2015 Q1 Form 10-Q Financial Statement
#000119312515185093 Filed on May 13, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $24.25M | $12.96M |
YoY Change | 87.19% | -47.79% |
Cost Of Revenue | $17.81M | $9.610M |
YoY Change | 85.33% | -42.46% |
Gross Profit | $6.440M | $3.350M |
YoY Change | 92.24% | -58.69% |
Gross Profit Margin | 26.56% | 25.86% |
Selling, General & Admin | $2.440M | $2.280M |
YoY Change | 7.02% | 9.09% |
% of Gross Profit | 37.89% | 68.06% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.119M | $606.6K |
YoY Change | 84.46% | 7.41% |
% of Gross Profit | 17.37% | 18.11% |
Operating Expenses | $21.68M | $12.35M |
YoY Change | 75.52% | -36.22% |
Operating Profit | $2.575M | $606.1K |
YoY Change | 324.89% | -88.88% |
Interest Expense | $948.0K | $1.224M |
YoY Change | -22.53% | -40.24% |
% of Operating Profit | 36.81% | 201.91% |
Other Income/Expense, Net | $471.8K | $23.04K |
YoY Change | 1947.85% | -49.95% |
Pretax Income | $2.099M | -$594.6K |
YoY Change | -452.99% | -117.24% |
Income Tax | $800.5K | $921.1K |
% Of Pretax Income | 38.14% | |
Net Earnings | $1.298M | $682.9K |
YoY Change | 90.14% | -71.79% |
Net Earnings / Revenue | 5.35% | 5.27% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $56.74K | $29.85K |
COMMON SHARES | ||
Basic Shares Outstanding | 22.88M shares | 22.78M shares |
Diluted Shares Outstanding | 22.91M shares | 22.84M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $12.30M | $12.70M |
YoY Change | -3.15% | -10.56% |
Cash & Equivalents | $14.26M | $12.72M |
Short-Term Investments | ||
Other Short-Term Assets | $2.017M | $2.365M |
YoY Change | -14.75% | -46.24% |
Inventory | ||
Prepaid Expenses | $2.131M | $2.557M |
Receivables | $17.62M | $15.69M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $34.29M | $33.71M |
YoY Change | 1.72% | -4.77% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $28.01M | $20.71M |
YoY Change | 35.25% | 10.18% |
Goodwill | $8.858M | $13.63M |
YoY Change | -35.01% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $5.834M | $5.800M |
YoY Change | 0.58% | -18.31% |
Total Long-Term Assets | $279.8M | $228.6M |
YoY Change | 22.4% | 1.43% |
TOTAL ASSETS | ||
Total Short-Term Assets | $34.29M | $33.71M |
Total Long-Term Assets | $279.8M | $228.6M |
Total Assets | $314.1M | $262.3M |
YoY Change | 19.74% | 0.59% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $853.5K | $1.487M |
YoY Change | -42.6% | 65.23% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.891M | $2.938M |
YoY Change | -1.6% | -36.14% |
Total Short-Term Liabilities | $12.29M | $12.53M |
YoY Change | -1.93% | -3.59% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $93.30M | $100.6M |
YoY Change | -7.22% | -9.48% |
Other Long-Term Liabilities | $789.3K | $840.8K |
YoY Change | -6.13% | -15.92% |
Total Long-Term Liabilities | $94.09M | $101.4M |
YoY Change | -7.21% | -9.54% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $12.29M | $12.53M |
Total Long-Term Liabilities | $94.09M | $101.4M |
Total Liabilities | $183.3M | $168.9M |
YoY Change | 8.5% | -3.62% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $27.33M | -$9.168M |
YoY Change | -398.13% | |
Common Stock | $118.8M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $15.35M | $15.08M |
YoY Change | 1.75% | |
Treasury Stock Shares | 2.878M shares | 2.827M shares |
Shareholders Equity | $130.8M | $93.38M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $314.1M | $262.3M |
YoY Change | 19.74% | 0.59% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.298M | $682.9K |
YoY Change | 90.14% | -71.79% |
Depreciation, Depletion And Amortization | $1.119M | $606.6K |
YoY Change | 84.46% | 7.41% |
Cash From Operating Activities | $1.564M | $4.214M |
YoY Change | -62.88% | 7.24% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $462.6K | $1.189M |
YoY Change | -61.09% | 314.35% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $90.00K | $100.0K |
YoY Change | -10.0% | 42.86% |
Cash From Investing Activities | -$560.6K | -$1.155M |
YoY Change | -51.47% | 381.34% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $237.6K | $351.7K |
YoY Change | -32.45% | 99.26% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.916M | -4.639M |
YoY Change | -37.14% | 310.54% |
NET CHANGE | ||
Cash From Operating Activities | 1.564M | 4.214M |
Cash From Investing Activities | -560.6K | -1.155M |
Cash From Financing Activities | -2.916M | -4.639M |
Net Change In Cash | -1.913M | -1.580M |
YoY Change | 21.04% | -161.72% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.564M | $4.214M |
Capital Expenditures | $462.6K | $1.189M |
Free Cash Flow | $1.102M | $3.026M |
YoY Change | -63.59% | -16.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1026637 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12718988 | |
CY2015Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0257 | pure |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2878379 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8546196 | |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
7668752 | |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12290348 | |
CY2015Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
1031157 | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
51780 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
853527 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
27333708 | |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
71574996 | |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2890625 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
76918423 | |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
118754061 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
130820628 | |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
789275 | |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
8946876 | |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
93303125 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
314121799 | |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
1612500 | |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
183301171 | |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
6390626 | |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
96193750 | |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
544549 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12346921 | |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
8857516 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28013991 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
949962 | |
CY2015Q1 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
1655527 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
314121799 | |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
176872 | |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17620616 | |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2016504 | |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5833751 | |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
15345044 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
34292122 | |
CY2015Q1 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
234518930 | |
CY2015Q1 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
1600000 | |
CY2015Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2131209 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14299013 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2830904 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.034 | pure |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
9794234 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14027168 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
21933 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1120434 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
27066481 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3112500 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
75996813 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
118535400 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
130542288 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
819670 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
94581250 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
315967189 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
185424901 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
97693750 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
544932 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14259441 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
8857516 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28254202 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1358026 | |
CY2014Q4 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
1748092 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
315967189 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
220316 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17637686 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2784210 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5882818 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
15107464 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
35538205 | |
CY2014Q4 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
234328330 | |
CY2014Q4 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
1700000 | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
636552 | |
CY2014Q4 | bbgi |
Number Of Radio Stations Acquired Through Asset Exchange
NumberOfRadioStationsAcquiredThroughAssetExchange
|
14 | Radio_Stations |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.07 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4214341 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22843287 | shares |
CY2014Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
0.10 | |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.045 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22782661 | shares |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-128581 | |
CY2014Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
130095 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-28050 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-594607 | |
CY2014Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1023539 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
606069 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
661268 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
2198589 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
11263840 | |
CY2014Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
3630717 | |
CY2014Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
65000 | |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
351719 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23039 | |
CY2014Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1119189 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
12955429 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1188683 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
682872 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1354189 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-21604 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1097448 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1515717 | |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2216473 | |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
606562 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
1223715 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
12349360 | |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
104526 | |
CY2014Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
111114 | |
CY2014Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
155649 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1580025 | |
CY2014Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1300000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
921110 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1155222 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
466739 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-13368 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-133513 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4639144 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
139823 | |
CY2014Q1 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-200000 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
7494523 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2275004 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-188102 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
356502 | |
CY2014Q1 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
1432128 | |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-3375000 | |
CY2014Q1 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
98461 | |
CY2014Q1 | bbgi |
Station Operating Expenses
StationOperatingExpenses
|
9607617 | |
CY2014Q1 | bbgi |
Effective Income Tax Rate Continuing Operations Discontinued Operations
EffectiveIncomeTaxRateContinuingOperationsDiscontinuedOperations
|
0.78 | pure |
CY2014Q1 | bbgi |
Disposal Group Including Discontinued Non Operating Income Expense
DisposalGroupIncludingDiscontinuedNonOperatingIncomeExpense
|
1223 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
BEASLEY BROADCAST GROUP INC | |
CY2015Q1 | dei |
Trading Symbol
TradingSymbol
|
BBGI | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.06 | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1564316 | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22906828 | shares |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001099160 | |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.045 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.06 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22880681 | shares |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-21022 | |
CY2015Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2229471 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-820121 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2098928 | |
CY2015Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1027628 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2575129 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1328231 | |
CY2015Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
190600 | |
CY2015Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
237580 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
471805 | |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
863640 | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
24250839 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
462557 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1298384 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
45061 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
29847 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1494657 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
1298384 | |
CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
994901 | |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1118853 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
948006 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
21675710 | |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
84366 | |
CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-151036 | |
CY2015Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
62131 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1912520 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
800544 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-560592 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1118853 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
18441 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-1398719 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2916244 | |
CY2015Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
8021 | |
CY2015Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
303762 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2439147 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-266907 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
369882 | |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-1500000 | |
CY2015Q1 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
92565 | |
CY2015Q1 | bbgi |
Mandatory Prepayments Of Consolidated Excess Cash Flow Due Period
MandatoryPrepaymentsOfConsolidatedExcessCashFlowDuePeriod
|
P120D | |
CY2015Q1 | bbgi |
Station Operating Expenses
StationOperatingExpenses
|
17813948 | |
CY2015Q1 | bbgi |
Credit Agreement Mandatory Prepayments
CreditAgreementMandatoryPrepayments
|
The credit agreement requires mandatory prepayments equal to 50% of consolidated excess cash flow, as defined in the credit agreement, when the Company's consolidated total debt is equal to or greater than three times its consolidated operating cash flow, as defined in the credit agreement. Prepayments of excess cash flow are not required when the Company's consolidated total debt is less than three times its consolidated operating cash flow. Mandatory prepayments of consolidated excess cash flow are due 120 days after year end. The credit agreement also requires mandatory prepayments for defined amounts from net proceeds of asset sales, net insurance proceeds, and net proceeds of debt issuances. | |
CY2015Q1 | bbgi |
Broadcasting Licenses Renewable Terms
BroadcastingLicensesRenewableTerms
|
P8Y | |
CY2015Q1 | bbgi |
Effective Income Tax Rate Continuing Operations Discontinued Operations
EffectiveIncomeTaxRateContinuingOperationsDiscontinuedOperations
|
0.38 | pure |