|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$90.27M
47.98%
YoY
|
$61.00M
-12.35%
YoY
|
$69.60M
-24.79%
YoY
|
$92.53M
-22.02%
YoY
|
$118.7M
-122.26%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00M
-13.68%
YoY
|
$11.59M
37.92%
YoY
|
$8.400M
-12.5%
YoY
|
$9.600M
-40.74%
YoY
|
$16.20M
-10.5%
YoY
|
| Cash From Operating Activities |
$224.4M
79.26%
YoY
|
$125.2M
-20.33%
YoY
|
$157.2M
27.53%
YoY
|
$123.2M
16.83%
YoY
|
$105.5M
-53.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.29M
169.0%
YoY
|
$4.568M
150.99%
YoY
|
$1.820M
21.74%
YoY
|
$1.495M
-6.91%
YoY
|
$1.606M
-77.72%
YoY
|
| Acquisitions |
-$1.084B
N/A
|
$0.00
-100.0%
YoY
|
$80.21M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.313B
-839.63%
YoY
|
-$312.7M
-2033.48%
YoY
|
$16.17M
11.25%
YoY
|
$14.54M
405.11%
YoY
|
$2.878M
-60.47%
YoY
|
| Cash From Investing Activities |
$2.300B
-825.11%
YoY
|
-$317.3M
11.53%
YoY
|
-$284.5M
-77.66%
YoY
|
-$1.273B
-312.03%
YoY
|
$600.6M
-6.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$82.58M
246.35%
YoY
|
$23.84M
-80.85%
YoY
|
$124.5M
81.22%
YoY
|
$68.71M
14426.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$462.1M
-20.7%
YoY
|
| Cash From Financing Activities |
-$1.027B
-976.02%
YoY
|
$117.2M
-81.83%
YoY
|
$645.2M
210.64%
YoY
|
$207.7M
-132.65%
YoY
|
-$636.1M
-681.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$224.4M
79.26%
YoY
|
$125.2M
-20.33%
YoY
|
$157.2M
27.53%
YoY
|
$123.2M
16.83%
YoY
|
$105.5M
-53.67%
YoY
|
| Cash From Investing Activities |
$2.300B
-825.11%
YoY
|
-$317.3M
11.53%
YoY
|
-$284.5M
-77.66%
YoY
|
-$1.273B
-312.03%
YoY
|
$600.6M
-6.32%
YoY
|
| Cash From Financing Activities |
-$1.027B
-976.02%
YoY
|
$117.2M
-81.83%
YoY
|
$645.2M
210.64%
YoY
|
$207.7M
-132.65%
YoY
|
-$636.1M
-681.96%
YoY
|
| Net Change In Cash |
$1.498B
-2101.84%
YoY
|
-$74.84M
-114.45%
YoY
|
$517.9M
-154.95%
YoY
|
-$942.5M
-1447.67%
YoY
|
$69.93M
-92.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$224.4M
79.26%
YoY
|
$125.2M
-20.33%
YoY
|
$157.2M
27.53%
YoY
|
$123.2M
16.83%
YoY
|
$105.5M
-53.67%
YoY
|
| Capital Expenditures |
$12.29M
169.0%
YoY
|
$4.568M
150.99%
YoY
|
$1.820M
21.74%
YoY
|
$1.495M
-6.91%
YoY
|
$1.606M
-77.72%
YoY
|
| Free Cash Flow |
$212.2M
75.86%
YoY
|
$120.6M
-22.34%
YoY
|
$155.3M
27.6%
YoY
|
$121.7M
17.2%
YoY
|
$103.9M
-52.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$46.22M
79.7%
YoY
|
$53.37M
171.49%
YoY
|
-$50.24M
-233.94%
YoY
|
$30.37M
26.39%
YoY
|
$25.72M
-227.4%
YoY
|
$19.66M
-1460.35%
YoY
|
$37.51M
91.91%
YoY
|
$24.03M
0.69%
YoY
|
-$20.19M
-173.05%
YoY
|
-$1.445M
-104.74%
YoY
|
$19.55M
4.42%
YoY
|
$23.86M
3.23%
YoY
|
$27.64M
36.84%
YoY
|
$30.51M
50.66%
YoY
|
$18.72M
-70.64%
YoY
|
$23.12M
6.84%
YoY
|
$20.20M
54.98%
YoY
|
$20.25M
34.91%
YoY
|
$63.75M
200.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$12.20M
353.06%
YoY
|
$7.375M
162.55%
YoY
|
$2.575M
-12.39%
YoY
|
$2.627M
-16.44%
YoY
|
$2.693M
-17.52%
YoY
|
$2.809M
-14.88%
YoY
|
$2.939M
-11.18%
YoY
|
$3.144M
-8.28%
YoY
|
$3.265M
-9.2%
YoY
|
$3.300M
-9.22%
YoY
|
$3.309M
-10.9%
YoY
|
$3.428M
-8.95%
YoY
|
$3.596M
-7.79%
YoY
|
$3.635M
-11.34%
YoY
|
$3.714M
-9.41%
YoY
|
$3.765M
-8.17%
YoY
|
$3.900M
-13.33%
YoY
|
$4.100M
-10.87%
YoY
|
| Cash From Operating Activities |
-$13.85M
-159.54%
YoY
|
$167.4M
356.19%
YoY
|
-$4.773M
-110.18%
YoY
|
$38.52M
10.84%
YoY
|
$23.26M
239.0%
YoY
|
$36.70M
-30.03%
YoY
|
$46.89M
7.54%
YoY
|
$34.75M
46.41%
YoY
|
$6.861M
-81.61%
YoY
|
$52.46M
49.85%
YoY
|
$43.60M
-41.03%
YoY
|
$23.74M
-1085.39%
YoY
|
$37.31M
123.49%
YoY
|
$35.01M
52.2%
YoY
|
$73.94M
293.3%
YoY
|
-$2.409M
-106.01%
YoY
|
$16.70M
-29.18%
YoY
|
$23.00M
-29.88%
YoY
|
$18.80M
6.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.839M
120.82%
YoY
|
-$1.137M
-344.52%
YoY
|
$2.207M
594.03%
YoY
|
$3.379M
1337.87%
YoY
|
$3.550M
248.04%
YoY
|
$465.0K
N/A
|
$318.0K
N/A
|
$235.0K
-68.79%
YoY
|
$1.020M
33.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$753.0K
N/A
|
$765.0K
N/A
|
$0.00
N/A
|
-$730.0K
-204.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$367.5M
-408.97%
YoY
|
$2.028B
-763.2%
YoY
|
-$39.20M
-78.23%
YoY
|
-$43.76M
-114.98%
YoY
|
-$118.9M
-146.56%
YoY
|
-$305.8M
419.21%
YoY
|
-$180.0M
28.59%
YoY
|
$292.1M
-186.11%
YoY
|
$255.5M
-172.96%
YoY
|
-$58.90M
-1077.76%
YoY
|
-$140.0M
-44.52%
YoY
|
-$339.2M
-49.77%
YoY
|
-$350.1M
53.91%
YoY
|
$6.024M
-92.74%
YoY
|
-$252.3M
-164.49%
YoY
|
-$675.4M
N/A
|
-$227.5M
-165.04%
YoY
|
$83.00M
-73.29%
YoY
|
| Cash From Investing Activities |
$51.71M
-209.69%
YoY
|
$359.6M
-393.61%
YoY
|
$2.029B
-762.56%
YoY
|
-$41.40M
-77.04%
YoY
|
-$47.14M
-116.15%
YoY
|
-$122.5M
-148.14%
YoY
|
-$306.3M
420.0%
YoY
|
-$180.4M
28.82%
YoY
|
$291.9M
-185.85%
YoY
|
$254.4M
-172.51%
YoY
|
-$58.90M
-1077.76%
YoY
|
-$140.0M
-44.68%
YoY
|
-$340.0M
-49.66%
YoY
|
-$350.9M
54.25%
YoY
|
$6.024M
-92.74%
YoY
|
-$253.1M
-164.56%
YoY
|
-$675.4M
-291.28%
YoY
|
-$227.5M
-165.22%
YoY
|
$83.00M
-73.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.045M
239.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.190M
-95.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.25M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$46.00K
-99.96%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$966.7M
247.48%
YoY
|
$294.0M
-54.36%
YoY
|
-$1.022B
277.18%
YoY
|
-$20.73M
-139.71%
YoY
|
-$278.2M
-9.76%
YoY
|
$644.2M
176.62%
YoY
|
-$270.9M
-811.1%
YoY
|
$52.20M
-120.9%
YoY
|
-$308.3M
-149.41%
YoY
|
$232.9M
-23.98%
YoY
|
$38.10M
-114.88%
YoY
|
-$249.7M
-48.06%
YoY
|
$623.9M
-2.24%
YoY
|
$306.3M
-204.88%
YoY
|
-$256.1M
-230.58%
YoY
|
-$480.8M
-4.84%
YoY
|
$638.2M
-1926.26%
YoY
|
-$292.1M
-221.25%
YoY
|
$196.1M
-145.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.85M
-159.54%
YoY
|
$167.4M
356.19%
YoY
|
-$4.773M
-110.18%
YoY
|
$38.52M
10.84%
YoY
|
$23.26M
239.0%
YoY
|
$36.70M
-30.03%
YoY
|
$46.89M
7.54%
YoY
|
$34.75M
46.41%
YoY
|
$6.861M
-81.61%
YoY
|
$52.46M
49.85%
YoY
|
$43.60M
-41.03%
YoY
|
$23.74M
-1085.39%
YoY
|
$37.31M
123.49%
YoY
|
$35.01M
52.2%
YoY
|
$73.94M
293.3%
YoY
|
-$2.409M
-106.01%
YoY
|
$16.70M
-29.18%
YoY
|
$23.00M
-29.88%
YoY
|
$18.80M
6.82%
YoY
|
| Cash From Investing Activities |
$51.71M
-209.69%
YoY
|
$359.6M
-393.61%
YoY
|
$2.029B
-762.56%
YoY
|
-$41.40M
-77.04%
YoY
|
-$47.14M
-116.15%
YoY
|
-$122.5M
-148.14%
YoY
|
-$306.3M
420.0%
YoY
|
-$180.4M
28.82%
YoY
|
$291.9M
-185.85%
YoY
|
$254.4M
-172.51%
YoY
|
-$58.90M
-1077.76%
YoY
|
-$140.0M
-44.68%
YoY
|
-$340.0M
-49.66%
YoY
|
-$350.9M
54.25%
YoY
|
$6.024M
-92.74%
YoY
|
-$253.1M
-164.56%
YoY
|
-$675.4M
-291.28%
YoY
|
-$227.5M
-165.22%
YoY
|
$83.00M
-73.15%
YoY
|
| Cash From Financing Activities |
-$966.7M
247.48%
YoY
|
$294.0M
-54.36%
YoY
|
-$1.022B
277.18%
YoY
|
-$20.73M
-139.71%
YoY
|
-$278.2M
-9.76%
YoY
|
$644.2M
176.62%
YoY
|
-$270.9M
-811.1%
YoY
|
$52.20M
-120.9%
YoY
|
-$308.3M
-149.41%
YoY
|
$232.9M
-23.98%
YoY
|
$38.10M
-114.88%
YoY
|
-$249.7M
-48.06%
YoY
|
$623.9M
-2.24%
YoY
|
$306.3M
-204.88%
YoY
|
-$256.1M
-230.58%
YoY
|
-$480.8M
-4.84%
YoY
|
$638.2M
-1926.26%
YoY
|
-$292.1M
-221.25%
YoY
|
$196.1M
-145.02%
YoY
|
| Net Change In Cash |
-$928.8M
207.48%
YoY
|
$821.1M
47.04%
YoY
|
$1.003B
-289.06%
YoY
|
-$23.61M
-74.73%
YoY
|
-$302.1M
3063.39%
YoY
|
$558.4M
3.46%
YoY
|
-$530.3M
-2425.99%
YoY
|
-$93.40M
-74.48%
YoY
|
-$9.549M
-102.97%
YoY
|
$539.8M
-5747.51%
YoY
|
$22.80M
-112.95%
YoY
|
-$366.0M
-50.29%
YoY
|
$321.2M
-1662.59%
YoY
|
-$9.558M
-98.08%
YoY
|
-$176.1M
-159.12%
YoY
|
-$736.2M
907.16%
YoY
|
-$20.56M
-106.02%
YoY
|
-$496.6M
-179.78%
YoY
|
$297.9M
-373.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.85M
-159.54%
YoY
|
$167.4M
356.19%
YoY
|
-$4.773M
-110.18%
YoY
|
$38.52M
10.84%
YoY
|
$23.26M
239.0%
YoY
|
$36.70M
-30.03%
YoY
|
$46.89M
7.54%
YoY
|
$34.75M
46.41%
YoY
|
$6.861M
-81.61%
YoY
|
$52.46M
49.85%
YoY
|
$43.60M
-41.03%
YoY
|
$23.74M
-1085.39%
YoY
|
$37.31M
123.49%
YoY
|
$35.01M
52.2%
YoY
|
$73.94M
293.3%
YoY
|
-$2.409M
-106.01%
YoY
|
$16.70M
-29.18%
YoY
|
$23.00M
-29.88%
YoY
|
$18.80M
6.82%
YoY
|
| Capital Expenditures |
N/A
|
$7.839M
120.82%
YoY
|
-$1.137M
-344.52%
YoY
|
$2.207M
594.03%
YoY
|
$3.379M
1337.87%
YoY
|
$3.550M
248.04%
YoY
|
$465.0K
N/A
|
$318.0K
N/A
|
$235.0K
-68.79%
YoY
|
$1.020M
33.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$753.0K
N/A
|
$765.0K
N/A
|
$0.00
N/A
|
-$730.0K
-204.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
$159.6M
381.4%
YoY
|
-$3.636M
-107.83%
YoY
|
$36.32M
5.46%
YoY
|
$19.88M
200.03%
YoY
|
$33.15M
-35.55%
YoY
|
$46.42M
6.47%
YoY
|
$34.44M
45.07%
YoY
|
$6.626M
-81.88%
YoY
|
$51.44M
50.22%
YoY
|
$43.60M
-41.03%
YoY
|
$23.74M
-1513.82%
YoY
|
$36.56M
118.98%
YoY
|
$34.24M
48.87%
YoY
|
$73.94M
293.3%
YoY
|
-$1.679M
-104.26%
YoY
|
$16.70M
-21.53%
YoY
|
$23.00M
-31.95%
YoY
|
$18.80M
-2.59%
YoY
|
Loading...