|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$293.9M
-0.55%
YoY
|
-$295.5M
389.59%
YoY
|
-$60.37M
-50.39%
YoY
|
-$121.7M
-1.52%
YoY
|
-$123.6M
362222.58%
YoY
|
| Depreciation, Depletion And Amortization |
$534.0K
-1.11%
YoY
|
$540.0K
26.17%
YoY
|
$428.0K
-94.48%
YoY
|
$7.758M
1792.2%
YoY
|
$410.0K
N/A
|
| Cash From Operating Activities |
-$41.95M
10.05%
YoY
|
-$38.12M
108.22%
YoY
|
-$18.31M
-62.58%
YoY
|
-$48.92M
147.29%
YoY
|
-$19.78M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$525.0K
8.47%
YoY
|
$484.0K
24100.0%
YoY
|
$2.000K
-99.74%
YoY
|
$769.0K
19.22%
YoY
|
$645.0K
N/A
|
| Acquisitions |
$229.0M
-1743.52%
YoY
|
-$13.94M
N/A
|
$0.00
-100.0%
YoY
|
$4.465M
1893.3%
YoY
|
$224.0K
N/A
|
| Other Investing Activities |
-$602.3M
-4422.33%
YoY
|
$13.94M
N/A
|
$0.00
-100.0%
YoY
|
-$4.465M
1948.17%
YoY
|
-$218.0K
N/A
|
| Cash From Investing Activities |
-$606.7M
-21605.92%
YoY
|
$2.821M
-173.66%
YoY
|
-$3.830M
-26.82%
YoY
|
-$5.234M
506.49%
YoY
|
-$863.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$637.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$100.9M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$691.3M
1217.84%
YoY
|
$52.46M
24.72%
YoY
|
$42.06M
-140.78%
YoY
|
-$103.1M
-157.03%
YoY
|
$180.9M
120474.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$41.95M
10.05%
YoY
|
-$38.12M
108.22%
YoY
|
-$18.31M
-62.58%
YoY
|
-$48.92M
147.29%
YoY
|
-$19.78M
N/A
|
| Cash From Investing Activities |
-$606.7M
-21605.92%
YoY
|
$2.821M
-173.66%
YoY
|
-$3.830M
-26.82%
YoY
|
-$5.234M
506.49%
YoY
|
-$863.0K
N/A
|
| Cash From Financing Activities |
$691.3M
1217.84%
YoY
|
$52.46M
24.72%
YoY
|
$42.06M
-140.78%
YoY
|
-$103.1M
-157.03%
YoY
|
$180.9M
120474.67%
YoY
|
| Net Change In Cash |
$42.51M
141.73%
YoY
|
$17.58M
-11.75%
YoY
|
$19.93M
-112.67%
YoY
|
-$157.3M
-198.17%
YoY
|
$160.2M
106711.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.95M
10.05%
YoY
|
-$38.12M
108.22%
YoY
|
-$18.31M
-62.58%
YoY
|
-$48.92M
147.29%
YoY
|
-$19.78M
N/A
|
| Capital Expenditures |
$525.0K
8.47%
YoY
|
$484.0K
24100.0%
YoY
|
$2.000K
-99.74%
YoY
|
$769.0K
19.22%
YoY
|
$645.0K
N/A
|
| Free Cash Flow |
-$42.48M
10.03%
YoY
|
-$38.60M
110.84%
YoY
|
-$18.31M
-63.15%
YoY
|
-$49.69M
143.24%
YoY
|
-$20.43M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$56.76M
-8.43%
YoY
|
-$5.830M
-96.02%
YoY
|
$2.521M
-120.7%
YoY
|
-$228.6M
1847.85%
YoY
|
-$61.99M
-50.47%
YoY
|
-$146.5M
589.16%
YoY
|
-$12.18M
-404.48%
YoY
|
-$11.74M
-30.53%
YoY
|
-$125.1M
377.41%
YoY
|
-$21.26M
-28.9%
YoY
|
$3.999M
-124.82%
YoY
|
-$16.90M
-70.28%
YoY
|
-$26.21M
39.25%
YoY
|
-$29.90M
-74.94%
YoY
|
-$16.11M
736.93%
YoY
|
-$56.84M
1690.36%
YoY
|
-$18.83M
672.47%
YoY
|
-$119.3M
349712.03%
YoY
|
-$1.925M
N/A
|
| Depreciation, Depletion And Amortization |
$7.081M
104.06%
YoY
|
$4.233M
35.11%
YoY
|
$4.127M
21.6%
YoY
|
$3.451M
18.71%
YoY
|
$3.470M
42.27%
YoY
|
$3.133M
59.44%
YoY
|
$3.394M
72.28%
YoY
|
$2.907M
46.89%
YoY
|
$2.439M
22.81%
YoY
|
$1.965M
-1.45%
YoY
|
$1.970M
-3.34%
YoY
|
$1.979M
1.28%
YoY
|
$1.986M
12.08%
YoY
|
$1.994M
-72.54%
YoY
|
$2.038M
N/A
|
$1.954M
N/A
|
$1.772M
N/A
|
$7.262M
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.00M
170.12%
YoY
|
-$21.83M
47.47%
YoY
|
-$9.585M
405.54%
YoY
|
-$3.868M
-45.2%
YoY
|
-$6.664M
-53.59%
YoY
|
-$14.81M
19908.11%
YoY
|
-$1.896M
-128.81%
YoY
|
-$7.058M
-44.84%
YoY
|
-$14.36M
19.49%
YoY
|
-$74.00K
-99.3%
YoY
|
$6.580M
-202.91%
YoY
|
-$12.80M
-47.7%
YoY
|
-$12.02M
59.61%
YoY
|
-$10.53M
-39.89%
YoY
|
-$6.394M
855.21%
YoY
|
-$24.47M
4593.28%
YoY
|
-$7.529M
-943.11%
YoY
|
-$17.51M
N/A
|
-$669.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$319.0K
298.75%
YoY
|
$252.0K
-92.62%
YoY
|
$1.330M
-69.13%
YoY
|
$1.164M
-31.97%
YoY
|
$80.00K
110.53%
YoY
|
$3.414M
214.94%
YoY
|
$4.308M
56.65%
YoY
|
$1.711M
85450.0%
YoY
|
$38.00K
N/A
|
$1.084M
3184.85%
YoY
|
$2.750M
-1306.14%
YoY
|
$2.000K
-101.34%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-105.12%
YoY
|
-$228.0K
N/A
|
-$149.0K
N/A
|
$359.0K
111.18%
YoY
|
-$645.0K
N/A
|
N/A
|
| Acquisitions |
$10.18M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.94M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$33.04M
N/A
|
-$343.6M
N/A
|
-$258.7M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.94M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$89.00K
N/A
|
-$4.376M
N/A
|
$0.00
-100.0%
YoY
|
$358.6M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$32.72M
-2119.94%
YoY
|
-$343.8M
9971.15%
YoY
|
-$260.1M
5936.88%
YoY
|
-$1.164M
-31.97%
YoY
|
-$1.620M
-113.22%
YoY
|
-$3.414M
214.94%
YoY
|
-$4.308M
56.65%
YoY
|
-$1.711M
85450.0%
YoY
|
$12.25M
N/A
|
-$1.084M
3184.85%
YoY
|
-$2.750M
767.51%
YoY
|
-$2.000K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
-$33.00K
-100.01%
YoY
|
-$317.0K
N/A
|
-$4.525M
N/A
|
-$359.0K
-8.88%
YoY
|
$357.9M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.569M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.9M
-128.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$783.0K
-101.19%
YoY
|
$1.263M
-44.97%
YoY
|
$335.3M
-79929.76%
YoY
|
$288.8M
-76710.61%
YoY
|
$65.94M
29.4%
YoY
|
$2.295M
49.9%
YoY
|
-$420.0K
-73.42%
YoY
|
-$377.0K
-101.8%
YoY
|
$50.96M
140.24%
YoY
|
$1.531M
23.67%
YoY
|
-$1.580M
35.86%
YoY
|
$20.89M
-1905.88%
YoY
|
$21.21M
-120.78%
YoY
|
$1.238M
-100.68%
YoY
|
-$1.163M
N/A
|
-$1.157M
N/A
|
-$102.1M
37010.91%
YoY
|
-$181.0M
-120792.73%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.00M
170.12%
YoY
|
-$21.83M
47.47%
YoY
|
-$9.585M
405.54%
YoY
|
-$3.868M
-45.2%
YoY
|
-$6.664M
-53.59%
YoY
|
-$14.81M
19908.11%
YoY
|
-$1.896M
-128.81%
YoY
|
-$7.058M
-44.84%
YoY
|
-$14.36M
19.49%
YoY
|
-$74.00K
-99.3%
YoY
|
$6.580M
-202.91%
YoY
|
-$12.80M
-47.7%
YoY
|
-$12.02M
59.61%
YoY
|
-$10.53M
-39.89%
YoY
|
-$6.394M
855.21%
YoY
|
-$24.47M
4593.28%
YoY
|
-$7.529M
-943.11%
YoY
|
-$17.51M
N/A
|
-$669.4K
N/A
|
| Cash From Investing Activities |
$32.72M
-2119.94%
YoY
|
-$343.8M
9971.15%
YoY
|
-$260.1M
5936.88%
YoY
|
-$1.164M
-31.97%
YoY
|
-$1.620M
-113.22%
YoY
|
-$3.414M
214.94%
YoY
|
-$4.308M
56.65%
YoY
|
-$1.711M
85450.0%
YoY
|
$12.25M
N/A
|
-$1.084M
3184.85%
YoY
|
-$2.750M
767.51%
YoY
|
-$2.000K
-99.96%
YoY
|
$0.00
-100.0%
YoY
|
-$33.00K
-100.01%
YoY
|
-$317.0K
N/A
|
-$4.525M
N/A
|
-$359.0K
-8.88%
YoY
|
$357.9M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$783.0K
-101.19%
YoY
|
$1.263M
-44.97%
YoY
|
$335.3M
-79929.76%
YoY
|
$288.8M
-76710.61%
YoY
|
$65.94M
29.4%
YoY
|
$2.295M
49.9%
YoY
|
-$420.0K
-73.42%
YoY
|
-$377.0K
-101.8%
YoY
|
$50.96M
140.24%
YoY
|
$1.531M
23.67%
YoY
|
-$1.580M
35.86%
YoY
|
$20.89M
-1905.88%
YoY
|
$21.21M
-120.78%
YoY
|
$1.238M
-100.68%
YoY
|
-$1.163M
N/A
|
-$1.157M
N/A
|
-$102.1M
37010.91%
YoY
|
-$181.0M
-120792.73%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$14.06M
-75.54%
YoY
|
-$364.4M
2188.23%
YoY
|
$65.63M
-1090.81%
YoY
|
$283.8M
-3202.89%
YoY
|
$57.47M
17.63%
YoY
|
-$15.93M
-4369.44%
YoY
|
-$6.624M
-394.4%
YoY
|
-$9.146M
-212.97%
YoY
|
$48.86M
431.32%
YoY
|
$373.0K
-104.0%
YoY
|
$2.250M
-128.58%
YoY
|
$8.096M
-126.85%
YoY
|
$9.195M
-108.36%
YoY
|
-$9.323M
-105.85%
YoY
|
-$7.874M
1076.31%
YoY
|
-$30.15M
5683.2%
YoY
|
-$109.9M
-49181.7%
YoY
|
$159.4M
106156.5%
YoY
|
-$669.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.00M
170.12%
YoY
|
-$21.83M
47.47%
YoY
|
-$9.585M
405.54%
YoY
|
-$3.868M
-45.2%
YoY
|
-$6.664M
-53.59%
YoY
|
-$14.81M
19908.11%
YoY
|
-$1.896M
-128.81%
YoY
|
-$7.058M
-44.84%
YoY
|
-$14.36M
19.49%
YoY
|
-$74.00K
-99.3%
YoY
|
$6.580M
-202.91%
YoY
|
-$12.80M
-47.7%
YoY
|
-$12.02M
59.61%
YoY
|
-$10.53M
-39.89%
YoY
|
-$6.394M
855.21%
YoY
|
-$24.47M
4593.28%
YoY
|
-$7.529M
-943.11%
YoY
|
-$17.51M
N/A
|
-$669.4K
N/A
|
| Capital Expenditures |
$319.0K
298.75%
YoY
|
$252.0K
-92.62%
YoY
|
$1.330M
-69.13%
YoY
|
$1.164M
-31.97%
YoY
|
$80.00K
110.53%
YoY
|
$3.414M
214.94%
YoY
|
$4.308M
56.65%
YoY
|
$1.711M
85450.0%
YoY
|
$38.00K
N/A
|
$1.084M
3184.85%
YoY
|
$2.750M
-1306.14%
YoY
|
$2.000K
-101.34%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-105.12%
YoY
|
-$228.0K
N/A
|
-$149.0K
N/A
|
$359.0K
111.18%
YoY
|
-$645.0K
N/A
|
N/A
|
| Free Cash Flow |
-$18.32M
171.65%
YoY
|
-$22.09M
21.22%
YoY
|
-$10.92M
75.93%
YoY
|
-$5.032M
-42.62%
YoY
|
-$6.744M
-53.16%
YoY
|
-$18.22M
1473.4%
YoY
|
-$6.204M
-261.98%
YoY
|
-$8.769M
-31.48%
YoY
|
-$14.40M
19.81%
YoY
|
-$1.158M
-89.04%
YoY
|
$3.830M
-162.11%
YoY
|
-$12.80M
-47.37%
YoY
|
-$12.02M
52.35%
YoY
|
-$10.56M
-37.39%
YoY
|
-$6.166M
N/A
|
-$24.32M
N/A
|
-$7.888M
-1191.01%
YoY
|
-$16.87M
N/A
|
N/A
|
Loading...