|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.069B
15.32%
YoY
|
$927.0M
-25.3%
YoY
|
$1.241B
-12.54%
YoY
|
$1.419B
-42.18%
YoY
|
$2.454B
36.48%
YoY
|
| Depreciation, Depletion And Amortization |
$831.0M
-4.04%
YoY
|
$866.0M
-6.18%
YoY
|
$923.0M
0.54%
YoY
|
$918.0M
5.64%
YoY
|
$869.0M
3.58%
YoY
|
| Cash From Operating Activities |
$1.962B
-6.48%
YoY
|
$2.098B
42.72%
YoY
|
$1.470B
-19.41%
YoY
|
$1.824B
-43.91%
YoY
|
$3.252B
-34.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$704.0M
-0.28%
YoY
|
$706.0M
-11.19%
YoY
|
$795.0M
-14.52%
YoY
|
$930.0M
26.19%
YoY
|
$737.0M
3.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$468.0M
N/A
|
| Other Investing Activities |
-$26.00M
225.0%
YoY
|
-$8.000M
-157.14%
YoY
|
$14.00M
-143.75%
YoY
|
-$32.00M
-94.96%
YoY
|
-$635.0M
-63600.0%
YoY
|
| Cash From Investing Activities |
-$730.0M
3.69%
YoY
|
-$704.0M
-9.86%
YoY
|
-$781.0M
-18.81%
YoY
|
-$962.0M
-29.88%
YoY
|
-$1.372B
74.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$801.0M
-0.74%
YoY
|
$807.0M
0.75%
YoY
|
$801.0M
1.52%
YoY
|
$789.0M
14.68%
YoY
|
$688.0M
21.13%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$268.0M
-155.49%
YoY
|
$483.0M
-250.47%
YoY
|
-$321.0M
-67.84%
YoY
|
-$998.0M
-128.74%
YoY
|
$3.473B
1122.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.083B
-17.27%
YoY
|
-$1.309B
14.42%
YoY
|
-$1.144B
-36.66%
YoY
|
-$1.806B
-57.97%
YoY
|
-$4.297B
390.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.962B
-6.48%
YoY
|
$2.098B
42.72%
YoY
|
$1.470B
-19.41%
YoY
|
$1.824B
-43.91%
YoY
|
$3.252B
-34.0%
YoY
|
| Cash From Investing Activities |
-$730.0M
3.69%
YoY
|
-$704.0M
-9.86%
YoY
|
-$781.0M
-18.81%
YoY
|
-$962.0M
-29.88%
YoY
|
-$1.372B
74.11%
YoY
|
| Cash From Financing Activities |
-$1.083B
-17.27%
YoY
|
-$1.309B
14.42%
YoY
|
-$1.144B
-36.66%
YoY
|
-$1.806B
-57.97%
YoY
|
-$4.297B
390.53%
YoY
|
| Net Change In Cash |
$149.0M
98.67%
YoY
|
$75.00M
-116.48%
YoY
|
-$455.0M
-51.8%
YoY
|
-$944.0M
-60.99%
YoY
|
-$2.420B
-174.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.962B
-6.48%
YoY
|
$2.098B
42.72%
YoY
|
$1.470B
-19.41%
YoY
|
$1.824B
-43.91%
YoY
|
$3.252B
-34.0%
YoY
|
| Capital Expenditures |
$704.0M
-0.28%
YoY
|
$706.0M
-11.19%
YoY
|
$795.0M
-14.52%
YoY
|
$930.0M
26.19%
YoY
|
$737.0M
3.37%
YoY
|
| Free Cash Flow |
$1.258B
-9.63%
YoY
|
$1.392B
106.22%
YoY
|
$675.0M
-24.5%
YoY
|
$894.0M
-64.45%
YoY
|
$2.515B
-40.32%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$276.0M
36.63%
YoY
|
$541.0M
362.39%
YoY
|
$140.0M
-48.72%
YoY
|
$186.0M
-36.08%
YoY
|
$202.0M
-17.89%
YoY
|
$117.0M
-74.57%
YoY
|
$273.0M
3.8%
YoY
|
$291.0M
6.2%
YoY
|
$246.0M
0.82%
YoY
|
$460.0M
-7.07%
YoY
|
$263.0M
-5.05%
YoY
|
$274.0M
-10.46%
YoY
|
$244.0M
-28.45%
YoY
|
$495.0M
-20.93%
YoY
|
$277.0M
-44.49%
YoY
|
$306.0M
-58.31%
YoY
|
$341.0M
-42.69%
YoY
|
$626.0M
-23.28%
YoY
|
$499.0M
27.62%
YoY
|
$734.0M
69.91%
YoY
|
| Depreciation, Depletion And Amortization |
$194.0M
-8.06%
YoY
|
$203.0M
-6.02%
YoY
|
$206.0M
-3.29%
YoY
|
$211.0M
-3.21%
YoY
|
$211.0M
-3.65%
YoY
|
$216.0M
-2.26%
YoY
|
$213.0M
-6.99%
YoY
|
$218.0M
-7.63%
YoY
|
$219.0M
-7.59%
YoY
|
$221.0M
-7.53%
YoY
|
$229.0M
1.33%
YoY
|
$236.0M
3.06%
YoY
|
$237.0M
5.8%
YoY
|
$239.0M
6.22%
YoY
|
$226.0M
5.61%
YoY
|
$229.0M
7.01%
YoY
|
$224.0M
3.7%
YoY
|
$225.0M
6.64%
YoY
|
$214.0M
0.0%
YoY
|
$214.0M
3.38%
YoY
|
| Cash From Operating Activities |
$375.0M
886.84%
YoY
|
$1.278B
-16.85%
YoY
|
-$99.00M
-61.33%
YoY
|
$749.0M
13.31%
YoY
|
$38.00M
-75.64%
YoY
|
$1.537B
30.25%
YoY
|
-$256.0M
-334.86%
YoY
|
$661.0M
29.1%
YoY
|
$156.0M
-147.13%
YoY
|
$1.180B
-38.92%
YoY
|
$109.0M
-81.86%
YoY
|
$512.0M
-24.15%
YoY
|
-$331.0M
-76.08%
YoY
|
$1.932B
-11.82%
YoY
|
$601.0M
205.08%
YoY
|
$675.0M
-11.07%
YoY
|
-$1.384B
-1418.1%
YoY
|
$2.191B
114.8%
YoY
|
$197.0M
65.55%
YoY
|
$759.0M
-74.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$160.0M
-3.61%
YoY
|
$175.0M
-1.69%
YoY
|
$188.0M
-2.59%
YoY
|
$175.0M
-4.37%
YoY
|
$166.0M
9.21%
YoY
|
$178.0M
-2.73%
YoY
|
$193.0M
-11.06%
YoY
|
$183.0M
-4.19%
YoY
|
$152.0M
-25.49%
YoY
|
$183.0M
-21.79%
YoY
|
$217.0M
-185.1%
YoY
|
$191.0M
-184.51%
YoY
|
$204.0M
-5.12%
YoY
|
$234.0M
-223.81%
YoY
|
-$255.0M
13.33%
YoY
|
-$226.0M
39.51%
YoY
|
$215.0M
33.54%
YoY
|
-$189.0M
5.59%
YoY
|
-$225.0M
15.98%
YoY
|
-$162.0M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
-91.3%
YoY
|
-$28.00M
1300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-300.0%
YoY
|
$23.00M
-1250.0%
YoY
|
-$2.000M
-114.29%
YoY
|
-$15.00M
N/A
|
$2.000M
-75.0%
YoY
|
-$2.000M
-166.67%
YoY
|
$14.00M
-131.11%
YoY
|
$0.00
-100.0%
YoY
|
$8.000M
-101.68%
YoY
|
$3.000M
-102.42%
YoY
|
-$45.00M
-178.95%
YoY
|
-$3.000M
-250.0%
YoY
|
-$476.0M
-187.5%
YoY
|
-$124.0M
-78.47%
YoY
|
$57.00M
-235.71%
YoY
|
| Cash From Investing Activities |
-$160.0M
-3.61%
YoY
|
-$175.0M
-3.85%
YoY
|
-$186.0M
9.41%
YoY
|
-$203.0M
9.73%
YoY
|
-$166.0M
-0.6%
YoY
|
-$182.0M
0.55%
YoY
|
-$170.0M
-22.37%
YoY
|
-$185.0M
4.52%
YoY
|
-$167.0M
-18.14%
YoY
|
-$181.0M
-19.91%
YoY
|
-$219.0M
-13.1%
YoY
|
-$177.0M
-34.69%
YoY
|
-$204.0M
-4.23%
YoY
|
-$226.0M
-66.02%
YoY
|
-$252.0M
-27.79%
YoY
|
-$271.0M
158.1%
YoY
|
-$213.0M
-15.81%
YoY
|
-$665.0M
-282.19%
YoY
|
-$349.0M
-54.68%
YoY
|
-$105.0M
-48.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$202.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$202.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$202.0M
1.51%
YoY
|
N/A
|
N/A
|
N/A
|
$199.0M
13.71%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$68.00M
N/A
|
-$35.00M
-74.45%
YoY
|
-$65.00M
-33.67%
YoY
|
-$100.0M
100.0%
YoY
|
N/A
N/A
|
-$137.0M
N/A
|
-$98.00M
24.05%
YoY
|
-$50.00M
-36.71%
YoY
|
-$51.00M
-90.69%
YoY
|
N/A
N/A
|
-$79.00M
690.0%
YoY
|
-$79.00M
-117.36%
YoY
|
-$548.0M
N/A
|
$15.00M
N/A
|
-$10.00M
N/A
|
$455.0M
-50.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$202.0M
-33.77%
YoY
|
-$275.0M
-34.05%
YoY
|
-$234.0M
-30.15%
YoY
|
-$269.0M
-11.8%
YoY
|
-$305.0M
21.03%
YoY
|
-$417.0M
53.31%
YoY
|
-$335.0M
7.37%
YoY
|
-$305.0M
9.32%
YoY
|
-$252.0M
-10.32%
YoY
|
-$272.0M
-63.64%
YoY
|
-$312.0M
58.38%
YoY
|
-$279.0M
32.23%
YoY
|
-$281.0M
-56.77%
YoY
|
-$748.0M
-61.64%
YoY
|
-$197.0M
-71.24%
YoY
|
-$211.0M
-63.18%
YoY
|
-$650.0M
-40.31%
YoY
|
-$1.950B
86.42%
YoY
|
-$685.0M
-236.45%
YoY
|
-$573.0M
-58.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$375.0M
886.84%
YoY
|
$1.278B
-16.85%
YoY
|
-$99.00M
-61.33%
YoY
|
$749.0M
13.31%
YoY
|
$38.00M
-75.64%
YoY
|
$1.537B
30.25%
YoY
|
-$256.0M
-334.86%
YoY
|
$661.0M
29.1%
YoY
|
$156.0M
-147.13%
YoY
|
$1.180B
-38.92%
YoY
|
$109.0M
-81.86%
YoY
|
$512.0M
-24.15%
YoY
|
-$331.0M
-76.08%
YoY
|
$1.932B
-11.82%
YoY
|
$601.0M
205.08%
YoY
|
$675.0M
-11.07%
YoY
|
-$1.384B
-1418.1%
YoY
|
$2.191B
114.8%
YoY
|
$197.0M
65.55%
YoY
|
$759.0M
-74.37%
YoY
|
| Cash From Investing Activities |
-$160.0M
-3.61%
YoY
|
-$175.0M
-3.85%
YoY
|
-$186.0M
9.41%
YoY
|
-$203.0M
9.73%
YoY
|
-$166.0M
-0.6%
YoY
|
-$182.0M
0.55%
YoY
|
-$170.0M
-22.37%
YoY
|
-$185.0M
4.52%
YoY
|
-$167.0M
-18.14%
YoY
|
-$181.0M
-19.91%
YoY
|
-$219.0M
-13.1%
YoY
|
-$177.0M
-34.69%
YoY
|
-$204.0M
-4.23%
YoY
|
-$226.0M
-66.02%
YoY
|
-$252.0M
-27.79%
YoY
|
-$271.0M
158.1%
YoY
|
-$213.0M
-15.81%
YoY
|
-$665.0M
-282.19%
YoY
|
-$349.0M
-54.68%
YoY
|
-$105.0M
-48.53%
YoY
|
| Cash From Financing Activities |
-$202.0M
-33.77%
YoY
|
-$275.0M
-34.05%
YoY
|
-$234.0M
-30.15%
YoY
|
-$269.0M
-11.8%
YoY
|
-$305.0M
21.03%
YoY
|
-$417.0M
53.31%
YoY
|
-$335.0M
7.37%
YoY
|
-$305.0M
9.32%
YoY
|
-$252.0M
-10.32%
YoY
|
-$272.0M
-63.64%
YoY
|
-$312.0M
58.38%
YoY
|
-$279.0M
32.23%
YoY
|
-$281.0M
-56.77%
YoY
|
-$748.0M
-61.64%
YoY
|
-$197.0M
-71.24%
YoY
|
-$211.0M
-63.18%
YoY
|
-$650.0M
-40.31%
YoY
|
-$1.950B
86.42%
YoY
|
-$685.0M
-236.45%
YoY
|
-$573.0M
-58.51%
YoY
|
| Net Change In Cash |
$13.00M
-103.0%
YoY
|
$828.0M
-11.73%
YoY
|
-$519.0M
-31.8%
YoY
|
$277.0M
61.99%
YoY
|
-$433.0M
64.64%
YoY
|
$938.0M
29.02%
YoY
|
-$761.0M
80.33%
YoY
|
$171.0M
205.36%
YoY
|
-$263.0M
-67.77%
YoY
|
$727.0M
-24.11%
YoY
|
-$422.0M
-377.63%
YoY
|
$56.00M
-70.98%
YoY
|
-$816.0M
-63.65%
YoY
|
$958.0M
-325.94%
YoY
|
$152.0M
-118.16%
YoY
|
$193.0M
138.27%
YoY
|
-$2.245B
82.22%
YoY
|
-$424.0M
-225.07%
YoY
|
-$837.0M
461.74%
YoY
|
$81.00M
-94.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$375.0M
886.84%
YoY
|
$1.278B
-16.85%
YoY
|
-$99.00M
-61.33%
YoY
|
$749.0M
13.31%
YoY
|
$38.00M
-75.64%
YoY
|
$1.537B
30.25%
YoY
|
-$256.0M
-334.86%
YoY
|
$661.0M
29.1%
YoY
|
$156.0M
-147.13%
YoY
|
$1.180B
-38.92%
YoY
|
$109.0M
-81.86%
YoY
|
$512.0M
-24.15%
YoY
|
-$331.0M
-76.08%
YoY
|
$1.932B
-11.82%
YoY
|
$601.0M
205.08%
YoY
|
$675.0M
-11.07%
YoY
|
-$1.384B
-1418.1%
YoY
|
$2.191B
114.8%
YoY
|
$197.0M
65.55%
YoY
|
$759.0M
-74.37%
YoY
|
| Capital Expenditures |
$160.0M
-3.61%
YoY
|
$175.0M
-1.69%
YoY
|
$188.0M
-2.59%
YoY
|
$175.0M
-4.37%
YoY
|
$166.0M
9.21%
YoY
|
$178.0M
-2.73%
YoY
|
$193.0M
-11.06%
YoY
|
$183.0M
-4.19%
YoY
|
$152.0M
-25.49%
YoY
|
$183.0M
-21.79%
YoY
|
$217.0M
-185.1%
YoY
|
$191.0M
-184.51%
YoY
|
$204.0M
-5.12%
YoY
|
$234.0M
-223.81%
YoY
|
-$255.0M
13.33%
YoY
|
-$226.0M
39.51%
YoY
|
$215.0M
33.54%
YoY
|
-$189.0M
5.59%
YoY
|
-$225.0M
15.98%
YoY
|
-$162.0M
0.0%
YoY
|
| Free Cash Flow |
$215.0M
-267.97%
YoY
|
$1.103B
-18.84%
YoY
|
-$287.0M
-36.08%
YoY
|
$574.0M
20.08%
YoY
|
-$128.0M
-3300.0%
YoY
|
$1.359B
36.31%
YoY
|
-$449.0M
315.74%
YoY
|
$478.0M
48.91%
YoY
|
$4.000M
-100.75%
YoY
|
$997.0M
-41.28%
YoY
|
-$108.0M
-112.62%
YoY
|
$321.0M
-64.37%
YoY
|
-$535.0M
-66.54%
YoY
|
$1.698B
-28.66%
YoY
|
$856.0M
102.84%
YoY
|
$901.0M
-2.17%
YoY
|
-$1.599B
2755.36%
YoY
|
$2.380B
98.5%
YoY
|
$422.0M
34.82%
YoY
|
$921.0M
-70.51%
YoY
|
Loading...