|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.369K
-37.02%
YoY
|
$5.349K
104.16%
YoY
|
$2.620K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$280.00
-78.31%
YoY
|
$1.291K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Gross Profit |
$3.089K
-23.88%
YoY
|
$4.058K
54.89%
YoY
|
$2.620K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$649.0K
1.66%
YoY
|
$638.4K
-73.12%
YoY
|
$2.375M
799.56%
YoY
|
$264.0K
-91.14%
YoY
|
$2.979M
N/A
|
| Research & Development |
$192.4K
248.06%
YoY
|
$55.27K
-9.55%
YoY
|
$61.11K
-35.44%
YoY
|
$94.65K
-68.74%
YoY
|
$302.8K
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$4.909K
-61.33%
YoY
|
$12.70K
-11.38%
YoY
|
$14.33K
7.54%
YoY
|
$13.32K
N/A
|
| Operating Expenses |
$1.213M
-5.45%
YoY
|
$1.283M
-56.07%
YoY
|
$2.921M
-32.01%
YoY
|
$4.297M
17.33%
YoY
|
$3.662M
N/A
|
| Operating Profit |
-$1.210M
-5.39%
YoY
|
-$1.279M
-56.17%
YoY
|
-$2.919M
-32.07%
YoY
|
-$4.297M
17.33%
YoY
|
-$3.662M
N/A
|
| Interest Expense |
-$937.4K
-312566.67%
YoY
|
$300.00
-97.77%
YoY
|
$13.48K
-97.66%
YoY
|
$575.8K
781.53%
YoY
|
$65.32K
N/A
|
| Other Income/Expense, Net |
-$60.02K
78.24%
YoY
|
-$33.67K
-112.56%
YoY
|
$268.1K
-308.33%
YoY
|
-$128.7K
310.69%
YoY
|
-$31.34K
N/A
|
| Pretax Income |
-$1.270M
-3.25%
YoY
|
-$1.313M
-50.46%
YoY
|
-$2.651M
-40.11%
YoY
|
-$4.426M
19.82%
YoY
|
-$3.693M
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.270M
-3.25%
YoY
|
-$1.313M
-50.46%
YoY
|
-$2.651M
-40.11%
YoY
|
-$4.426M
19.82%
YoY
|
-$3.693M
N/A
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
0.0%
YoY
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
11.82%
YoY
|
-$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
171.7M shares
7.51%
YoY
|
159.7M shares
1.92%
YoY
|
156.7M shares
4.18%
YoY
|
150.4M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
171.7M shares
7.51%
YoY
|
159.7M shares
1.92%
YoY
|
156.7M shares
4.18%
YoY
|
150.4M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$436.00
-31.98%
YoY
|
$700.00
-46.15%
YoY
|
$1.365K
-3.53%
YoY
|
$712.00
-39.04%
YoY
|
$641.00
-57.38%
YoY
|
$1.300K
-11.56%
YoY
|
$1.415K
22.94%
YoY
|
$1.168K
N/A
|
$1.504K
N/A
|
$1.470K
N/A
|
$1.151K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Cost Of Revenue |
N/A
N/A
|
$100.00
0.0%
YoY
|
$100.00
-28.57%
YoY
|
$100.00
-74.29%
YoY
|
N/A
N/A
|
$100.00
N/A
|
$140.00
N/A
|
$389.00
N/A
|
$622.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$436.00
-31.98%
YoY
|
$600.00
-45.45%
YoY
|
$1.265K
-0.78%
YoY
|
$612.00
-21.44%
YoY
|
$641.00
-27.32%
YoY
|
$1.100K
N/A
|
$1.275K
10.77%
YoY
|
$779.00
N/A
|
$882.00
N/A
|
N/A
|
$1.151K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Selling, General & Admin |
$141.2K
-19.55%
YoY
|
$214.0K
-171.31%
YoY
|
$102.2K
-70.0%
YoY
|
$218.5K
-30.72%
YoY
|
$175.5K
-46.53%
YoY
|
-$300.1K
26.05%
YoY
|
$340.6K
-69.29%
YoY
|
$315.4K
-75.45%
YoY
|
$328.2K
-0.16%
YoY
|
-$238.1K
N/A
|
$1.109M
1358.73%
YoY
|
$1.285M
2009.12%
YoY
|
$328.8K
N/A
|
N/A
|
$76.04K
N/A
|
$60.90K
N/A
|
| Research & Development |
$71.76K
27.27%
YoY
|
$55.50K
N/A
|
$15.95K
-70.39%
YoY
|
$64.55K
29.68%
YoY
|
$56.39K
17.8%
YoY
|
N/A
|
$53.89K
-10.02%
YoY
|
$49.77K
-4.5%
YoY
|
$47.87K
22.25%
YoY
|
N/A
|
$59.89K
12.72%
YoY
|
$52.12K
-1.09%
YoY
|
$39.15K
N/A
|
N/A
|
$53.13K
-71.86%
YoY
|
$52.69K
-61.2%
YoY
|
| Depreciation & Amortization |
N/A
|
$71.00K
35.5%
YoY
|
$56.80K
4717.64%
YoY
|
$55.40K
2104.54%
YoY
|
$0.00
-100.0%
YoY
|
$52.40K
155.73%
YoY
|
$1.179K
-99.33%
YoY
|
$2.513K
-19.09%
YoY
|
$2.502K
-19.45%
YoY
|
$20.49K
N/A
|
$176.8K
N/A
|
$3.106K
N/A
|
$3.106K
-26.45%
YoY
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$299.3K
-2.33%
YoY
|
$340.5K
-198.98%
YoY
|
$214.5K
-54.56%
YoY
|
$352.0K
-50.93%
YoY
|
$306.5K
-30.05%
YoY
|
-$344.0K
11.82%
YoY
|
$471.9K
-61.86%
YoY
|
$717.3K
-59.92%
YoY
|
$438.1K
116.94%
YoY
|
-$307.7K
N/A
|
$1.237M
142.57%
YoY
|
$1.790M
-27.91%
YoY
|
$202.0K
N/A
|
N/A
|
$510.1K
-21.54%
YoY
|
$2.483M
87.74%
YoY
|
| Operating Profit |
-$298.9K
-2.27%
YoY
|
-$339.9K
-198.49%
YoY
|
-$213.2K
-54.7%
YoY
|
-$351.4K
-50.96%
YoY
|
-$305.8K
-30.05%
YoY
|
$345.1K
N/A
|
-$470.7K
-61.92%
YoY
|
-$716.5K
-59.97%
YoY
|
-$437.2K
116.5%
YoY
|
N/A
|
-$1.236M
142.35%
YoY
|
-$1.790M
-27.91%
YoY
|
-$202.0K
N/A
|
N/A
|
-$510.1K
-21.54%
YoY
|
-$2.483M
87.74%
YoY
|
| Interest Expense |
N/A
|
-$901.0K
-7139.06%
YoY
|
-$32.00K
22.04%
YoY
|
-$4.500K
-115.29%
YoY
|
$27.30K
660.02%
YoY
|
$12.80K
-86.81%
YoY
|
-$26.22K
-440.34%
YoY
|
$29.44K
4671.47%
YoY
|
$3.592K
218.16%
YoY
|
$97.02K
N/A
|
$7.704K
-92.45%
YoY
|
$617.00
-97.97%
YoY
|
$1.129K
N/A
|
N/A
|
$102.1K
256.58%
YoY
|
$30.42K
912.65%
YoY
|
| Other Income/Expense, Net |
$156.5K
473.54%
YoY
|
$857.2K
N/A
|
-$22.63K
-13.54%
YoY
|
-$20.82K
-149.53%
YoY
|
$27.28K
-215.48%
YoY
|
$0.00
-100.0%
YoY
|
-$26.17K
-140.32%
YoY
|
$42.03K
-51.48%
YoY
|
-$23.62K
-54.89%
YoY
|
$71.98K
N/A
|
$64.90K
-167.34%
YoY
|
$86.63K
-30.06%
YoY
|
-$52.38K
N/A
|
N/A
|
-$96.38K
45.34%
YoY
|
$123.9K
-2739.1%
YoY
|
| Pretax Income |
-$142.4K
-48.87%
YoY
|
-$383.8K
-220.24%
YoY
|
-$235.8K
-52.53%
YoY
|
-$372.2K
-44.82%
YoY
|
-$278.6K
-39.56%
YoY
|
$319.2K
-33.24%
YoY
|
-$496.8K
-57.58%
YoY
|
-$674.5K
-60.4%
YoY
|
-$460.9K
81.2%
YoY
|
$478.1K
N/A
|
-$1.171M
93.13%
YoY
|
-$1.703M
-27.8%
YoY
|
-$254.3K
N/A
|
N/A
|
-$606.4K
-15.35%
YoY
|
-$2.359M
77.74%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$142.4K
-48.87%
YoY
|
-$383.8K
-220.24%
YoY
|
-$235.8K
-52.53%
YoY
|
-$372.2K
-44.82%
YoY
|
-$278.6K
-39.56%
YoY
|
$319.2K
-33.24%
YoY
|
-$496.8K
-57.58%
YoY
|
-$674.5K
-60.4%
YoY
|
-$460.9K
81.2%
YoY
|
$478.1K
N/A
|
-$1.171M
93.13%
YoY
|
-$1.703M
-27.8%
YoY
|
-$254.3K
-75.32%
YoY
|
N/A
|
-$606.4K
-15.35%
YoY
|
-$2.359M
77.74%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
-50.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-34.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
-50.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
191.9M shares
15.68%
YoY
|
177.6M shares
11.21%
YoY
|
173.4M shares
8.56%
YoY
|
165.9M shares
3.86%
YoY
|
165.9M shares
3.86%
YoY
|
159.7M shares
1.58%
YoY
|
159.7M shares
1.58%
YoY
|
159.7M shares
2.19%
YoY
|
159.7M shares
2.54%
YoY
|
157.2M shares
-0.3%
YoY
|
157.2M shares
-0.01%
YoY
|
156.3M shares
10.74%
YoY
|
155.7M shares
N/A
|
157.7M shares
N/A
|
157.2M shares
N/A
|
141.1M shares
N/A
|
| Diluted Shares Outstanding |
177.6M shares
7.08%
YoY
|
N/A
|
173.4M shares
8.58%
YoY
|
170.9M shares
7.01%
YoY
|
165.9M shares
3.86%
YoY
|
N/A
|
159.7M shares
2.29%
YoY
|
159.7M shares
2.18%
YoY
|
159.7M shares
3.09%
YoY
|
N/A
|
156.1M shares
-0.72%
YoY
|
156.3M shares
10.23%
YoY
|
154.9M shares
N/A
|
N/A
|
157.2M shares
12.22%
YoY
|
141.8M shares
1.18%
YoY
|
Loading...