|
Concept
|
2025 | 2024 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
$202.6K
-88.44%
YoY
|
$1.753M
1949.78%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.49K
-89.87%
YoY
|
-$488.7K
10981.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
$29.01M
24.48%
YoY
|
$23.30M
-138.84%
YoY
|
| Cash From Investing Activities |
$29.01M
24.48%
YoY
|
$23.30M
-138.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.28M
27.22%
YoY
|
$23.80M
-60.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.01M
24.48%
YoY
|
-$23.30M
-138.46%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$49.49K
-89.87%
YoY
|
-$488.7K
10981.36%
YoY
|
| Cash From Investing Activities |
$29.01M
24.48%
YoY
|
$23.30M
-138.84%
YoY
|
| Cash From Financing Activities |
-$29.01M
24.48%
YoY
|
-$23.30M
-138.46%
YoY
|
| Net Change In Cash |
-$49.49K
-89.87%
YoY
|
-$488.7K
-183.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.49K
-89.87%
YoY
|
-$488.7K
10981.36%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$367.3K
-355.25%
YoY
|
-$37.60K
105.46%
YoY
|
-$17.90K
-103.07%
YoY
|
$114.2K
-80.73%
YoY
|
$143.9K
-75.83%
YoY
|
-$18.30K
-119.8%
YoY
|
$583.6K
-8520.75%
YoY
|
$592.3K
N/A
|
$595.4K
-19274.75%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.058K
-114.77%
YoY
|
$5.800K
-104.4%
YoY
|
-$12.30K
15275.0%
YoY
|
-$1.900K
-98.21%
YoY
|
-$41.02K
-83.62%
YoY
|
-$131.9K
2890.93%
YoY
|
-$80.00
N/A
|
-$106.3K
N/A
|
-$250.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$150.0K
-60.0%
YoY
|
$8.207M
-2288.45%
YoY
|
-$300.0K
-101.27%
YoY
|
$21.48M
N/A
|
-$375.0K
N/A
|
-$375.0K
-99.38%
YoY
|
$23.68M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$150.0K
-60.0%
YoY
|
$8.207M
-2288.45%
YoY
|
-$300.0K
-101.27%
YoY
|
$21.48M
N/A
|
-$375.0K
N/A
|
-$375.0K
-99.38%
YoY
|
$23.68M
N/A
|
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$8.457M
N/A
|
N/A
N/A
|
$21.83M
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$150.0K
-60.0%
YoY
|
-$8.207M
-2288.45%
YoY
|
$300.0K
-101.27%
YoY
|
-$21.48M
N/A
|
$375.0K
N/A
|
$375.0K
-99.38%
YoY
|
-$23.68M
N/A
|
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.058K
-114.77%
YoY
|
$5.800K
-104.4%
YoY
|
-$12.30K
15275.0%
YoY
|
-$1.900K
-98.21%
YoY
|
-$41.02K
-83.62%
YoY
|
-$131.9K
2890.93%
YoY
|
-$80.00
N/A
|
-$106.3K
N/A
|
-$250.4K
N/A
|
| Cash From Investing Activities |
-$150.0K
-60.0%
YoY
|
$8.207M
-2288.45%
YoY
|
-$300.0K
-101.27%
YoY
|
$21.48M
N/A
|
-$375.0K
N/A
|
-$375.0K
-99.38%
YoY
|
$23.68M
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$150.0K
-60.0%
YoY
|
-$8.207M
-2288.45%
YoY
|
$300.0K
-101.27%
YoY
|
-$21.48M
N/A
|
$375.0K
N/A
|
$375.0K
-99.38%
YoY
|
-$23.68M
N/A
|
N/A
|
N/A
N/A
|
| Net Change In Cash |
$6.058K
-114.77%
YoY
|
$5.800K
-104.4%
YoY
|
-$12.30K
15275.0%
YoY
|
-$1.900K
-98.21%
YoY
|
-$41.02K
-83.62%
YoY
|
-$131.9K
-122.65%
YoY
|
-$80.00
N/A
|
-$106.3K
N/A
|
-$250.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.058K
-114.77%
YoY
|
$5.800K
-104.4%
YoY
|
-$12.30K
15275.0%
YoY
|
-$1.900K
-98.21%
YoY
|
-$41.02K
-83.62%
YoY
|
-$131.9K
2890.93%
YoY
|
-$80.00
N/A
|
-$106.3K
N/A
|
-$250.4K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...