|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$196.5M
3238.56%
YoY
|
-$5.887M
-92.16%
YoY
|
-$75.12M
73.11%
YoY
|
-$43.40M
2986.76%
YoY
|
-$1.406M
-92.55%
YoY
|
| Depreciation, Depletion And Amortization |
$6.100M
-12.86%
YoY
|
$7.000M
-20.54%
YoY
|
$8.809M
-11.2%
YoY
|
$9.921M
-12.29%
YoY
|
$11.31M
52.84%
YoY
|
| Cash From Operating Activities |
-$8.469M
128.16%
YoY
|
-$3.712M
-20.66%
YoY
|
-$4.679M
-141.97%
YoY
|
$11.15M
-684.46%
YoY
|
-$1.907M
-145.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.836M
60.46%
YoY
|
$3.014M
-28.07%
YoY
|
$4.190M
-68.65%
YoY
|
$13.36M
-397.04%
YoY
|
-$4.499M
-160.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.47M
42.77%
YoY
|
$7.336M
-33.67%
YoY
|
$11.06M
-1457.57%
YoY
|
-$814.7K
-124.23%
YoY
|
$3.363M
-7.37%
YoY
|
| Cash From Investing Activities |
$5.637M
30.43%
YoY
|
$4.322M
-37.09%
YoY
|
$6.870M
-148.46%
YoY
|
-$14.18M
1147.74%
YoY
|
-$1.136M
-70.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$29.53K
-95.08%
YoY
|
-$600.0K
-700.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-161.38%
YoY
|
-$162.9K
-347.02%
YoY
|
| Debt Paid & Issued, Net |
$975.0K
-97.71%
YoY
|
$42.50M
185.07%
YoY
|
$14.91M
71.81%
YoY
|
$8.678M
-96.77%
YoY
|
$268.5M
3877.78%
YoY
|
| Cash From Financing Activities |
-$1.005M
-92.6%
YoY
|
-$13.57M
-9.48%
YoY
|
-$14.99M
70.11%
YoY
|
-$8.813M
-126.18%
YoY
|
$33.66M
1831.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.469M
128.16%
YoY
|
-$3.712M
-20.66%
YoY
|
-$4.679M
-141.97%
YoY
|
$11.15M
-684.46%
YoY
|
-$1.907M
-145.26%
YoY
|
| Cash From Investing Activities |
$5.637M
30.43%
YoY
|
$4.322M
-37.09%
YoY
|
$6.870M
-148.46%
YoY
|
-$14.18M
1147.74%
YoY
|
-$1.136M
-70.45%
YoY
|
| Cash From Financing Activities |
-$1.005M
-92.6%
YoY
|
-$13.57M
-9.48%
YoY
|
-$14.99M
70.11%
YoY
|
-$8.813M
-126.18%
YoY
|
$33.66M
1831.8%
YoY
|
| Net Change In Cash |
-$3.836M
-70.4%
YoY
|
-$12.96M
1.25%
YoY
|
-$12.80M
8.08%
YoY
|
-$11.84M
-138.68%
YoY
|
$30.62M
1350.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.469M
128.16%
YoY
|
-$3.712M
-20.66%
YoY
|
-$4.679M
-141.97%
YoY
|
$11.15M
-684.46%
YoY
|
-$1.907M
-145.26%
YoY
|
| Capital Expenditures |
$4.836M
60.46%
YoY
|
$3.014M
-28.07%
YoY
|
$4.190M
-68.65%
YoY
|
$13.36M
-397.04%
YoY
|
-$4.499M
-160.17%
YoY
|
| Free Cash Flow |
-$13.30M
97.82%
YoY
|
-$6.725M
-24.16%
YoY
|
-$8.868M
300.2%
YoY
|
-$2.216M
-185.51%
YoY
|
$2.592M
-179.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.215M
-219.52%
YoY
|
-$190.1M
9136.81%
YoY
|
-$3.557M
-0.11%
YoY
|
-$154.2K
-44.14%
YoY
|
-$2.690M
-33849.32%
YoY
|
-$2.059M
-132.25%
YoY
|
-$3.561M
-94.73%
YoY
|
-$276.0K
-97.35%
YoY
|
$7.970K
-100.23%
YoY
|
$6.384M
-124.7%
YoY
|
-$67.54M
-13659.76%
YoY
|
-$10.43M
-27.84%
YoY
|
-$3.537M
-1.51%
YoY
|
-$25.85M
-344.26%
YoY
|
$498.1K
-130.74%
YoY
|
-$14.45M
-7801.21%
YoY
|
-$3.591M
-66.39%
YoY
|
$10.58M
-5.43%
YoY
|
-$1.620M
-40.53%
YoY
|
$187.7K
-101.03%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.560M
-12.36%
YoY
|
$1.530M
-14.43%
YoY
|
$1.589M
-13.31%
YoY
|
$1.652M
-9.94%
YoY
|
$1.780M
-18.42%
YoY
|
$1.788M
-18.72%
YoY
|
$1.833M
-16.53%
YoY
|
$1.835M
-17.71%
YoY
|
$2.182M
-12.6%
YoY
|
$2.200M
-10.45%
YoY
|
$2.196M
-10.41%
YoY
|
$2.229M
-11.39%
YoY
|
$2.497M
-6.27%
YoY
|
$2.457M
-13.6%
YoY
|
$2.451M
-14.08%
YoY
|
$2.516M
-14.72%
YoY
|
$2.664M
-2.07%
YoY
|
$2.843M
-2.63%
YoY
|
$2.853M
-0.94%
YoY
|
| Cash From Operating Activities |
-$3.484M
0.29%
YoY
|
-$3.157M
114.65%
YoY
|
-$4.893M
1.99%
YoY
|
$3.055M
-53.67%
YoY
|
-$3.475M
-13.93%
YoY
|
-$1.471M
-557.46%
YoY
|
-$4.797M
-4.44%
YoY
|
$6.593M
167.03%
YoY
|
-$4.037M
65.1%
YoY
|
$321.4K
-96.37%
YoY
|
-$5.020M
12.55%
YoY
|
$2.469M
-58.96%
YoY
|
-$2.445M
-432.51%
YoY
|
$8.856M
117.6%
YoY
|
-$4.460M
-58.8%
YoY
|
$6.016M
140.74%
YoY
|
$735.4K
-68.76%
YoY
|
$4.070M
19.35%
YoY
|
-$10.83M
72.11%
YoY
|
$2.499M
-51.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$650.8K
-18.67%
YoY
|
$1.241M
220.98%
YoY
|
$2.222M
245.93%
YoY
|
$573.2K
-44.73%
YoY
|
$800.2K
-15.57%
YoY
|
$386.6K
-65.77%
YoY
|
$642.2K
-38.25%
YoY
|
$1.037M
22.46%
YoY
|
$947.7K
-18.95%
YoY
|
$1.130M
-47.32%
YoY
|
$1.040M
-121.98%
YoY
|
$846.9K
-116.57%
YoY
|
$1.169M
-184.99%
YoY
|
$2.144M
-370.03%
YoY
|
-$4.732M
311.14%
YoY
|
-$5.111M
235.42%
YoY
|
-$1.376M
-233.67%
YoY
|
-$794.0K
65.42%
YoY
|
-$1.151M
10.67%
YoY
|
-$1.524M
-39.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$7.727M
N/A
|
$0.00
N/A
|
$2.747M
-54.43%
YoY
|
$1.309M
-87.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.027M
N/A
|
$10.81M
N/A
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$814.7K
-32687.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
$2.500K
-101.0%
YoY
|
| Cash From Investing Activities |
$18.67M
859.18%
YoY
|
-$1.241M
-234.54%
YoY
|
$5.505M
-957.25%
YoY
|
-$573.2K
-44.73%
YoY
|
$1.946M
-61.68%
YoY
|
$922.3K
-90.47%
YoY
|
-$642.2K
-18.71%
YoY
|
-$1.037M
22.46%
YoY
|
$5.079M
-534.37%
YoY
|
$9.680M
-551.5%
YoY
|
-$790.0K
-83.31%
YoY
|
-$846.9K
-85.71%
YoY
|
-$1.169M
-15.01%
YoY
|
-$2.144M
170.03%
YoY
|
-$4.732M
-355.92%
YoY
|
-$5.926M
289.53%
YoY
|
-$1.376M
106.34%
YoY
|
-$794.0K
-119.13%
YoY
|
$1.849M
-277.79%
YoY
|
-$1.521M
-45.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.735K
-80.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.105K
-27.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.64K
-50.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.55K
-13.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.60K
-74.11%
YoY
|
N/A
N/A
|
-$4.800K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$18.69M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.70M
205234.82%
YoY
|
-$2.500K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
-$992.9K
3895.57%
YoY
|
-$9.105K
-27.94%
YoY
|
-$13.48M
4.16%
YoY
|
-$52.65K
N/A
|
-$24.85K
-98.77%
YoY
|
-$12.64K
-50.53%
YoY
|
-$12.94M
49968.2%
YoY
|
$0.00
-100.0%
YoY
|
-$2.026M
-58.47%
YoY
|
-$25.55K
-19.01%
YoY
|
-$25.85K
-33.5%
YoY
|
-$3.877M
17256.27%
YoY
|
-$4.879M
13421.65%
YoY
|
-$31.54K
-100.09%
YoY
|
-$38.87K
-98.31%
YoY
|
-$22.34K
11.7%
YoY
|
-$36.08K
-101.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.484M
0.29%
YoY
|
-$3.157M
114.65%
YoY
|
-$4.893M
1.99%
YoY
|
$3.055M
-53.67%
YoY
|
-$3.475M
-13.93%
YoY
|
-$1.471M
-557.46%
YoY
|
-$4.797M
-4.44%
YoY
|
$6.593M
167.03%
YoY
|
-$4.037M
65.1%
YoY
|
$321.4K
-96.37%
YoY
|
-$5.020M
12.55%
YoY
|
$2.469M
-58.96%
YoY
|
-$2.445M
-432.51%
YoY
|
$8.856M
117.6%
YoY
|
-$4.460M
-58.8%
YoY
|
$6.016M
140.74%
YoY
|
$735.4K
-68.76%
YoY
|
$4.070M
19.35%
YoY
|
-$10.83M
72.11%
YoY
|
$2.499M
-51.38%
YoY
|
| Cash From Investing Activities |
$18.67M
859.18%
YoY
|
-$1.241M
-234.54%
YoY
|
$5.505M
-957.25%
YoY
|
-$573.2K
-44.73%
YoY
|
$1.946M
-61.68%
YoY
|
$922.3K
-90.47%
YoY
|
-$642.2K
-18.71%
YoY
|
-$1.037M
22.46%
YoY
|
$5.079M
-534.37%
YoY
|
$9.680M
-551.5%
YoY
|
-$790.0K
-83.31%
YoY
|
-$846.9K
-85.71%
YoY
|
-$1.169M
-15.01%
YoY
|
-$2.144M
170.03%
YoY
|
-$4.732M
-355.92%
YoY
|
-$5.926M
289.53%
YoY
|
-$1.376M
106.34%
YoY
|
-$794.0K
-119.13%
YoY
|
$1.849M
-277.79%
YoY
|
-$1.521M
-45.08%
YoY
|
| Cash From Financing Activities |
-$18.70M
205234.82%
YoY
|
-$2.500K
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
-$992.9K
3895.57%
YoY
|
-$9.105K
-27.94%
YoY
|
-$13.48M
4.16%
YoY
|
-$52.65K
N/A
|
-$24.85K
-98.77%
YoY
|
-$12.64K
-50.53%
YoY
|
-$12.94M
49968.2%
YoY
|
$0.00
-100.0%
YoY
|
-$2.026M
-58.47%
YoY
|
-$25.55K
-19.01%
YoY
|
-$25.85K
-33.5%
YoY
|
-$3.877M
17256.27%
YoY
|
-$4.879M
13421.65%
YoY
|
-$31.54K
-100.09%
YoY
|
-$38.87K
-98.31%
YoY
|
-$22.34K
11.7%
YoY
|
-$36.08K
-101.81%
YoY
|
| Net Change In Cash |
-$3.511M
128.41%
YoY
|
-$4.400M
-68.64%
YoY
|
$612.7K
-111.16%
YoY
|
$1.489M
-73.09%
YoY
|
-$1.537M
-249.32%
YoY
|
-$14.03M
377.08%
YoY
|
-$5.492M
-5.47%
YoY
|
$5.531M
-1469.0%
YoY
|
$1.030M
-128.28%
YoY
|
-$2.941M
-143.98%
YoY
|
-$5.810M
-55.55%
YoY
|
-$404.0K
-91.56%
YoY
|
-$3.640M
441.71%
YoY
|
$6.686M
106.55%
YoY
|
-$13.07M
45.23%
YoY
|
-$4.788M
-608.49%
YoY
|
-$672.0K
-101.9%
YoY
|
$3.237M
-38.46%
YoY
|
-$8.999M
22.44%
YoY
|
$941.7K
-78.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.484M
0.29%
YoY
|
-$3.157M
114.65%
YoY
|
-$4.893M
1.99%
YoY
|
$3.055M
-53.67%
YoY
|
-$3.475M
-13.93%
YoY
|
-$1.471M
-557.46%
YoY
|
-$4.797M
-4.44%
YoY
|
$6.593M
167.03%
YoY
|
-$4.037M
65.1%
YoY
|
$321.4K
-96.37%
YoY
|
-$5.020M
12.55%
YoY
|
$2.469M
-58.96%
YoY
|
-$2.445M
-432.51%
YoY
|
$8.856M
117.6%
YoY
|
-$4.460M
-58.8%
YoY
|
$6.016M
140.74%
YoY
|
$735.4K
-68.76%
YoY
|
$4.070M
19.35%
YoY
|
-$10.83M
72.11%
YoY
|
$2.499M
-51.38%
YoY
|
| Capital Expenditures |
$650.8K
-18.67%
YoY
|
$1.241M
220.98%
YoY
|
$2.222M
245.93%
YoY
|
$573.2K
-44.73%
YoY
|
$800.2K
-15.57%
YoY
|
$386.6K
-65.77%
YoY
|
$642.2K
-38.25%
YoY
|
$1.037M
22.46%
YoY
|
$947.7K
-18.95%
YoY
|
$1.130M
-47.32%
YoY
|
$1.040M
-121.98%
YoY
|
$846.9K
-116.57%
YoY
|
$1.169M
-184.99%
YoY
|
$2.144M
-370.03%
YoY
|
-$4.732M
311.14%
YoY
|
-$5.111M
235.42%
YoY
|
-$1.376M
-233.67%
YoY
|
-$794.0K
65.42%
YoY
|
-$1.151M
10.67%
YoY
|
-$1.524M
-39.53%
YoY
|
| Free Cash Flow |
-$4.135M
-3.26%
YoY
|
-$4.397M
136.79%
YoY
|
-$7.114M
30.79%
YoY
|
$2.481M
-55.33%
YoY
|
-$4.275M
-14.24%
YoY
|
-$1.857M
129.81%
YoY
|
-$5.439M
-10.24%
YoY
|
$5.556M
242.52%
YoY
|
-$4.985M
37.91%
YoY
|
-$808.1K
-112.04%
YoY
|
-$6.060M
-2328.92%
YoY
|
$1.622M
-85.42%
YoY
|
-$3.614M
-271.21%
YoY
|
$6.712M
37.99%
YoY
|
$271.9K
-102.81%
YoY
|
$11.13M
176.6%
YoY
|
$2.111M
59.36%
YoY
|
$4.864M
25.03%
YoY
|
-$9.675M
84.29%
YoY
|
$4.023M
-47.48%
YoY
|
Loading...