2019 Q3 Form 10-Q Financial Statement
#000156459019040996 Filed on November 06, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
Revenue | $248.0M | $247.3M | $231.6M |
YoY Change | 0.27% | 2.98% | 2.67% |
Cost Of Revenue | $177.2M | $187.6M | $183.1M |
YoY Change | -5.55% | 1.29% | 0.97% |
Gross Profit | $70.76M | $59.69M | $48.48M |
YoY Change | 18.56% | 8.68% | 9.65% |
Gross Profit Margin | 28.54% | 24.14% | 20.93% |
Selling, General & Admin | $41.40M | $36.70M | $35.60M |
YoY Change | 12.81% | 8.18% | 26.69% |
% of Gross Profit | 58.5% | 61.49% | 73.43% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.000M | $900.0K | $1.300M |
YoY Change | 11.11% | -18.18% | 30.0% |
% of Gross Profit | 1.41% | 1.51% | 2.68% |
Operating Expenses | $42.30M | $37.60M | $36.90M |
YoY Change | 12.5% | 10.83% | 27.24% |
Operating Profit | $28.46M | $22.09M | $11.58M |
YoY Change | 28.88% | 10.81% | -23.89% |
Interest Expense | $2.500M | $1.800M | $68.00K |
YoY Change | 38.89% | 3361.54% | -94.77% |
% of Operating Profit | 8.78% | 8.15% | 0.59% |
Other Income/Expense, Net | $0.00 | $0.00 | $2.121M |
YoY Change | -100.0% | 59.95% | |
Pretax Income | $30.90M | $23.80M | $13.71M |
YoY Change | 29.83% | 10.99% | -16.87% |
Income Tax | $6.000M | $4.800M | $2.473M |
% Of Pretax Income | 19.42% | 20.17% | 18.03% |
Net Earnings | $24.97M | $19.09M | $11.24M |
YoY Change | 30.83% | 29.1% | 1.02% |
Net Earnings / Revenue | 10.07% | 7.72% | 4.85% |
Basic Earnings Per Share | $3.34 | $2.59 | $1.54 |
Diluted Earnings Per Share | $3.24 | $2.50 | $1.46 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.483M | 7.310M | |
Diluted Shares Outstanding | 7.675M |
Balance Sheet
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $389.2M | $412.5M | $438.4M |
YoY Change | -5.65% | 2.08% | -4.1% |
Cash & Equivalents | $35.45M | $34.98M | $33.79M |
Short-Term Investments | $353.8M | $377.5M | $404.6M |
Other Short-Term Assets | $123.7M | $124.8M | $118.0M |
YoY Change | -0.88% | 28.26% | 22.79% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $187.5M | $162.6M | $152.6M |
Other Receivables | $0.00 | $0.00 | $2.300M |
Total Short-Term Assets | $448.3M | $322.8M | $307.2M |
YoY Change | 38.88% | 11.3% | 17.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $53.40M | $26.70M | $26.10M |
YoY Change | 100.0% | 1.54% | -3.33% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.600M | $1.600M | |
YoY Change | 33.33% | 166.67% | |
Other Assets | $320.7M | $344.4M | $325.8M |
YoY Change | -6.88% | 10101.42% | 19.65% |
Total Long-Term Assets | $421.9M | $420.5M | $401.3M |
YoY Change | 0.33% | 13.89% | 15.42% |
TOTAL ASSETS | |||
Total Short-Term Assets | $448.3M | $322.8M | $307.2M |
Total Long-Term Assets | $421.9M | $420.5M | $401.3M |
Total Assets | $870.2M | $743.3M | $708.5M |
YoY Change | 17.07% | 12.75% | 16.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.432M | $4.500M | $4.000M |
YoY Change | 20.71% | 11.58% | -18.37% |
Accrued Expenses | $331.0M | $307.1M | $297.7M |
YoY Change | 7.78% | 9.95% | 13.06% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $200.0K | $200.0K | $200.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Short-Term Liabilities | $367.8M | $342.8M | $329.9M |
YoY Change | 7.29% | 7.85% | 11.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.800M | $4.006M | $4.100M |
YoY Change | -5.14% | -5.21% | -4.65% |
Other Long-Term Liabilities | $338.4M | $296.6M | $289.6M |
YoY Change | 14.09% | 15.63% | 19.23% |
Total Long-Term Liabilities | $342.2M | $4.006M | $293.7M |
YoY Change | 8442.19% | -5.21% | 18.81% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $367.8M | $342.8M | $329.9M |
Total Long-Term Liabilities | $342.2M | $4.006M | $293.7M |
Total Liabilities | $710.0M | $643.4M | $623.6M |
YoY Change | 10.35% | 11.21% | 15.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $93.59M | ||
YoY Change | 35.2% | ||
Common Stock | $13.75M | ||
YoY Change | 22.14% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $160.2M | $99.93M | $84.88M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $870.2M | $743.3M | $708.5M |
YoY Change | 17.07% | 12.76% | 16.19% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $24.97M | $19.09M | $11.24M |
YoY Change | 30.83% | 29.1% | 1.02% |
Depreciation, Depletion And Amortization | $1.000M | $900.0K | $1.300M |
YoY Change | 11.11% | -18.18% | 30.0% |
Cash From Operating Activities | $18.60M | $30.40M | $18.70M |
YoY Change | -38.82% | -34.34% | 23.84% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.600M | -$900.0K | -$2.300M |
YoY Change | 188.89% | 200.0% | 64.29% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $7.000M | $21.50M | -$10.50M |
YoY Change | -67.44% | -130.76% | -92.7% |
Cash From Investing Activities | $4.600M | $20.50M | -$12.90M |
YoY Change | -77.56% | -129.2% | -91.12% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $17.30M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.000M | -4.500M | -1.900M |
YoY Change | 11.11% | 32.35% | 0.0% |
NET CHANGE | |||
Cash From Operating Activities | 18.60M | 30.40M | 18.70M |
Cash From Investing Activities | 4.600M | 20.50M | -12.90M |
Cash From Financing Activities | -5.000M | -4.500M | -1.900M |
Net Change In Cash | 18.20M | 46.40M | 3.900M |
YoY Change | -60.78% | -269.96% | -102.95% |
FREE CASH FLOW | |||
Cash From Operating Activities | $18.60M | $30.40M | $18.70M |
Capital Expenditures | -$2.600M | -$900.0K | -$2.300M |
Free Cash Flow | $21.20M | $31.30M | $21.00M |
YoY Change | -32.27% | -32.83% | 27.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
17906000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
637052000 | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
74000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
15437000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5068000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
108594000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
119037000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
756089000 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20500000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7395000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7395000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5432000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24812000 | |
CY2019Q3 | bbsi |
Accrued Payroll Payroll Taxes And Related Benefits Liabilities Current
AccruedPayrollPayrollTaxesAndRelatedBenefitsLiabilitiesCurrent
|
197686000 | |
CY2019Q3 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
221000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
8458000 | |
CY2019Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3408000 | |
CY2018Q4 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
1687000 | |
CY2018Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
4403000 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
5523000 | |
CY2018Q4 | bbsi |
Customer Deposits And Other Long Term Liabilities
CustomerDepositsAndOtherLongTermLiabilities
|
2285000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9123000 | |
CY2018Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
987000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1037000 | |
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25958000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18050000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
376000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-396000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
2935000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-2325000 | ||
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
53000 | |
CY2018Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
76000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1542000 | |
CY2018Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1826000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-3964000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
75440000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
48000 | |
CY2018Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
92000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1041000 | |
CY2018Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1827000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-975000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11240000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
84875000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
223000 | |
CY2018Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2784000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1409000 | |
CY2018Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1844000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
99929000 | |
CY2019Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1852000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
3657000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2300000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
119873000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
56000 | |
CY2019Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1853000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
3043000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13907000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
137467000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
280000 | |
CY2019Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2958000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1673000 | |
CY2019Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2249000 | |
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2019Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.30 | |
bbsi |
Non Cash Lease Expense
NonCashLeaseExpense
|
5243000 | ||
bbsi |
Accretion Amortization And Gain Loss On Investments
AccretionAmortizationAndGainLossOnInvestments
|
-940000 | ||
bbsi |
Accretion Amortization And Gain Loss On Investments
AccretionAmortizationAndGainLossOnInvestments
|
-36000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5501000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3992000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
35870000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
25910000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
2429000 | ||
us-gaap |
Increase Decrease In Workers Compensation Liabilities
IncreaseDecreaseInWorkersCompensationLiabilities
|
16857000 | ||
us-gaap |
Increase Decrease In Workers Compensation Liabilities
IncreaseDecreaseInWorkersCompensationLiabilities
|
35391000 | ||
bbsi |
Increase Decrease In Safety Incentive Liability
IncreaseDecreaseInSafetyIncentiveLiability
|
-1483000 | ||
bbsi |
Increase Decrease In Safety Incentive Liability
IncreaseDecreaseInSafetyIncentiveLiability
|
68000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-1686000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2094000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6720000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1096000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-702000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
40763000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
13079000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-7322000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-772000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-995000 | ||
bbsi |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
4673000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-75000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
109000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
57525000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
46902000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7672000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4442000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
658000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
1688000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
15941000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
1481000 | ||
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
3946000 | ||
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
103861000 | ||
bbsi |
Proceeds From Sales And Maturities Of Restricted Investments
ProceedsFromSalesAndMaturitiesOfRestrictedInvestments
|
42409000 | ||
bbsi |
Proceeds From Sales And Maturities Of Restricted Investments
ProceedsFromSalesAndMaturitiesOfRestrictedInvestments
|
54819000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
46074000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-53691000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
18843000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
8500000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
18843000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
8500000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
166000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
165000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3136000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2952000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5954000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5499000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
458000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
324000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8798000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8292000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
94801000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-15081000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
140702000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
120205000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
235503000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
105124000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;">Accounting estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Estimates are used for fair value measurement of investments, allowance for doubtful accounts, deferred income taxes, carrying values for goodwill and property and equipment, accrued workers’ compensation liabilities and customer incentive liabilities. Actual results may or may not differ from such estimates.</p> | ||
bbsi |
Revenue Recognition Peo Service Contract Minimum Term
RevenueRecognitionPeoServiceContractMinimumTerm
|
P1Y | ||
bbsi |
Period For Cancellation Or Termination Of Peo Service Contract
PeriodForCancellationOrTerminationOfPeoServiceContract
|
P30D | ||
bbsi |
Payment Term For Staffing Customers
PaymentTermForStaffingCustomers
|
P30D | ||
CY2019Q3 | bbsi |
Number Of Wholly Owned Insurance Companies
NumberOfWhollyOwnedInsuranceCompanies
|
2 | |
bbsi |
Cash And Cash Equivalents Maximum Maturity Period
CashAndCashEquivalentsMaximumMaturityPeriod
|
P3M | ||
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
774000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
533000 | |
CY2019Q3 | bbsi |
Estimate Of Liability For Unpaid Safety Incentives
EstimateOfLiabilityForUnpaidSafetyIncentives
|
27700000 | |
CY2018Q4 | bbsi |
Estimate Of Liability For Unpaid Safety Incentives
EstimateOfLiabilityForUnpaidSafetyIncentives
|
29200000 | |
CY2019Q3 | bbsi |
Customer Incentive Liability
CustomerIncentiveLiability
|
5000000 | |
CY2018Q4 | bbsi |
Customer Incentive Liability
CustomerIncentiveLiability
|
9800000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1800000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10100000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
100000 | ||
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34975000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59835000 | |
CY2019Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
200051000 | |
CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
105331000 | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
70149000 | |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
60370000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
235503000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
140702000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
105124000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
120205000 | |
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
228000 | |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
274000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
253000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
325000 | ||
CY2019Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
350141000 | |
CY2019Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
|
3617000 | |
CY2019Q3 | us-gaap |
Marketable Securities
MarketableSecurities
|
353758000 | |
CY2018Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
372953000 | |
CY2018Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
|
-7005000 | |
CY2018Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
365948000 | |
CY2018Q3 | bbsi |
Workers Compensation Claim Payments
WorkersCompensationClaimPayments
|
27407000 | |
CY2019Q3 | bbsi |
Workers Compensation Change In Claims Incurred In Excess Of Retention Limits
WorkersCompensationChangeInClaimsIncurredInExcessOfRetentionLimits
|
-77000 | |
CY2019Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
173700000 | |
CY2018Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
104500000 | |
CY2019Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
97025000 | |
CY2019Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
134969000 | |
CY2019Q3 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
49466000 | |
CY2019Q3 | us-gaap |
Available For Sale Securities Debt Maturities Single Maturity Date
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate
|
281460000 | |
CY2019Q2 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
430736000 | |
CY2018Q2 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
390814000 | |
CY2019Q3 | bbsi |
Workers Compensation Expense Accrual Claims For Current Period
WorkersCompensationExpenseAccrualClaimsForCurrentPeriod
|
37404000 | |
CY2018Q3 | bbsi |
Workers Compensation Expense Accrual Claims For Current Period
WorkersCompensationExpenseAccrualClaimsForCurrentPeriod
|
37784000 | |
CY2019Q3 | bbsi |
Workers Compensation Expense Adjustments Accrual Claims For Prior Periods
WorkersCompensationExpenseAdjustmentsAccrualClaimsForPriorPeriods
|
-5593000 | |
CY2018Q3 | bbsi |
Workers Compensation Expense Adjustments Accrual Claims For Prior Periods
WorkersCompensationExpenseAdjustmentsAccrualClaimsForPriorPeriods
|
-2327000 | |
CY2019Q3 | bbsi |
Workers Compensation Expense Accrual Claims
WorkersCompensationExpenseAccrualClaims
|
31811000 | |
CY2018Q3 | bbsi |
Workers Compensation Expense Accrual Claims
WorkersCompensationExpenseAccrualClaims
|
35457000 | |
CY2019Q3 | bbsi |
Workers Compensation Claim Payments Current Period
WorkersCompensationClaimPaymentsCurrentPeriod
|
8609000 | |
CY2018Q3 | bbsi |
Workers Compensation Claim Payments Current Period
WorkersCompensationClaimPaymentsCurrentPeriod
|
7502000 | |
CY2019Q3 | bbsi |
Claim Payments Prior Period
ClaimPaymentsPriorPeriod
|
23815000 | |
CY2018Q3 | bbsi |
Claim Payments Prior Period
ClaimPaymentsPriorPeriod
|
19905000 | |
CY2019Q3 | bbsi |
Workers Compensation Claim Payments
WorkersCompensationClaimPayments
|
32424000 | |
CY2018Q3 | bbsi |
Workers Compensation Change In Claims Incurred In Excess Of Retention Limits
WorkersCompensationChangeInClaimsIncurredInExcessOfRetentionLimits
|
-26000 | |
CY2019Q3 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
430046000 | |
CY2018Q3 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
398838000 | |
CY2019Q3 | bbsi |
Workers Compensation Incurred But Not Reported
WorkersCompensationIncurredButNotReported
|
274344000 | |
CY2018Q3 | bbsi |
Workers Compensation Incurred But Not Reported
WorkersCompensationIncurredButNotReported
|
246174000 | |
bbsi |
Workers Compensation Incurred But Not Reported
WorkersCompensationIncurredButNotReported
|
274344000 | ||
bbsi |
Workers Compensation Incurred But Not Reported
WorkersCompensationIncurredButNotReported
|
246174000 | ||
CY2019Q3 | bbsi |
Workers Compensation Percent To Liabilities Incurred But Not Reported
WorkersCompensationPercentToLiabilitiesIncurredButNotReported
|
0.64 | |
CY2018Q3 | bbsi |
Workers Compensation Percent To Liabilities Incurred But Not Reported
WorkersCompensationPercentToLiabilitiesIncurredButNotReported
|
0.62 | |
bbsi |
Workers Compensation Percent To Liabilities Incurred But Not Reported
WorkersCompensationPercentToLiabilitiesIncurredButNotReported
|
0.64 | ||
bbsi |
Workers Compensation Percent To Liabilities Incurred But Not Reported
WorkersCompensationPercentToLiabilitiesIncurredButNotReported
|
0.62 | ||
bbsi |
Workers Compensation Claims Maximum Coverage Per Occurrence
WorkersCompensationClaimsMaximumCoveragePerOccurrence
|
5000000 | ||
CY2019Q3 | bbsi |
Surety Bonds
SuretyBonds
|
15000000 | |
CY2019Q3 | bbsi |
Insurance Deposit As Security For Future Payment Obligations Under Workers Compensation Program
InsuranceDepositAsSecurityForFuturePaymentObligationsUnderWorkersCompensationProgram
|
380600000 | |
CY2018Q4 | bbsi |
Insurance Deposit As Security For Future Payment Obligations Under Workers Compensation Program
InsuranceDepositAsSecurityForFuturePaymentObligationsUnderWorkersCompensationProgram
|
451000000 | |
CY2019Q3 | bbsi |
Collateral Securities Maintain To Cover Potential Workers Compensation Claims Losses
CollateralSecuritiesMaintainToCoverPotentialWorkersCompensationClaimsLosses
|
74800000 | |
CY2018Q4 | bbsi |
Collateral Securities Maintain To Cover Potential Workers Compensation Claims Losses
CollateralSecuritiesMaintainToCoverPotentialWorkersCompensationClaimsLosses
|
85200000 | |
CY2019Q3 | bbsi |
Standby Letters Of Credit And Surety Bond
StandbyLettersOfCreditAndSuretyBond
|
74800000 | |
bbsi |
Workers Compensation Claims Incurred In Excess Of Retention Limits
WorkersCompensationClaimsIncurredInExcessOfRetentionLimits
|
3000000 | ||
CY2018 | bbsi |
Workers Compensation Claims Incurred In Excess Of Retention Limits
WorkersCompensationClaimsIncurredInExcessOfRetentionLimits
|
3200000 | |
CY2019Q3 | us-gaap |
Operating Lease Residual Value Of Leased Asset
OperatingLeaseResidualValueOfLeasedAsset
|
3700000 | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2438000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6040000 | ||
CY2019Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
500000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
750000 | ||
CY2019Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
198000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
442000 | ||
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
3136000 | |
us-gaap |
Lease Cost
LeaseCost
|
7232000 | ||
CY2019Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1916000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5561000 | ||
CY2019Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
513000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
29028000 | ||
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.044 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
25800000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1910000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
7227000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
6606000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
5089000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
3720000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
2116000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
26668000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2314000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
24354000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
7135000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
6198000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
5673000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
4125000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
2642000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
1474000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
27247000 |