2016 Q1 Form 10-Q Financial Statement

#000119312516586486 Filed on May 11, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $27.45M $24.25M
YoY Change 13.21% 87.19%
Cost Of Revenue $19.99M $17.81M
YoY Change 12.24% 85.33%
Gross Profit $7.470M $6.440M
YoY Change 15.99% 92.24%
Gross Profit Margin 27.21% 26.56%
Selling, General & Admin $2.500M $2.440M
YoY Change 2.46% 7.02%
% of Gross Profit 33.47% 37.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $839.4K $1.119M
YoY Change -24.98% 84.46%
% of Gross Profit 11.24% 17.37%
Operating Expenses $23.33M $21.68M
YoY Change 7.62% 75.52%
Operating Profit $4.128M $2.575M
YoY Change 60.31% 324.89%
Interest Expense $988.5K $948.0K
YoY Change 4.27% -22.53%
% of Operating Profit 23.95% 36.81%
Other Income/Expense, Net -$39.64K $471.8K
YoY Change -108.4% 1947.85%
Pretax Income $3.100M $2.099M
YoY Change 47.7% -452.99%
Income Tax $1.279M $800.5K
% Of Pretax Income 41.27% 38.14%
Net Earnings $1.821M $1.298M
YoY Change 40.23% 90.14%
Net Earnings / Revenue 6.63% 5.35%
Basic Earnings Per Share
Diluted Earnings Per Share $79.06K $56.74K
COMMON SHARES
Basic Shares Outstanding 22.98M shares 22.88M shares
Diluted Shares Outstanding 23.02M shares 22.91M shares

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.60M $12.30M
YoY Change 26.83% -3.15%
Cash & Equivalents $15.56M $14.26M
Short-Term Investments
Other Short-Term Assets $921.9K $2.017M
YoY Change -54.28% -14.75%
Inventory
Prepaid Expenses $3.030M $2.131M
Receivables $18.32M $17.62M
Other Receivables $0.00 $0.00
Total Short-Term Assets $37.83M $34.29M
YoY Change 10.3% 1.72%
LONG-TERM ASSETS
Property, Plant & Equipment $27.39M $28.01M
YoY Change -2.21% 35.25%
Goodwill $5.337M $8.858M
YoY Change -39.75% -35.01%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.345M $5.834M
YoY Change -8.38% 0.58%
Total Long-Term Assets $274.0M $279.8M
YoY Change -2.08% 22.4%
TOTAL ASSETS
Total Short-Term Assets $37.83M $34.29M
Total Long-Term Assets $274.0M $279.8M
Total Assets $311.8M $314.1M
YoY Change -0.73% 19.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.171M $853.5K
YoY Change 154.4% -42.6%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $100.0K $2.891M
YoY Change -96.54% -1.6%
Total Short-Term Liabilities $11.09M $12.29M
YoY Change -9.79% -1.93%
LONG-TERM LIABILITIES
Long-Term Debt $85.00M $93.30M
YoY Change -8.9% -7.22%
Other Long-Term Liabilities $1.770M $789.3K
YoY Change 124.24% -6.13%
Total Long-Term Liabilities $1.770M $94.09M
YoY Change -98.12% -7.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.09M $12.29M
Total Long-Term Liabilities $1.770M $94.09M
Total Liabilities $177.5M $183.3M
YoY Change -3.18% 8.5%
SHAREHOLDERS EQUITY
Retained Earnings $30.09M $27.33M
YoY Change 10.07% -398.13%
Common Stock $119.7M $118.8M
YoY Change 0.82%
Preferred Stock
YoY Change
Treasury Stock (at cost) $15.51M $15.35M
YoY Change 1.06% 1.75%
Treasury Stock Shares 2.929M shares 2.878M shares
Shareholders Equity $134.4M $130.8M
YoY Change
Total Liabilities & Shareholders Equity $311.8M $314.1M
YoY Change -0.73% 19.74%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income $1.821M $1.298M
YoY Change 40.23% 90.14%
Depreciation, Depletion And Amortization $839.4K $1.119M
YoY Change -24.98% 84.46%
Cash From Operating Activities $6.088M $1.564M
YoY Change 289.15% -62.88%
INVESTING ACTIVITIES
Capital Expenditures $656.1K $462.6K
YoY Change 41.84% -61.09%
Acquisitions
YoY Change
Other Investing Activities $90.00K
YoY Change -10.0%
Cash From Investing Activities -$656.1K -$560.6K
YoY Change 17.03% -51.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $146.0K $237.6K
YoY Change -38.56% -32.45%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.193M -2.916M
YoY Change 43.78% -37.14%
NET CHANGE
Cash From Operating Activities 6.088M 1.564M
Cash From Investing Activities -656.1K -560.6K
Cash From Financing Activities -4.193M -2.916M
Net Change In Cash 1.238M -1.913M
YoY Change -164.75% 21.04%
FREE CASH FLOW
Cash From Operating Activities $6.088M $1.564M
Capital Expenditures $656.1K $462.6K
Free Cash Flow $5.432M $1.102M
YoY Change 392.99% -63.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal After Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive
429427
CY2015Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
1031157
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12346921
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
2928587 shares
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
3592327
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
119730791
CY2016Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
928287
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
134375900
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
58968
CY2016Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
86735649
CY2016Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
735649
CY2016Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
1035862
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1769854
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
7460851
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8856609
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2171394
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
758518
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
30086945
CY2016Q1 us-gaap Liabilities
Liabilities
177463091
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
311838991
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
6889020
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
68320326
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
11086971
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
43698
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
39752
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
78713939
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
85023008
CY2016Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1712641
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5344806
CY2016Q1 us-gaap Assets
Assets
311838991
CY2016Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
234719505
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18316493
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27394152
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
743195
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
15507834
CY2016Q1 us-gaap Assets Current
AssetsCurrent
37825720
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
921888
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
475030
CY2016Q1 us-gaap Goodwill
Goodwill
5336583
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3030433
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15556906
CY2016Q1 bbgi Long Term Debt And Capital Lease Obligations Net Of Unamortized Debt Issuance Costs
LongTermDebtAndCapitalLeaseObligationsNetOfUnamortizedDebtIssuanceCosts
84964040
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14259441
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2882179 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
119495619
CY2015Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
952465
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
133537075
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1484048
CY2015Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
89750216
CY2015Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
750216
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1812219
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7588106
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1827003
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
596380
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
29302054
CY2015Q4 us-gaap Liabilities
Liabilities
177864820
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
311401895
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10899157
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
75159
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
77739201
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
87945826
CY2015Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1804390
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5455441
CY2015Q4 us-gaap Assets
Assets
311401895
CY2015Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
234719505
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19847536
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27523353
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
743195
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
15361869
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14318494
CY2015Q4 bbgi Long Term Debt And Capital Lease Obligations Net Of Unamortized Debt Issuance Costs
LongTermDebtAndCapitalLeaseObligationsNetOfUnamortizedDebtIssuanceCosts
86461778
CY2015Q4 us-gaap Assets Current
AssetsCurrent
37079580
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1017059
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
544238
CY2015Q4 us-gaap Goodwill
Goodwill
5336583
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1896491
CY2015Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
190600
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
462557
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
1298384
CY2015Q1 us-gaap Revenues
Revenues
24250839
CY2015Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1027628
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.06
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.045
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1564316
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22906828 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22880681 shares
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
237580
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2575129
CY2015Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-820121
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
471805
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
45061
CY2015Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1494657
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
29847
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1328231
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2098928
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2229471
CY2015Q1 us-gaap Interest Paid Net
InterestPaidNet
863640
CY2015Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-21022
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800544
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
369882
CY2015Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
8021
CY2015Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-1398719
CY2015Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-1500000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1912520
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
21675710
CY2015Q1 us-gaap Interest Expense
InterestExpense
948006
CY2015Q1 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
92565
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2916244
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
994901
CY2015Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
303762
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2439147
CY2015Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
84366
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
18441
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-266907
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1118853
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-560592
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1118853
CY2015Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
62131
CY2015Q1 bbgi Station Operating Expenses
StationOperatingExpenses
17813948
CY2015Q1 bbgi Effective Income Tax Rate Continuing Operations Discontinued Operations
EffectiveIncomeTaxRateContinuingOperationsDiscontinuedOperations
0.38 pure
CY2015Q1 bbgi Excess Tax Benefit Shortfall From Sharebased Compensation Financing Activities
ExcessTaxBenefitShortfallFromSharebasedCompensationFinancingActivities
-151036
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.08
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001099160
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.045
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6087590
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
BEASLEY BROADCAST GROUP INC
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23020926 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22983471 shares
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Trading Symbol
TradingSymbol
BBGI
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
656073
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
1820753
CY2016Q1 us-gaap Revenues
Revenues
27454947
CY2016Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1032573
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
145965
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4128293
CY2016Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-161496
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-39641
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1248298
CY2016Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1133942
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-35407
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1785346
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3100128
CY2016Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
23850
CY2016Q1 us-gaap Interest Paid Net
InterestPaidNet
913437
CY2016Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-42264
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1279375
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
235306
CY2016Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
31566
CY2016Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1215793
CY2016Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-3014567
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1238412
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
23326654
CY2016Q1 us-gaap Interest Expense
InterestExpense
988524
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4193105
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
939331
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2500957
CY2016Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
91749
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-21692
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
344391
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
839406
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-656073
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
839406
CY2016Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
282745
CY2016Q1 bbgi Station Operating Expenses
StationOperatingExpenses
19986291
CY2016Q1 bbgi Credit Agreement Mandatory Prepayments
CreditAgreementMandatoryPrepayments
The credit agreement requires mandatory prepayments equal to 50% of consolidated excess cash flow, as defined in the credit agreement, when the Company’s consolidated total debt is equal to or greater than three times its consolidated operating cash flow, as defined in the credit agreement. Prepayments of excess cash flows are not required when the Company’s consolidated total debt is less than three times its consolidated operating cash flow. Mandatory prepayments of consolidated excess cash flow are due 120 days after year end. The credit agreement also requires mandatory prepayments for defined amounts from net proceeds of asset sales, net insurance proceeds, and net proceeds of debt issuances.
CY2016Q1 bbgi Mandatory Prepayments Of Consolidated Excess Cash Flow Due Period
MandatoryPrepaymentsOfConsolidatedExcessCashFlowDuePeriod
P120D
CY2016Q1 bbgi Effective Income Tax Rate Continuing Operations Discontinued Operations
EffectiveIncomeTaxRateContinuingOperationsDiscontinuedOperations
0.41 pure

Files In Submission

Name View Source Status
0001193125-16-586486-index-headers.html Edgar Link pending
0001193125-16-586486-index.html Edgar Link pending
0001193125-16-586486.txt Edgar Link pending
0001193125-16-586486-xbrl.zip Edgar Link pending
bbgi-20160331.xml Edgar Link completed
bbgi-20160331.xsd Edgar Link pending
bbgi-20160331_cal.xml Edgar Link unprocessable
bbgi-20160331_def.xml Edgar Link unprocessable
bbgi-20160331_lab.xml Edgar Link unprocessable
bbgi-20160331_pre.xml Edgar Link unprocessable
d173421d10q.htm Edgar Link pending
d173421dex311.htm Edgar Link pending
d173421dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending