
RestructuringCharges
104000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31597000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20312000 USD
CY2013Q1 us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
81858000 USD
CY2012Q1 us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
5979000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
158626000 USD
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
36655000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
32031000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-9785000 USD
CY2013Q1 hk Interest Expense And Other Nonoperating Income Expense
InterestExpenseAndOtherNonoperatingIncomeExpense
4850000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.50
CY2012Q1 hk Interest Expense And Other Nonoperating Income Expense
InterestExpenseAndOtherNonoperatingIncomeExpense
12997000 USD
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
CY2013Q1 us-gaap Gain Loss On Oil And Gas Hedging Activity
GainLossOnOilAndGasHedgingActivity
-18422000 USD
CY2012Q1 us-gaap Gain Loss On Oil And Gas Hedging Activity
GainLossOnOilAndGasHedgingActivity
-4945000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-23272000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17942000 USD
CY2013Q1 us-gaap Cash
Cash
802000 USD
CY2012Q4 us-gaap Cash
Cash
2506000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
323672000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
262809000 USD
CY2013Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
2156000 USD
CY2012Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
7428000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8759000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-27727000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3294000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1681717000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9298000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-268998000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-274463000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
2101989000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1397982000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5580855000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5041025000 USD
CY2013Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
8214000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
5307000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3056000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6691000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
342050000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
287857000 USD
CY2013Q1 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
3031073000 USD
CY2012Q1 hk Paid In Kind Interest And Amortization Of Discount
PaidInKindInterestAndAmortizationOfDiscount
4065000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
563000 USD
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-46000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2950000 USD
CY2012Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
837000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9199000 USD
CY2012Q1 us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
23986000 USD
CY2012Q4 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
4995843000 USD
CY2013Q1 hk Oil And Gas Property Full Cost Method Accumulated Depletion And Impairment
OilAndGasPropertyFullCostMethodAccumulatedDepletionAndImpairment
668098000 USD
CY2012Q4 hk Oil And Gas Property Full Cost Method Accumulated Depletion And Impairment
OilAndGasPropertyFullCostMethodAccumulatedDepletionAndImpairment
588207000 USD
CY2013Q1 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
4841156000 USD
CY2012Q4 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
4407636000 USD
CY2013Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
102122000 USD
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
59748000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9087000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8119000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
93035000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
51629000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
229221000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
227762000 USD
CY2013Q1 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
1515000 USD
CY2012Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
371000 USD
CY2013Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
61201000 USD
CY2012Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
51609000 USD
CY2013Q1 us-gaap Equity Method Investments
EquityMethodInvestments
10948000 USD
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
10880 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
10880 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
670000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
336666666 shares
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
369754373 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
259802377 shares
CY2012Q4 us-gaap Equity Method Investments
EquityMethodInvestments
11137000 USD
CY2013Q1 hk Funds In Escrow
FundsInEscrow
847000 USD
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
369754373 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
258152468 shares
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1649909 shares
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
1680000 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
43590000 USD
CY2012 hk Stock Issued During Period Value Common Stock New Issues
StockIssuedDuringPeriodValueCommonStockNewIssues
569000000 USD
CY2012 hk Stock Issued During Period Value Preferred Stock New Issues
StockIssuedDuringPeriodValuePreferredStockNewIssues
311556000 USD
CY2012 hk Stock Issued Issuance Costs
StockIssuedIssuanceCosts
19603000 USD
CY2012 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
452039000 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-53885000 USD
CY2012 hk Preferred Stock Convertible Beneficial Conversion Feature
PreferredStockConvertibleBeneficialConversionFeature
88445000 USD
CY2012 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2139000 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7299000 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3555000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-999000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5522000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1935000 USD
CY2012Q1 hk Unrealized Gain Loss On Derivatives Net Of Premium Amortization
UnrealizedGainLossOnDerivativesNetOfPremiumAmortization
-4851000 USD
CY2012Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6087000 USD
CY2012Q1 hk Recapitalization Termination Fees Included In Closing Fees And Expense
RecapitalizationTerminationFeesIncludedInClosingFeesAndExpense
2500000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
629000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-28378000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
237410000 USD
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
208000000 USD
CY2012Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4495000 USD
CY2012Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
18056000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2139000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
311556000 USD
CY2012Q1 hk Proceeds From Beneficial Conversion Feature Financing Activity
ProceedsFromBeneficialConversionFeatureFinancingActivity
88445000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
275000000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
43590000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
723311000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1704000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
685734000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
685783000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2506000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
802000 USD
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
HALCON RESOURCES CORP
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001282648
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
369729513 shares
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5595000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
5465000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-33322000 USD
CY2012Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1102000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5465000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-34424000 USD
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
346139000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68816000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
383565000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68816000 shares
CY2013Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="FONT-FAMILY: times;"><font size="2"><b>Use of Estimates</b></font></p> <p style="FONT-FAMILY: times;"><font size="2">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;The preparation of the Company's unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires the Company's management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods. Estimates and assumptions that, in the opinion of management of the Company, are significant include oil and natural gas revenue, capital and operating expense accruals, oil and natural gas reserves, depletion relating to oil and natural gas properties, asset retirement obligations, fair value estimates, beneficial conversion feature estimates and income taxes. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions about future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the Company's operating environment changes. Actual results may differ from the estimates and assumptions used in the preparation of the Company's unaudited condensed consolidated financial statements.</font></p> <p style="FONT-FAMILY: times;"><font size="2">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;Interim period results are not necessarily indicative of results of operations or cash flows for the full year and accordingly, certain information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, has been condensed or omitted. The Company has evaluated events or transactions through the date of issuance of these unaudited condensed consolidated financial statements.</font></p> </div>
CY2013Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 item
CY2012Q4 hk Funds In Escrow
FundsInEscrow
2090000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
882000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
934000 USD
CY2012Q1 hk Number Of Executive Officers Resigned Or Terminated
NumberOfExecutiveOfficersResignedOrTerminated
4 item
CY2012Q1 hk Recapitalization Cost Charged To Expense
RecapitalizationCostChargedToExpense
4600000 USD
CY2012Q1 hk Recapitalization Professional Fees And Other
RecapitalizationProfessionalFeesAndOther
800000 USD
CY2012Q1 hk Recapitalization Closing Fees And Expense
RecapitalizationClosingFeesAndExpense
11200000 USD
CY2013Q1 hk Maximum Period From Acquisition Date For Adjusting Acquired Assets And Liabilities
MaximumPeriodFromAcquisitionDateForAdjustingAcquiredAssetsAndLiabilities
P1Y
CY2013Q1 hk Incremental Common Shares Attributable To Restricted Shares
IncrementalCommonSharesAttributableToRestrictedShares
1255000 shares
CY2013 hk Oil And Gas Prices First Day Average Of Twelve Months Of Henry Hub Price For Ceiling Test
OilAndGasPricesFirstDayAverageOfTwelveMonthsOfHenryHubPriceForCeilingTest
2.95
CY2012 hk Oil And Gas Prices First Day Average Of Twelve Months Of West Texas Intermediate Spot Market Price For Ceiling Test
OilAndGasPricesFirstDayAverageOfTwelveMonthsOfWestTexasIntermediateSpotMarketPriceForCeilingTest
98.15
CY2013Q1 hk Unrealized Loss On Share Warrants
UnrealizedLossOnShareWarrants
300000 USD
CY2013Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2943648000 USD
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2239335000 USD
CY2013Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
77540000 USD
CY2012Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
75132000 USD
CY2013Q1 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
1523000 USD
CY2013Q1 hk Asset Retirement Obligation Liabilities Acquisitions
AssetRetirementObligationLiabilitiesAcquisitions
422000 USD
CY2013Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
896000 USD
CY2013Q1 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-433000 USD
CY2013Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2500000 USD
CY2012Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
500000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
130000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
12375000 USD
CY2012Q4 hk Accrued Drilling Advances Current
AccruedDrillingAdvancesCurrent
8840000 USD
CY2012Q4 hk Accounts Payable Affiliated Partnerships Current
AccountsPayableAffiliatedPartnershipsCurrent
822000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1552000 USD
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.202 pure
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.376 pure
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8800000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-27700000 USD
CY2013Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
14411000 shares
CY2013Q1 hk Incremental Common Shares Attributable To Conversion Of Debt Securities And Preferred Stock
IncrementalCommonSharesAttributableToConversionOfDebtSecuritiesAndPreferredStock
21760000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
70600000 shares
CY2012Q4 hk Oil And Natural Gas Revenues Receivable Current
OilAndNaturalGasRevenuesReceivableCurrent
143794000 USD
CY2012Q4 us-gaap Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
112943000 USD
CY2012Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
5597000 USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3690000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3001000 USD
CY2012Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
125070000 USD
CY2012Q4 hk Accrued Cost Of Oil And Gas Costs
AccruedCostOfOilAndGasCosts
303489000 USD
CY2012Q4 hk Revenues And Royalties Payable Current
RevenuesAndRoyaltiesPayableCurrent
93072000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
45201000 USD
CY2013Q1 us-gaap Assets
Assets
5580855000 USD
CY2012Q4 us-gaap Assets
Assets
5041025000 USD
CY2013Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
706558000 USD
CY2013Q1 hk Drilling Rig Related Commitment Amount
DrillingRigRelatedCommitmentAmount
68000000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
CY2012Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 USD
CY2013Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 USD
CY2013Q1 hk Fair Value Measurement Asset Transfers Between Levels
FairValueMeasurementAssetTransfersBetweenLevels
0 USD
CY2013Q1 hk Fair Value Measurement Liability Transfers Between Levels
FairValueMeasurementLiabilityTransfersBetweenLevels
0 USD
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
590551000 USD
CY2013Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
22297000 USD
CY2012Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
10429000 USD
CY2013Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2424000 USD
CY2012Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2319000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
6924000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
74669000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
738203000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
677968000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2501038000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2034498000 USD
CY2013Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2536000 USD
CY2012Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2461000 USD
CY2013Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
75116000 USD
CY2012Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
72813000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
161963000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
160055000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
695238000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
37000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
26000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2370950000 USD
CY2013Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
-180000 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
3671000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
7799000 USD
CY2013Q1 hk Derivative Fair Value Of Derivative Asset Not Offset Against Derivative Assets
DerivativeFairValueOfDerivativeAssetNotOffsetAgainstDerivativeAssets
3373000 USD
CY2012Q4 hk Derivative Fair Value Of Derivative Asset Not Offset Against Derivative Assets
DerivativeFairValueOfDerivativeAssetNotOffsetAgainstDerivativeAssets
4118000 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
298000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
3681000 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
24833000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
12890000 USD
CY2013Q1 hk Derivative Fair Value Of Derivative Liability Not Offset Against Derivative Liabilities
DerivativeFairValueOfDerivativeLiabilityNotOffsetAgainstDerivativeLiabilities
3284000 USD
CY2012Q4 hk Derivative Fair Value Of Derivative Liability Not Offset Against Derivative Liabilities
DerivativeFairValueOfDerivativeLiabilityNotOffsetAgainstDerivativeLiabilities
3899000 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
21549000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
8991000 USD
CY2013Q1 hk Accounts Receivable Affiliated Partnerships Current
AccountsReceivableAffiliatedPartnershipsCurrent
770000 USD

Files In Submission

Name View Source Status
0001047469-13-005355-index-headers.html Edgar Link pending
0001047469-13-005355-index.html Edgar Link pending
0001047469-13-005355.txt Edgar Link pending
0001047469-13-005355-xbrl.zip Edgar Link pending
a2214866z10-q.htm Edgar Link pending
a2214866zex-10_2.htm Edgar Link pending
a2214866zex-12_1.htm Edgar Link pending
a2214866zex-31_1.htm Edgar Link pending
a2214866zex-31_2.htm Edgar Link pending
a2214866zex-32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
hk-20130331.xml Edgar Link completed
hk-20130331.xsd Edgar Link pending
hk-20130331_cal.xml Edgar Link unprocessable
hk-20130331_def.xml Edgar Link unprocessable
hk-20130331_lab.xml Edgar Link unprocessable
hk-20130331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending