Financial Snapshot

Revenue
$1.116B
TTM
Gross Margin
22.04%
TTM
Net Earnings
$50.75M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
131.26%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$215.4M
Q3 2024
Cash
Q3 2024
P/E
22.66
Nov 29, 2024 EST
Free Cash Flow
-$794.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.069B $1.054B $955.2M $880.8M $942.3M $940.7M $920.4M $840.6M $740.8M $636.4M $537.0M $402.7M $314.9M $273.1M $236.5M $280.5M $289.2M $259.2M $231.4M $195.0M $122.7M $109.3M $139.4M $210.6M $219.4M $189.3M $305.5M $232.0M $178.5M $140.6M $100.3M $80.10M $48.00M $27.10M $11.90M $15.80M
YoY Change 1.42% 10.38% 8.44% -6.53% 0.17% 2.2% 9.5% 13.46% 16.42% 18.51% 33.36% 27.88% 15.3% 15.48% -15.69% -3.01% 11.57% 12.01% 18.67% 58.92% 12.26% -21.59% -33.81% -4.01% 15.9% -38.04% 31.68% 29.97% 26.96% 40.18% 25.22% 66.88% 77.12% 127.73% -24.68% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.069B $1.054B $955.2M $880.8M $942.3M $940.7M $920.4M $840.6M $740.8M $636.4M $537.0M $402.7M $314.9M $273.1M $236.5M $280.5M $289.2M $259.2M $231.4M $195.0M $122.7M $109.3M $139.4M $210.6M $219.4M $189.3M $305.5M $232.0M $178.5M $140.6M $100.3M $80.10M $48.00M $27.10M $11.90M $15.80M
Cost Of Revenue $826.8M $819.5M $750.7M $697.9M $734.1M $754.0M $761.9M $695.1M $611.4M $603.0M $454.5M $335.9M $271.4M $228.4M $209.5M $231.1M $231.1M $203.9M $185.6M $159.8M $101.7M $94.30M $121.4M $178.8M $181.9M $157.3M $272.6M $203.7M $157.0M $123.3M $89.70M $70.90M $41.80M $23.00M $10.20M $13.40M
Gross Profit $242.5M $234.8M $204.5M $182.9M $208.3M $186.7M $158.5M $145.5M $129.5M $33.41M $82.50M $66.71M $43.45M $44.70M $26.90M $49.30M $58.10M $55.30M $45.80M $35.20M $21.00M $15.00M $18.00M $31.80M $37.50M $32.00M $32.90M $28.20M $21.50M $17.20M $10.60M $9.200M $6.200M $4.000M $1.800M $2.400M
Gross Profit Margin 22.68% 22.27% 21.41% 20.76% 22.1% 19.84% 17.22% 17.31% 17.47% 5.25% 15.36% 16.57% 13.8% 16.37% 11.37% 17.58% 20.09% 21.33% 19.79% 18.05% 17.11% 13.72% 12.91% 15.1% 17.09% 16.9% 10.77% 12.16% 12.04% 12.23% 10.57% 11.49% 12.92% 14.76% 15.13% 15.19%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $174.8M $169.6M $155.3M $141.9M $153.9M $145.5M $123.1M $113.3M $90.18M $74.07M $59.44M $46.45M $38.17M $35.40M $33.50M $36.70M $34.70M $31.60M $25.70M $22.30M $16.80M $16.00M $18.70M $24.60M $26.00M $23.00M $24.00M $18.50M $13.70M $10.70M $6.700M $6.300M $4.900M $3.400M $1.400M $1.900M
YoY Change 3.02% 9.26% 9.4% -7.77% 5.78% 18.13% 8.64% 25.69% 21.75% 24.61% 27.96% 21.68% 7.84% 5.67% -8.72% 5.76% 9.81% 22.96% 15.25% 32.74% 5.0% -14.44% -23.98% -5.38% 13.04% -4.17% 29.73% 35.04% 28.04% 59.7% 6.35% 28.57% 44.12% 142.86% -26.32% 0.0%
% of Gross Profit 72.06% 72.24% 75.92% 77.59% 73.89% 77.93% 77.67% 77.88% 69.66% 221.72% 72.05% 69.63% 87.85% 79.19% 124.54% 74.44% 59.72% 57.14% 56.11% 63.35% 80.0% 106.67% 103.89% 77.36% 69.33% 71.88% 72.95% 65.6% 63.72% 62.21% 63.21% 68.48% 79.03% 85.0% 77.78% 79.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.600M $3.400M $3.100M $3.400M $3.300M $3.800M $5.500M $3.300M $2.900M $2.500M $2.000M $1.500M $1.300M $1.400M $1.600M $1.500M $1.400M $1.300M $1.000M $1.000M $1.100M $1.200M $3.300M $3.200M $2.500M $1.800M $1.800M $1.200M $800.0K $600.0K $500.0K $500.0K $400.0K $300.0K $0.00 $0.00
YoY Change 5.88% 9.68% -8.82% 3.03% -13.16% -30.91% 66.67% 13.79% 16.0% 25.0% 33.33% 15.38% -7.14% -12.5% 6.67% 7.14% 7.69% 30.0% 0.0% -9.09% -8.33% -63.64% 3.13% 28.0% 38.89% 0.0% 50.0% 50.0% 33.33% 20.0% 0.0% 25.0% 33.33%
% of Gross Profit 1.48% 1.45% 1.52% 1.86% 1.58% 2.04% 3.47% 2.27% 2.24% 7.48% 2.42% 2.25% 2.99% 3.13% 5.95% 3.04% 2.41% 2.35% 2.18% 2.84% 5.24% 8.0% 18.33% 10.06% 6.67% 5.63% 5.47% 4.26% 3.72% 3.49% 4.72% 5.43% 6.45% 7.5% 0.0% 0.0%
Operating Expenses $174.8M $169.6M $160.6M $141.9M $153.9M $145.5M $123.1M $113.3M $90.18M $74.07M $59.44M $46.45M $38.17M $36.80M $35.10M $38.20M $36.10M $32.90M $26.60M $23.30M $17.90M $17.20M $22.00M $27.80M $28.40M $24.70M $26.90M $21.00M $15.20M $11.90M $7.200M $6.900M $5.200M $3.500M $1.300M $1.900M
YoY Change 3.02% 5.64% 13.15% -7.77% 5.78% 18.13% 8.64% 25.69% 21.75% 24.61% 27.96% 21.68% 3.73% 4.84% -8.12% 5.82% 9.73% 23.68% 14.16% 30.17% 4.07% -21.82% -20.86% -2.11% 14.98% -8.18% 28.1% 38.16% 27.73% 65.28% 4.35% 32.69% 48.57% 169.23% -31.58% 0.0%
Operating Profit $60.65M $58.98M $43.92M $40.98M $50.49M $36.99M $29.94M $28.94M $36.43M -$43.17M $21.03M $18.79M $3.934M $7.900M -$8.200M $11.10M $22.00M $22.40M $19.20M $11.90M $3.100M -$2.200M -$4.000M $4.000M $9.100M $7.300M $6.000M $7.200M $6.300M $5.300M $3.400M $2.300M $1.000M $500.0K $500.0K $500.0K
YoY Change 2.84% 34.27% 7.17% -18.82% 36.49% 23.54% 3.46% -20.55% -184.39% -305.31% 11.91% 377.55% -50.2% -196.34% -173.87% -49.55% -1.79% 16.67% 61.34% 283.87% -240.91% -45.0% -200.0% -56.04% 24.66% 21.67% -16.67% 14.29% 18.87% 55.88% 47.83% 130.0% 100.0% 0.0% 0.0% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $166.0K $141.0K $6.843M $6.700M $1.789M $1.052M $313.0K $807.0K $1.965M $173.0K $238.0K $76.00K $25.00K $800.0K $1.000M $2.100M $3.200M $2.900M $800.0K $200.0K -$200.0K -$100.0K -$100.0K -$500.0K -$300.0K $300.0K $100.0K $400.0K $300.0K -$100.0K -$100.0K -$100.0K -$200.0K -$200.0K -$100.0K $0.00
YoY Change 17.73% -97.94% 2.13% 274.51% 70.06% 236.1% -61.21% -58.93% 1035.84% -27.31% 213.16% 204.0% -96.88% -20.0% -52.38% -34.38% 10.34% 262.5% 300.0% -200.0% 100.0% 0.0% -80.0% 66.67% -200.0% 200.0% -75.0% 33.33% -400.0% 0.0% 0.0% -50.0% 0.0% 100.0%
% of Operating Profit 0.27% 0.24% 15.58% 16.35% 3.54% 2.84% 1.05% 2.79% 5.39% 1.13% 0.4% 0.64% 10.13% 18.92% 14.55% 12.95% 4.17% 1.68% -6.45% -12.5% -3.3% 4.11% 1.67% 5.56% 4.76% -1.89% -2.94% -4.35% -20.0% -40.0% -20.0% 0.0%
Other Income/Expense, Net $8.338M $6.328M -$105.0K $6.449M $10.65M $7.780M $4.437M -$3.355M -$1.282M $522.0K $292.0K $672.0K $11.22M $1.200M $600.0K $0.00 -$100.0K $0.00 -$100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $300.0K $100.0K $0.00 $0.00 $0.00 $0.00
YoY Change 31.76% -6126.67% -101.63% -39.45% 36.89% 75.34% -232.25% 161.7% -345.59% 78.77% -56.55% -94.01% 835.08% 100.0% -100.0% -100.0% -150.0% -100.0% 0.0% 200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $68.99M $65.30M $50.66M $42.60M $61.14M $44.77M $34.38M $25.59M $35.15M -$42.64M $21.32M $19.46M $15.16M $9.900M -$6.500M $9.700M $25.10M $25.20M $19.90M $12.30M $3.000M -$2.200M -$4.000M $3.500M $8.800M $6.700M $6.200M $7.700M $6.600M $5.600M $3.400M $2.300M $200.0K $400.0K $300.0K $400.0K
YoY Change 5.64% 28.9% 18.93% -30.33% 36.56% 30.23% 34.36% -27.2% -182.42% -300.05% 9.55% 28.4% 53.08% -252.31% -167.01% -61.35% -0.4% 26.63% 61.79% 310.0% -236.36% -45.0% -214.29% -60.23% 31.34% 8.06% -19.48% 16.67% 17.86% 64.71% 47.83% 1050.0% -50.0% 33.33% -25.0% 0.0%
Income Tax $18.38M $18.04M $12.58M $8.831M $12.85M $6.707M $9.208M $6.787M $9.652M -$17.10M $5.644M $6.328M $837.0K $2.600M -$2.600M $3.800M $9.000M $9.000M $7.400M $4.900M $900.0K -$900.0K -$1.600M $1.400M $3.700M $2.900M $2.300M $2.700M $2.500M $2.100M $1.300M $900.0K $100.0K $100.0K $100.0K $200.0K
% Of Pretax Income 26.64% 27.62% 24.84% 20.73% 21.01% 14.98% 26.78% 26.53% 27.46% 26.48% 32.52% 5.52% 26.26% 39.18% 35.86% 35.71% 37.19% 39.84% 30.0% 40.0% 42.05% 43.28% 37.1% 35.06% 37.88% 37.5% 38.24% 39.13% 50.0% 25.0% 33.33% 50.0%
Net Earnings $50.61M $47.27M $38.08M $33.77M $48.29M $38.06M $25.17M $18.80M $25.49M -$25.55M $15.67M $13.13M $14.32M $7.400M -$3.900M $6.000M $16.20M $16.20M $12.50M $7.400M $2.100M -$1.400M -$2.400M $2.100M $5.100M $3.800M $3.800M $5.000M $4.100M $3.500M $2.100M $1.400M $100.0K $200.0K $200.0K $200.0K
YoY Change 7.07% 24.13% 12.78% -30.08% 26.88% 51.22% 33.89% -26.26% -199.8% -262.99% 19.36% -8.29% 93.49% -289.74% -165.0% -62.96% 0.0% 29.6% 68.92% 252.38% -250.0% -41.67% -214.29% -58.82% 34.21% 0.0% -24.0% 21.95% 17.14% 66.67% 50.0% 1300.0% -50.0% 0.0% 0.0% 0.0%
Net Earnings / Revenue 4.73% 4.48% 3.99% 3.83% 5.12% 4.05% 2.73% 2.24% 3.44% -4.01% 2.92% 3.26% 4.55% 2.71% -1.65% 2.14% 5.6% 6.25% 5.4% 3.79% 1.71% -1.28% -1.72% 1.0% 2.32% 2.01% 1.24% 2.16% 2.3% 2.49% 2.09% 1.75% 0.21% 0.74% 1.68% 1.27%
Basic Earnings Per Share $7.52 $6.63 $5.05 $4.46 $6.48 $5.18 $3.46 $2.60 $3.55 -$3.57 $2.21 $1.70 $1.42
Diluted Earnings Per Share $7.39 $6.54 $4.997M $4.39 $6.27 $4.98 $3.33 $2.55 $3.47 -$3.57 $2.12 $1.67 $1.41 $711.5K -$371.4K $540.5K $1.385M $1.385M $1.214M $795.7K $238.6K -$160.9K -$258.1K $192.7K $447.4K $327.6K $324.8K $427.4K $410.0K $353.5K $265.8K $233.3K $16.67K $33.33K $33.33K $33.33K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $152.2M $159.7M $166.2M $169.9M $127.2M $35.80M $60.50M $56.40M $25.20M $41.50M $113.3M $62.50M $66.40M $55.40M $50.40M $60.20M $60.10M $73.00M $64.90M $16.80M $7.800M $100.0K $1.100M $500.0K $600.0K $4.000M $3.400M $1.900M $3.200M $2.200M $7.500M $0.00 $200.0K
YoY Change -4.73% -3.86% -2.2% 33.57% 255.31% -40.83% 7.27% 123.81% -39.28% -63.37% 81.28% -5.87% 19.86% 9.92% -16.28% 0.17% -17.67% 12.48% 286.31% 115.38% 7700.0% -90.91% 120.0% -16.67% -85.0% 17.65% 78.95% -40.63% 45.45% -70.67% -100.0%
Cash & Equivalents $71.17M $91.42M $69.41M $68.70M $44.60M $35.40M $59.80M $50.80M $25.20M $11.50M $93.60M $45.70M $49.60M $30.90M $36.70M $42.20M $9.800M $69.90M $61.40M $12.20M $7.800M $100.0K $1.100M $500.0K $600.0K $4.000M $3.400M $1.900M $3.200M $2.200M $1.100M $0.00 $200.0K
Short-Term Investments $81.03M $68.33M $96.76M $101.2M $82.60M $400.0K $700.0K $5.700M $0.00 $30.00M $19.80M $16.70M $16.90M $24.50M $13.80M $18.00M $50.40M $3.200M $3.500M $4.600M $0.00 $0.00 $0.00 $0.00 $6.400M $0.00 $0.00
Other Short-Term Assets $115.9M $130.8M $84.84M $113.0M $131.8M $134.3M $109.4M $52.50M $110.3M $26.70M $11.90M $13.00M $11.90M $7.900M $5.700M $3.800M $5.400M $6.600M $8.400M $5.500M $3.200M $3.100M $3.800M $3.900M $2.900M $3.000M $3.100M $2.200M $1.400M $1.500M $1.000M $100.0K $0.00
YoY Change -11.37% 54.14% -24.92% -14.26% -1.86% 22.76% 108.38% -52.4% 313.11% 124.37% -8.46% 9.24% 50.63% 38.6% 50.0% -29.63% -18.18% -21.43% 52.73% 71.88% 3.23% -18.42% -2.56% 34.48% -3.33% -3.23% 40.91% 57.14% -6.67% 50.0% 900.0%
Inventory
Prepaid Expenses
Receivables $171.4M $163.8M $155.7M $118.5M $163.6M $151.6M $136.7M $126.5M $90.50M $102.6M $85.60M $63.90M $46.50M $37.60M $33.10M $34.40M $36.70M $31.30M $26.30M $23.80M $18.50M $11.40M $13.80M $20.70M $30.20M $21.90M $21.10M $19.10M $13.20M $9.600M $5.000M $4.100M $3.600M
Other Receivables $7.987M $0.00 $0.00 $6.500M $1.300M $0.00 $1.700M $0.00 $1.100M $12.00M $0.00 $0.00 $4.200M $2.400M $6.200M $200.0K $200.0K $300.0K $300.0K $300.0K $400.0K $1.900M $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $447.5M $454.4M $406.7M $407.9M $423.8M $321.7M $308.2M $235.4M $227.0M $182.8M $210.9M $139.4M $129.0M $103.3M $95.40M $98.60M $102.5M $111.2M $99.90M $46.30M $29.80M $16.50M $18.80M $25.10M $33.60M $28.90M $27.60M $23.50M $17.80M $13.40M $13.50M $4.300M $3.800M
YoY Change -1.51% 11.71% -0.29% -3.75% 31.74% 4.38% 30.93% 3.7% 24.18% -13.32% 51.29% 8.06% 24.88% 8.28% -3.25% -3.8% -7.82% 11.31% 115.77% 55.37% 80.61% -12.23% -25.1% -25.3% 16.26% 4.71% 17.45% 32.02% 32.84% -0.74% 213.95% 13.16%
Property, Plant & Equipment $70.19M $65.76M $56.97M $57.90M $55.50M $24.80M $24.90M $26.70M $22.80M $22.70M $20.50M $18.50M $15.00M $15.00M $14.80M $15.50M $16.10M $13.50M $13.10M $4.300M $3.400M $5.200M $6.100M $7.200M $7.000M $5.200M $4.600M $3.100M $2.300M $2.100M $1.900M $800.0K $700.0K
YoY Change 6.74% 15.42% -1.6% 4.32% 123.79% -0.4% -6.74% 17.11% 0.44% 10.73% 10.81% 23.33% 0.0% 1.35% -4.52% -3.73% 19.26% 3.05% 204.65% 26.47% -34.62% -14.75% -15.28% 2.86% 34.62% 13.04% 48.39% 34.78% 9.52% 10.53% 137.5% 14.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $1.700M $1.200M $600.0K $6.100M $20.90M $5.900M $9.900M $15.40M $5.900M $7.500M $400.0K $4.800M $400.0K $400.0K $0.00 $0.00 $1.400M $0.00 $5.700M $4.700M $4.200M $2.700M $1.500M $500.0K
YoY Change -100.0% 41.67% 100.0% -90.16% -70.81% 254.24% -40.4% -35.71% 161.02% -21.33% 1775.0% -91.67% 1100.0% 0.0% -100.0% 21.28% 11.9% 55.56% 80.0% 200.0%
Other Assets $156.0M $119.0M $235.4M $261.3M $333.7M $360.1M $300.3M $271.4M $193.0M $178.2M $25.90M $11.60M $13.00M $11.90M $5.800M $4.300M $4.400M $4.800M $3.900M $2.700M $3.100M $6.800M $8.800M $6.200M $8.100M $7.200M $6.500M $100.0K $100.0K $100.0K $0.00 $0.00 $100.0K
YoY Change 31.11% -49.46% -9.9% -21.7% -7.33% 19.91% 10.65% 40.62% 8.31% 588.03% 123.28% -10.77% 9.24% 105.17% 34.88% -2.27% -8.33% 23.08% 44.44% -12.9% -54.41% -22.73% 41.94% -23.46% 12.5% 10.77% 6400.0% 0.0% 0.0% -100.0%
Total Long-Term Assets $274.0M $232.6M $340.2M $367.1M $437.1M $434.4M $374.3M $346.5M $269.8M $269.6M $102.4M $89.50M $94.10M $84.60M $79.20M $71.50M $70.70M $51.00M $44.40M $33.70M $29.00M $30.80M $33.80M $35.80M $37.10M $23.90M $23.20M $19.10M $13.50M $11.30M $4.900M $2.900M $2.200M
YoY Change 17.83% -31.64% -7.32% -16.01% 0.62% 16.06% 8.02% 28.43% 0.07% 163.28% 14.41% -4.89% 11.23% 6.82% 10.77% 1.13% 38.63% 14.86% 31.75% 16.21% -5.84% -8.88% -5.59% -3.5% 55.23% 3.02% 21.47% 41.48% 19.47% 130.61% 68.97% 31.82%
Total Assets $721.5M $686.9M $747.0M $775.0M $860.9M $756.1M $682.5M $581.9M $496.8M $452.4M $313.3M $228.9M $223.1M $187.9M $174.6M $170.1M $173.2M $162.2M $144.3M $80.00M $58.80M $47.30M $52.60M $60.90M $70.70M $52.80M $50.80M $42.60M $31.30M $24.70M $18.40M $7.200M $6.000M
YoY Change
Accounts Payable $6.593M $8.264M $4.485M $4.700M $6.000M $4.300M $5.200M $4.900M $3.200M $2.700M $3.300M $2.000M $1.600M $1.000M $1.100M $900.0K $1.500M $1.500M $1.400M $1.000M $700.0K $800.0K $700.0K $1.000M $1.400M $900.0K $1.100M $700.0K $400.0K $200.0K $100.0K $200.0K $300.0K
YoY Change -20.22% 84.26% -4.57% -21.67% 39.53% -17.31% 6.12% 53.13% 18.52% -18.18% 65.0% 25.0% 60.0% -9.09% 22.22% -40.0% 0.0% 7.14% 40.0% 42.86% -12.5% 14.29% -30.0% -28.57% 55.56% -18.18% 57.14% 75.0% 100.0% 100.0% -50.0% -33.33%
Accrued Expenses $300.1M $323.8M $301.4M $266.8M $308.0M $288.6M $288.3M $242.1M $193.1M $183.1M $128.7M $94.40M $71.40M $52.70M $44.50M $33.40M $34.80M $34.10M $29.30M $18.10M $14.60M $5.200M $5.600M $9.500M $11.90M $9.800M $10.40M $10.20M $8.200M $7.400M $5.700M $3.900M $2.900M
YoY Change -7.32% 7.43% 12.97% -13.38% 6.72% 0.1% 19.08% 25.38% 5.46% 42.27% 36.33% 32.21% 35.48% 18.43% 33.23% -4.02% 2.05% 16.38% 61.88% 23.97% 180.77% -7.14% -41.05% -20.17% 21.43% -5.77% 1.96% 24.39% 10.81% 29.82% 46.15% 34.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.500M $3.400M $2.600M $5.700M $0.00 $900.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 2.94% 30.77% -54.39% -100.0%
Long-Term Debt Due $0.00 $3.510M $200.0K $200.0K $200.0K $200.0K $200.0K $19.80M $25.20M $200.0K $200.0K $0.00 $300.0K $300.0K $100.0K $400.0K $700.0K $2.900M $2.800M $100.0K $700.0K $0.00 $0.00 $0.00 $100.0K $200.0K $400.0K
YoY Change -100.0% 1655.0% 0.0% 0.0% 0.0% 0.0% -98.99% -21.43% 12500.0% 0.0% -100.0% 0.0% 200.0% -75.0% -42.86% -75.86% 3.57% 2700.0% -85.71% -100.0% -50.0% -50.0%
Total Short-Term Liabilities $343.3M $334.7M $315.4M $290.6M $342.1M $326.7M $322.3M $275.2M $237.4M $225.3M $146.5M $111.3M $79.30M $58.70M $50.10M $46.10M $48.30M $47.00M $44.40M $29.10M $21.30M $14.30M $16.10M $21.40M $26.00M $15.60M $17.40M $11.90M $9.400M $8.500M $6.500M $5.000M $4.400M
YoY Change 2.55% 6.13% 8.53% -15.05% 4.71% 1.37% 17.11% 15.92% 5.37% 53.79% 31.63% 40.35% 35.09% 17.17% 8.68% -4.55% 2.77% 5.86% 52.58% 36.62% 48.95% -11.18% -24.77% -17.69% 66.67% -10.34% 46.22% 26.6% 10.59% 30.77% 30.0% 13.64%
Long-Term Debt $0.00 $0.00 $0.00 $3.500M $3.700M $4.000M $4.200M $4.400M $0.00 $19.80M $5.100M $5.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.100M $1.400M $400.0K $500.0K $900.0K $2.300M $4.200M $500.0K $600.0K $800.0K $900.0K $900.0K $900.0K $300.0K $400.0K
YoY Change -100.0% -5.41% -7.5% -4.76% -4.55% -100.0% 288.24% -3.77% -100.0% -21.43% 250.0% -20.0% -44.44% -60.87% -45.24% 740.0% -16.67% -25.0% -11.11% 0.0% 0.0% 200.0% -25.0%
Other Long-Term Liabilities $179.1M $174.4M $221.3M $278.1M $343.3M $306.4M $267.2M $232.6M $191.6M $165.9M $78.50M $47.80M $34.00M $26.00M $23.70M $8.900M $7.900M $9.900M $13.00M $10.60M $6.500M $3.700M $5.000M $2.300M $3.200M $2.900M $2.600M $1.500M $1.000M $800.0K $500.0K $400.0K $200.0K
YoY Change 2.74% -21.22% -20.41% -18.99% 12.04% 14.67% 14.88% 21.4% 15.49% 111.34% 64.23% 40.59% 30.77% 9.7% 166.29% 12.66% -20.2% -23.85% 22.64% 63.08% 75.68% -26.0% 117.39% -28.13% 10.34% 11.54% 73.33% 50.0% 25.0% 60.0% 25.0% 100.0%
Total Long-Term Liabilities $179.1M $174.4M $221.3M $281.6M $347.0M $310.4M $271.4M $237.0M $191.6M $185.7M $83.60M $53.10M $34.00M $26.00M $23.70M $8.900M $7.900M $9.900M $14.10M $12.00M $6.900M $4.200M $5.900M $4.600M $7.400M $3.400M $3.200M $2.300M $1.900M $1.700M $1.400M $700.0K $600.0K
YoY Change 2.74% -21.22% -21.4% -18.85% 11.79% 14.37% 14.51% 23.7% 3.18% 122.13% 57.44% 56.18% 30.77% 9.7% 166.29% 12.66% -20.2% -29.79% 17.5% 73.91% 64.29% -28.81% 28.26% -37.84% 117.65% 6.25% 39.13% 21.05% 11.76% 21.43% 100.0% 16.67%
Total Liabilities $522.4M $509.1M $538.4M $576.7M $689.1M $637.1M $593.7M $512.2M $442.2M $419.6M $240.8M $175.0M $121.4M $92.50M $79.70M $59.40M $59.50M $58.50M $58.50M $41.20M $28.20M $18.50M $22.00M $25.90M $33.40M $19.10M $20.60M $14.30M $11.20M $10.20M $7.900M $5.600M $5.000M
YoY Change 2.61% -5.45% -6.64% -16.31% 8.16% 7.31% 15.91% 15.83% 5.39% 74.25% 37.6% 44.15% 31.24% 16.06% 34.18% -0.17% 1.71% 0.0% 41.99% 46.1% 52.43% -15.91% -15.06% -22.46% 74.87% -7.28% 44.06% 27.68% 9.8% 29.11% 41.07% 12.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 6.731M 7.130M 7.540M 7.577M 7.451M 7.342M 7.275M 7.226M 7.173M 7.160M 7.105M shares 7.723M shares 10.08M shares
Diluted Shares Outstanding 6.849M 7.226M 7.621M 7.688M 7.699M 7.647M 7.551M 7.378M 7.353M 7.160M 7.397M shares 7.863M shares 10.15M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.15 Billion

About BARRETT BUSINESS SERVICES INC

Barrett Business Services, Inc. engages in the provision of business management solutions for small and mid-sized companies. The company is headquartered in Vancouver Washington, Washington and currently employs 130,513 full-time employees. The company has developed a management platform that integrates a knowledge-based approach from the management consulting industry with tools from the human resource outsourcing industry. The company operates a decentralized delivery model using operationally focused business teams, typically located approximately 50 miles from its client companies. The company offers two services: professional employer services (PEO) and staffing. Under PEO, it establishes to a client services agreement to establish a co-employment relationship with each client company, assuming responsibility for payroll, payroll taxes, workers compensation and benefits coverage (if elected) and certain other administrative functions for the clients existing workforce. The staffing services include on-demand or short-term staffing assignments, contract staffing, direct placement, and long-term or indefinite-term on-site management.

Industry: Services-Help Supply Services Peers: Skillsoft Corp. HireQuest, Inc. ROBERT HALF INC. HEIDRICK & STRUGGLES INTERNATIONAL INC HireRight Holdings Corp KELLY SERVICES INC KFORCE INC TrueBlue, Inc. Sterling Check Corp. UPWORK, INC