|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$54.45M
2.75%
YoY
|
$52.99M
4.7%
YoY
|
$50.61M
7.07%
YoY
|
$47.27M
24.13%
YoY
|
$38.08M
12.78%
YoY
|
| Depreciation, Depletion And Amortization |
$3.600M
-2.7%
YoY
|
$3.700M
2.78%
YoY
|
$3.600M
5.88%
YoY
|
$3.400M
9.68%
YoY
|
$3.100M
-8.82%
YoY
|
| Cash From Operating Activities |
$65.96M
553.86%
YoY
|
$10.09M
-84.99%
YoY
|
$67.22M
142.0%
YoY
|
$27.78M
-279.69%
YoY
|
-$15.46M
-44.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.78M
32.61%
YoY
|
$14.16M
19.73%
YoY
|
$11.83M
-25.96%
YoY
|
$15.97M
-334.86%
YoY
|
-$6.801M
-20.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.54M
-6.43%
YoY
|
$52.95M
-222.11%
YoY
|
-$43.36M
-156.22%
YoY
|
$77.13M
-172.72%
YoY
|
-$106.1M
-928.61%
YoY
|
| Cash From Investing Activities |
$30.76M
-20.69%
YoY
|
$38.79M
-170.28%
YoY
|
-$55.19M
-190.24%
YoY
|
$61.15M
-154.18%
YoY
|
-$112.9M
-2825.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.182M
1.19%
YoY
|
$8.086M
-0.04%
YoY
|
$8.089M
-5.1%
YoY
|
$8.524M
-6.01%
YoY
|
$9.069M
-0.57%
YoY
|
| Common Stock Issuance & Retirement, Net |
$42.00M
44.33%
YoY
|
$29.10M
-14.91%
YoY
|
$34.20M
-27.54%
YoY
|
$47.20M
173.04%
YoY
|
$17.29M
113.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$3.510M
1488.24%
YoY
|
$221.0K
0.45%
YoY
|
| Cash From Financing Activities |
-$52.97M
28.8%
YoY
|
-$41.13M
-7.73%
YoY
|
-$44.57M
-25.94%
YoY
|
-$60.18M
123.85%
YoY
|
-$26.89M
70.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.96M
553.86%
YoY
|
$10.09M
-84.99%
YoY
|
$67.22M
142.0%
YoY
|
$27.78M
-279.69%
YoY
|
-$15.46M
-44.62%
YoY
|
| Cash From Investing Activities |
$30.76M
-20.69%
YoY
|
$38.79M
-170.28%
YoY
|
-$55.19M
-190.24%
YoY
|
$61.15M
-154.18%
YoY
|
-$112.9M
-2825.5%
YoY
|
| Cash From Financing Activities |
-$52.97M
28.8%
YoY
|
-$41.13M
-7.73%
YoY
|
-$44.57M
-25.94%
YoY
|
-$60.18M
123.85%
YoY
|
-$26.89M
70.92%
YoY
|
| Net Change In Cash |
$43.75M
464.68%
YoY
|
$7.747M
-123.81%
YoY
|
-$32.54M
-213.18%
YoY
|
$28.75M
-118.52%
YoY
|
-$155.2M
292.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.96M
553.86%
YoY
|
$10.09M
-84.99%
YoY
|
$67.22M
142.0%
YoY
|
$27.78M
-279.69%
YoY
|
-$15.46M
-44.62%
YoY
|
| Capital Expenditures |
$18.78M
32.61%
YoY
|
$14.16M
19.73%
YoY
|
$11.83M
-25.96%
YoY
|
$15.97M
-334.86%
YoY
|
-$6.801M
-20.92%
YoY
|
| Free Cash Flow |
$47.18M
-1258.31%
YoY
|
-$4.073M
-107.35%
YoY
|
$55.40M
369.25%
YoY
|
$11.81M
-236.35%
YoY
|
-$8.658M
-55.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.80M
1349.85%
YoY
|
$16.40M
-2.4%
YoY
|
$20.62M
5.05%
YoY
|
$18.45M
10.5%
YoY
|
-$1.021M
650.74%
YoY
|
$16.80M
15.4%
YoY
|
$19.63M
7.73%
YoY
|
$16.70M
-1.85%
YoY
|
-$136.0K
-116.61%
YoY
|
$14.56M
26.28%
YoY
|
$18.22M
4.48%
YoY
|
$17.02M
-5.54%
YoY
|
$819.0K
184.38%
YoY
|
$11.53M
8.61%
YoY
|
$17.44M
16.81%
YoY
|
$18.01M
5.41%
YoY
|
$288.0K
-106.32%
YoY
|
$10.61M
48.43%
YoY
|
$14.93M
-19.35%
YoY
|
| Depreciation, Depletion And Amortization |
$2.173M
10.98%
YoY
|
$2.163M
11.61%
YoY
|
$2.097M
10.43%
YoY
|
$2.038M
6.59%
YoY
|
$1.958M
5.72%
YoY
|
$1.938M
7.07%
YoY
|
$1.899M
-0.05%
YoY
|
$1.912M
10.58%
YoY
|
$1.852M
10.44%
YoY
|
$1.810M
10.16%
YoY
|
$1.900M
22.27%
YoY
|
$1.729M
13.53%
YoY
|
$1.677M
11.21%
YoY
|
$1.643M
20.9%
YoY
|
$1.554M
15.8%
YoY
|
$1.523M
14.94%
YoY
|
$1.508M
16.0%
YoY
|
$1.359M
4.54%
YoY
|
$1.342M
3.23%
YoY
|
| Cash From Operating Activities |
-$22.08M
-523.68%
YoY
|
$76.13M
42.64%
YoY
|
$38.43M
-4209.95%
YoY
|
-$53.82M
4.84%
YoY
|
$5.211M
-41.96%
YoY
|
$53.38M
-6.72%
YoY
|
-$935.0K
-102.82%
YoY
|
-$51.33M
-1647.08%
YoY
|
$8.979M
-133.86%
YoY
|
$57.22M
85.56%
YoY
|
$33.20M
-3.37%
YoY
|
$3.318M
-146.04%
YoY
|
-$26.52M
-12.23%
YoY
|
$30.84M
-31.24%
YoY
|
$34.36M
-154.6%
YoY
|
-$7.207M
-168.5%
YoY
|
-$30.21M
283.17%
YoY
|
$44.85M
-12.07%
YoY
|
-$62.93M
-277.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.728M
26.89%
YoY
|
$5.496M
73.98%
YoY
|
$4.355M
32.29%
YoY
|
$4.412M
-10.51%
YoY
|
$4.514M
62.43%
YoY
|
$3.159M
-15.24%
YoY
|
$3.292M
43.13%
YoY
|
$4.930M
75.38%
YoY
|
$2.779M
-7.21%
YoY
|
$3.727M
-17.45%
YoY
|
$2.300M
-175.41%
YoY
|
$2.811M
-269.95%
YoY
|
$2.995M
-144.34%
YoY
|
$4.515M
-352.94%
YoY
|
-$3.050M
70.2%
YoY
|
-$1.654M
16.15%
YoY
|
-$6.754M
275.22%
YoY
|
-$1.785M
5.0%
YoY
|
-$1.792M
49.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.007M
-132.8%
YoY
|
$8.874M
-31.33%
YoY
|
$5.621M
-122.76%
YoY
|
$62.51M
30.71%
YoY
|
-$27.46M
-262.57%
YoY
|
$12.92M
-138.05%
YoY
|
-$24.69M
180.59%
YoY
|
$47.82M
-3264.86%
YoY
|
$16.89M
1670.86%
YoY
|
-$33.96M
-246.4%
YoY
|
-$8.800M
-243.35%
YoY
|
-$1.511M
-107.36%
YoY
|
$954.0K
-96.5%
YoY
|
$23.20M
4.35%
YoY
|
$6.139M
-92.33%
YoY
|
$20.53M
-123.95%
YoY
|
$27.26M
-122.23%
YoY
|
$22.23M
500.81%
YoY
|
$80.02M
5615.93%
YoY
|
| Cash From Investing Activities |
$3.279M
-110.25%
YoY
|
$3.378M
-65.4%
YoY
|
$1.266M
-104.52%
YoY
|
$58.10M
35.45%
YoY
|
-$31.98M
-326.55%
YoY
|
$9.763M
-125.91%
YoY
|
-$27.98M
152.11%
YoY
|
$42.89M
-1092.39%
YoY
|
$14.12M
-791.57%
YoY
|
-$37.69M
-301.73%
YoY
|
-$11.10M
-459.34%
YoY
|
-$4.322M
-122.89%
YoY
|
-$2.041M
-109.95%
YoY
|
$18.68M
-8.62%
YoY
|
$3.089M
-96.05%
YoY
|
$18.88M
-121.64%
YoY
|
$20.51M
-116.49%
YoY
|
$20.44M
976.05%
YoY
|
$78.23M
39015.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.979M
-3.89%
YoY
|
N/A
|
N/A
|
N/A
|
$2.059M
4.52%
YoY
|
N/A
|
N/A
|
N/A
|
$1.970M
-4.69%
YoY
|
N/A
|
N/A
|
N/A
|
$2.067M
-7.27%
YoY
|
N/A
|
N/A
|
N/A
|
$2.229M
-2.15%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.29M
121.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.160M
29.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.056M
-12.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.030M
-6.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.575M
149.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.510M
6281.82%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.98M
79.56%
YoY
|
-$19.22M
107.42%
YoY
|
-$10.83M
-12.39%
YoY
|
-$10.13M
7.8%
YoY
|
-$12.80M
26.64%
YoY
|
-$9.265M
29.18%
YoY
|
-$12.36M
-12.94%
YoY
|
-$9.392M
-24.62%
YoY
|
-$10.11M
-6.1%
YoY
|
-$7.172M
-29.4%
YoY
|
-$14.20M
4.67%
YoY
|
-$12.46M
-44.3%
YoY
|
-$10.76M
-23.6%
YoY
|
-$10.16M
14.42%
YoY
|
-$13.57M
87.09%
YoY
|
-$22.37M
295.51%
YoY
|
-$14.09M
178.36%
YoY
|
-$8.879M
21.63%
YoY
|
-$7.251M
141.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.08M
-523.68%
YoY
|
$76.13M
42.64%
YoY
|
$38.43M
-4209.95%
YoY
|
-$53.82M
4.84%
YoY
|
$5.211M
-41.96%
YoY
|
$53.38M
-6.72%
YoY
|
-$935.0K
-102.82%
YoY
|
-$51.33M
-1647.08%
YoY
|
$8.979M
-133.86%
YoY
|
$57.22M
85.56%
YoY
|
$33.20M
-3.37%
YoY
|
$3.318M
-146.04%
YoY
|
-$26.52M
-12.23%
YoY
|
$30.84M
-31.24%
YoY
|
$34.36M
-154.6%
YoY
|
-$7.207M
-168.5%
YoY
|
-$30.21M
283.17%
YoY
|
$44.85M
-12.07%
YoY
|
-$62.93M
-277.25%
YoY
|
| Cash From Investing Activities |
$3.279M
-110.25%
YoY
|
$3.378M
-65.4%
YoY
|
$1.266M
-104.52%
YoY
|
$58.10M
35.45%
YoY
|
-$31.98M
-326.55%
YoY
|
$9.763M
-125.91%
YoY
|
-$27.98M
152.11%
YoY
|
$42.89M
-1092.39%
YoY
|
$14.12M
-791.57%
YoY
|
-$37.69M
-301.73%
YoY
|
-$11.10M
-459.34%
YoY
|
-$4.322M
-122.89%
YoY
|
-$2.041M
-109.95%
YoY
|
$18.68M
-8.62%
YoY
|
$3.089M
-96.05%
YoY
|
$18.88M
-121.64%
YoY
|
$20.51M
-116.49%
YoY
|
$20.44M
976.05%
YoY
|
$78.23M
39015.5%
YoY
|
| Cash From Financing Activities |
-$22.98M
79.56%
YoY
|
-$19.22M
107.42%
YoY
|
-$10.83M
-12.39%
YoY
|
-$10.13M
7.8%
YoY
|
-$12.80M
26.64%
YoY
|
-$9.265M
29.18%
YoY
|
-$12.36M
-12.94%
YoY
|
-$9.392M
-24.62%
YoY
|
-$10.11M
-6.1%
YoY
|
-$7.172M
-29.4%
YoY
|
-$14.20M
4.67%
YoY
|
-$12.46M
-44.3%
YoY
|
-$10.76M
-23.6%
YoY
|
-$10.16M
14.42%
YoY
|
-$13.57M
87.09%
YoY
|
-$22.37M
295.51%
YoY
|
-$14.09M
178.36%
YoY
|
-$8.879M
21.63%
YoY
|
-$7.251M
141.7%
YoY
|
| Net Change In Cash |
-$41.78M
5.6%
YoY
|
$60.29M
11.92%
YoY
|
$28.86M
-169.92%
YoY
|
-$5.846M
-67.22%
YoY
|
-$39.57M
-404.63%
YoY
|
$53.87M
335.76%
YoY
|
-$41.28M
-622.54%
YoY
|
-$17.83M
32.45%
YoY
|
$12.99M
-133.03%
YoY
|
$12.36M
-68.59%
YoY
|
$7.900M
-66.92%
YoY
|
-$13.46M
25.84%
YoY
|
-$39.32M
65.26%
YoY
|
$39.36M
-30.23%
YoY
|
$23.88M
196.46%
YoY
|
-$10.70M
-87.01%
YoY
|
-$23.79M
-82.67%
YoY
|
$56.41M
23.71%
YoY
|
$8.055M
-75.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.08M
-523.68%
YoY
|
$76.13M
42.64%
YoY
|
$38.43M
-4209.95%
YoY
|
-$53.82M
4.84%
YoY
|
$5.211M
-41.96%
YoY
|
$53.38M
-6.72%
YoY
|
-$935.0K
-102.82%
YoY
|
-$51.33M
-1647.08%
YoY
|
$8.979M
-133.86%
YoY
|
$57.22M
85.56%
YoY
|
$33.20M
-3.37%
YoY
|
$3.318M
-146.04%
YoY
|
-$26.52M
-12.23%
YoY
|
$30.84M
-31.24%
YoY
|
$34.36M
-154.6%
YoY
|
-$7.207M
-168.5%
YoY
|
-$30.21M
283.17%
YoY
|
$44.85M
-12.07%
YoY
|
-$62.93M
-277.25%
YoY
|
| Capital Expenditures |
$5.728M
26.89%
YoY
|
$5.496M
73.98%
YoY
|
$4.355M
32.29%
YoY
|
$4.412M
-10.51%
YoY
|
$4.514M
62.43%
YoY
|
$3.159M
-15.24%
YoY
|
$3.292M
43.13%
YoY
|
$4.930M
75.38%
YoY
|
$2.779M
-7.21%
YoY
|
$3.727M
-17.45%
YoY
|
$2.300M
-175.41%
YoY
|
$2.811M
-269.95%
YoY
|
$2.995M
-144.34%
YoY
|
$4.515M
-352.94%
YoY
|
-$3.050M
70.2%
YoY
|
-$1.654M
16.15%
YoY
|
-$6.754M
275.22%
YoY
|
-$1.785M
5.0%
YoY
|
-$1.792M
49.33%
YoY
|
| Free Cash Flow |
-$27.81M
-4089.38%
YoY
|
$70.64M
40.66%
YoY
|
$34.07M
-906.08%
YoY
|
-$58.23M
3.49%
YoY
|
$697.0K
-88.76%
YoY
|
$50.22M
-6.13%
YoY
|
-$4.227M
-113.68%
YoY
|
-$56.26M
-11197.04%
YoY
|
$6.200M
-121.01%
YoY
|
$53.49M
103.23%
YoY
|
$30.90M
-17.4%
YoY
|
$507.0K
-109.13%
YoY
|
-$29.51M
25.82%
YoY
|
$26.32M
-43.55%
YoY
|
$37.41M
-161.19%
YoY
|
-$5.553M
-146.49%
YoY
|
-$23.46M
285.52%
YoY
|
$46.63M
-11.52%
YoY
|
-$61.13M
-266.57%
YoY
|
Loading...