|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.20M
0.81%
YoY
|
$51.79M
-1.93%
YoY
|
$52.81M
10.04%
YoY
|
$47.99M
1.52%
YoY
|
$47.27M
-305.65%
YoY
|
| Depreciation, Depletion And Amortization |
$14.95M
1.22%
YoY
|
$14.77M
8.16%
YoY
|
$13.66M
9.41%
YoY
|
$12.48M
1.68%
YoY
|
$12.28M
-7.64%
YoY
|
| Cash From Operating Activities |
$65.05M
38.15%
YoY
|
$47.09M
-26.78%
YoY
|
$64.31M
36.03%
YoY
|
$47.28M
68.38%
YoY
|
$28.08M
109.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.55M
32.24%
YoY
|
$19.32M
5.59%
YoY
|
$18.30M
34.19%
YoY
|
$13.63M
67.7%
YoY
|
$8.130M
61.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$25.55M
32.24%
YoY
|
-$19.32M
5.59%
YoY
|
-$18.30M
34.19%
YoY
|
-$13.63M
67.7%
YoY
|
-$8.130M
61.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.74M
-11.29%
YoY
|
$31.27M
52.52%
YoY
|
$20.50M
-15.19%
YoY
|
$24.17M
454.66%
YoY
|
$4.358M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.71M
-7.81%
YoY
|
-$44.16M
0.59%
YoY
|
-$43.90M
75.21%
YoY
|
-$25.06M
11.58%
YoY
|
-$22.46M
19598.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.05M
38.15%
YoY
|
$47.09M
-26.78%
YoY
|
$64.31M
36.03%
YoY
|
$47.28M
68.38%
YoY
|
$28.08M
109.75%
YoY
|
| Cash From Investing Activities |
-$25.55M
32.24%
YoY
|
-$19.32M
5.59%
YoY
|
-$18.30M
34.19%
YoY
|
-$13.63M
67.7%
YoY
|
-$8.130M
61.12%
YoY
|
| Cash From Financing Activities |
-$40.71M
-7.81%
YoY
|
-$44.16M
0.59%
YoY
|
-$43.90M
75.21%
YoY
|
-$25.06M
11.58%
YoY
|
-$22.46M
19598.25%
YoY
|
| Net Change In Cash |
-$1.003M
-93.95%
YoY
|
-$16.57M
-878.25%
YoY
|
$2.129M
-77.24%
YoY
|
$9.353M
-568.82%
YoY
|
-$1.995M
-124.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.05M
38.15%
YoY
|
$47.09M
-26.78%
YoY
|
$64.31M
36.03%
YoY
|
$47.28M
68.38%
YoY
|
$28.08M
109.75%
YoY
|
| Capital Expenditures |
$25.55M
32.24%
YoY
|
$19.32M
5.59%
YoY
|
$18.30M
34.19%
YoY
|
$13.63M
67.7%
YoY
|
$8.130M
61.12%
YoY
|
| Free Cash Flow |
$39.51M
42.27%
YoY
|
$27.77M
-39.65%
YoY
|
$46.02M
36.78%
YoY
|
$33.64M
68.66%
YoY
|
$19.95M
139.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.40M
-24.37%
YoY
|
$8.122M
-17.72%
YoY
|
$12.37M
40.89%
YoY
|
$15.32M
33.69%
YoY
|
$21.68M
-2.67%
YoY
|
$9.871M
30.12%
YoY
|
$8.778M
5.28%
YoY
|
$11.46M
-21.56%
YoY
|
$22.27M
8.6%
YoY
|
$7.586M
1.76%
YoY
|
$8.338M
43.02%
YoY
|
$14.61M
2.95%
YoY
|
$20.51M
-14.99%
YoY
|
$7.455M
25.87%
YoY
|
$5.830M
-14.7%
YoY
|
$14.19M
36.71%
YoY
|
$24.13M
129.78%
YoY
|
$5.923M
256.81%
YoY
|
$6.835M
-149.14%
YoY
|
| Depreciation, Depletion And Amortization |
$3.885M
2.53%
YoY
|
$3.699M
0.3%
YoY
|
$3.668M
0.88%
YoY
|
$3.700M
1.15%
YoY
|
$3.789M
-7.97%
YoY
|
$3.688M
14.14%
YoY
|
$3.636M
18.05%
YoY
|
$3.658M
18.77%
YoY
|
$4.117M
29.18%
YoY
|
$3.231M
7.02%
YoY
|
$3.080M
1.78%
YoY
|
$3.080M
-5.23%
YoY
|
$3.187M
2.02%
YoY
|
$3.019M
-0.43%
YoY
|
$3.026M
1.1%
YoY
|
$3.250M
3.93%
YoY
|
$3.124M
-7.57%
YoY
|
$3.032M
-5.07%
YoY
|
$2.993M
-8.02%
YoY
|
| Cash From Operating Activities |
$24.79M
27.07%
YoY
|
$8.243M
-45.64%
YoY
|
$4.214M
105.76%
YoY
|
$27.80M
168.24%
YoY
|
$19.51M
-38.2%
YoY
|
$15.16M
1530.43%
YoY
|
$2.048M
-84.28%
YoY
|
$10.37M
-44.83%
YoY
|
$31.57M
-12.38%
YoY
|
$930.0K
-79.59%
YoY
|
$13.03M
486.01%
YoY
|
$18.79M
320.55%
YoY
|
$36.03M
232.31%
YoY
|
$4.557M
-493.18%
YoY
|
$2.223M
-64.91%
YoY
|
$4.467M
-62.96%
YoY
|
$10.84M
5.06%
YoY
|
-$1.159M
-199.91%
YoY
|
$6.335M
43.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.67M
30.04%
YoY
|
$6.543M
69.03%
YoY
|
$3.421M
4.62%
YoY
|
$2.907M
19.63%
YoY
|
$9.746M
35.91%
YoY
|
$3.871M
-22.33%
YoY
|
$3.270M
6.41%
YoY
|
$2.430M
-20.72%
YoY
|
$7.171M
4.2%
YoY
|
$4.984M
-285.42%
YoY
|
$3.073M
-202.64%
YoY
|
$3.065M
186.45%
YoY
|
$6.882M
-297.42%
YoY
|
-$2.688M
-13.04%
YoY
|
-$2.994M
181.92%
YoY
|
$1.070M
117.04%
YoY
|
-$3.486M
241.76%
YoY
|
-$3.091M
375.54%
YoY
|
-$1.062M
100.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.67M
30.04%
YoY
|
-$6.543M
69.03%
YoY
|
-$3.421M
4.62%
YoY
|
-$2.907M
19.63%
YoY
|
-$9.746M
35.91%
YoY
|
-$3.871M
-22.33%
YoY
|
-$3.270M
6.41%
YoY
|
-$2.430M
-20.72%
YoY
|
-$7.171M
4.2%
YoY
|
-$4.984M
85.42%
YoY
|
-$3.073M
2.64%
YoY
|
-$3.065M
186.45%
YoY
|
-$6.882M
97.42%
YoY
|
-$2.688M
-13.04%
YoY
|
-$2.994M
181.92%
YoY
|
-$1.070M
117.04%
YoY
|
-$3.486M
241.76%
YoY
|
-$3.091M
375.54%
YoY
|
-$1.062M
100.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.208M
-54.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.198M
196.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.100M
-61.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.138M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.22M
22.71%
YoY
|
-$13.06M
73.75%
YoY
|
-$6.017M
-49.39%
YoY
|
-$8.408M
-39.85%
YoY
|
-$10.77M
125.99%
YoY
|
-$7.519M
94.59%
YoY
|
-$11.89M
16.95%
YoY
|
-$13.98M
-44.32%
YoY
|
-$4.767M
-541.8%
YoY
|
-$3.864M
-15.91%
YoY
|
-$10.17M
-7.35%
YoY
|
-$25.10M
137.56%
YoY
|
$1.079M
-104.62%
YoY
|
-$4.595M
-396.64%
YoY
|
-$10.97M
N/A
|
-$10.57M
1590.72%
YoY
|
-$23.38M
N/A
|
$1.549M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.79M
27.07%
YoY
|
$8.243M
-45.64%
YoY
|
$4.214M
105.76%
YoY
|
$27.80M
168.24%
YoY
|
$19.51M
-38.2%
YoY
|
$15.16M
1530.43%
YoY
|
$2.048M
-84.28%
YoY
|
$10.37M
-44.83%
YoY
|
$31.57M
-12.38%
YoY
|
$930.0K
-79.59%
YoY
|
$13.03M
486.01%
YoY
|
$18.79M
320.55%
YoY
|
$36.03M
232.31%
YoY
|
$4.557M
-493.18%
YoY
|
$2.223M
-64.91%
YoY
|
$4.467M
-62.96%
YoY
|
$10.84M
5.06%
YoY
|
-$1.159M
-199.91%
YoY
|
$6.335M
43.33%
YoY
|
| Cash From Investing Activities |
-$12.67M
30.04%
YoY
|
-$6.543M
69.03%
YoY
|
-$3.421M
4.62%
YoY
|
-$2.907M
19.63%
YoY
|
-$9.746M
35.91%
YoY
|
-$3.871M
-22.33%
YoY
|
-$3.270M
6.41%
YoY
|
-$2.430M
-20.72%
YoY
|
-$7.171M
4.2%
YoY
|
-$4.984M
85.42%
YoY
|
-$3.073M
2.64%
YoY
|
-$3.065M
186.45%
YoY
|
-$6.882M
97.42%
YoY
|
-$2.688M
-13.04%
YoY
|
-$2.994M
181.92%
YoY
|
-$1.070M
117.04%
YoY
|
-$3.486M
241.76%
YoY
|
-$3.091M
375.54%
YoY
|
-$1.062M
100.38%
YoY
|
| Cash From Financing Activities |
-$13.22M
22.71%
YoY
|
-$13.06M
73.75%
YoY
|
-$6.017M
-49.39%
YoY
|
-$8.408M
-39.85%
YoY
|
-$10.77M
125.99%
YoY
|
-$7.519M
94.59%
YoY
|
-$11.89M
16.95%
YoY
|
-$13.98M
-44.32%
YoY
|
-$4.767M
-541.8%
YoY
|
-$3.864M
-15.91%
YoY
|
-$10.17M
-7.35%
YoY
|
-$25.10M
137.56%
YoY
|
$1.079M
-104.62%
YoY
|
-$4.595M
-396.64%
YoY
|
-$10.97M
N/A
|
-$10.57M
1590.72%
YoY
|
-$23.38M
N/A
|
$1.549M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$1.102M
9.33%
YoY
|
-$11.36M
-401.19%
YoY
|
-$5.224M
-60.16%
YoY
|
$16.58M
-372.14%
YoY
|
-$1.008M
-105.13%
YoY
|
$3.773M
-147.65%
YoY
|
-$13.11M
6084.43%
YoY
|
-$6.094M
-35.03%
YoY
|
$19.63M
-35.05%
YoY
|
-$7.918M
190.46%
YoY
|
-$212.0K
-98.19%
YoY
|
-$9.379M
38.91%
YoY
|
$30.23M
-288.63%
YoY
|
-$2.726M
0.93%
YoY
|
-$11.74M
-322.72%
YoY
|
-$6.752M
-160.91%
YoY
|
-$16.02M
-272.3%
YoY
|
-$2.701M
-629.61%
YoY
|
$5.273M
35.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.79M
27.07%
YoY
|
$8.243M
-45.64%
YoY
|
$4.214M
105.76%
YoY
|
$27.80M
168.24%
YoY
|
$19.51M
-38.2%
YoY
|
$15.16M
1530.43%
YoY
|
$2.048M
-84.28%
YoY
|
$10.37M
-44.83%
YoY
|
$31.57M
-12.38%
YoY
|
$930.0K
-79.59%
YoY
|
$13.03M
486.01%
YoY
|
$18.79M
320.55%
YoY
|
$36.03M
232.31%
YoY
|
$4.557M
-493.18%
YoY
|
$2.223M
-64.91%
YoY
|
$4.467M
-62.96%
YoY
|
$10.84M
5.06%
YoY
|
-$1.159M
-199.91%
YoY
|
$6.335M
43.33%
YoY
|
| Capital Expenditures |
$12.67M
30.04%
YoY
|
$6.543M
69.03%
YoY
|
$3.421M
4.62%
YoY
|
$2.907M
19.63%
YoY
|
$9.746M
35.91%
YoY
|
$3.871M
-22.33%
YoY
|
$3.270M
6.41%
YoY
|
$2.430M
-20.72%
YoY
|
$7.171M
4.2%
YoY
|
$4.984M
-285.42%
YoY
|
$3.073M
-202.64%
YoY
|
$3.065M
186.45%
YoY
|
$6.882M
-297.42%
YoY
|
-$2.688M
-13.04%
YoY
|
-$2.994M
181.92%
YoY
|
$1.070M
117.04%
YoY
|
-$3.486M
241.76%
YoY
|
-$3.091M
375.54%
YoY
|
-$1.062M
100.38%
YoY
|
| Free Cash Flow |
$12.12M
24.1%
YoY
|
$1.700M
-84.95%
YoY
|
$793.0K
-164.89%
YoY
|
$24.90M
213.75%
YoY
|
$9.765M
-59.98%
YoY
|
$11.29M
-378.54%
YoY
|
-$1.222M
-112.28%
YoY
|
$7.935M
-49.53%
YoY
|
$24.40M
-16.29%
YoY
|
-$4.054M
-155.96%
YoY
|
$9.954M
90.8%
YoY
|
$15.72M
362.79%
YoY
|
$29.15M
103.43%
YoY
|
$7.245M
275.0%
YoY
|
$5.217M
-29.47%
YoY
|
$3.397M
-70.63%
YoY
|
$14.33M
26.35%
YoY
|
$1.932M
6.74%
YoY
|
$7.397M
49.43%
YoY
|
Loading...