|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$63.06M
1060.65%
YoY
|
$5.433M
-79.03%
YoY
|
$25.91M
60.83%
YoY
|
$16.11M
50.42%
YoY
|
$10.71M
N/A
|
| Depreciation, Depletion And Amortization |
$3.791M
110.61%
YoY
|
$1.800M
362.72%
YoY
|
$389.0K
-80.55%
YoY
|
$2.000M
16.28%
YoY
|
$1.720M
N/A
|
| Cash From Operating Activities |
$57.29M
13.91%
YoY
|
$50.29M
51.93%
YoY
|
$33.10M
147.96%
YoY
|
$13.35M
-32.06%
YoY
|
$19.65M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$346.0K
-37.32%
YoY
|
$552.0K
82.78%
YoY
|
$302.0K
-72.04%
YoY
|
$1.080M
-38.29%
YoY
|
$1.750M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$336.3M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.10M
-94.27%
YoY
|
$525.2M
-767.99%
YoY
|
-$78.63M
-84.63%
YoY
|
-$511.6M
-5076.85%
YoY
|
$10.28M
N/A
|
| Cash From Investing Activities |
$29.75M
-94.33%
YoY
|
$524.7M
-764.73%
YoY
|
-$78.93M
-84.61%
YoY
|
-$512.7M
-6117.61%
YoY
|
$8.520M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.366M
71.21%
YoY
|
$1.966M
121.15%
YoY
|
$889.0K
102.05%
YoY
|
$440.0K
-112.57%
YoY
|
-$3.500M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.29M
-72.48%
YoY
|
-$273.6M
-696.58%
YoY
|
$45.86M
651.77%
YoY
|
$6.100M
-97.97%
YoY
|
$301.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$57.29M
13.91%
YoY
|
$50.29M
51.93%
YoY
|
$33.10M
147.96%
YoY
|
$13.35M
-32.06%
YoY
|
$19.65M
N/A
|
| Cash From Investing Activities |
$29.75M
-94.33%
YoY
|
$524.7M
-764.73%
YoY
|
-$78.93M
-84.61%
YoY
|
-$512.7M
-6117.61%
YoY
|
$8.520M
N/A
|
| Cash From Financing Activities |
-$75.29M
-72.48%
YoY
|
-$273.6M
-696.58%
YoY
|
$45.86M
651.77%
YoY
|
$6.100M
-97.97%
YoY
|
$301.0M
N/A
|
| Net Change In Cash |
$11.75M
-96.1%
YoY
|
$301.4M
913139.39%
YoY
|
$33.00K
-100.01%
YoY
|
-$493.3M
-249.84%
YoY
|
$329.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.29M
13.91%
YoY
|
$50.29M
51.93%
YoY
|
$33.10M
147.96%
YoY
|
$13.35M
-32.06%
YoY
|
$19.65M
N/A
|
| Capital Expenditures |
$346.0K
-37.32%
YoY
|
$552.0K
82.78%
YoY
|
$302.0K
-72.04%
YoY
|
$1.080M
-38.29%
YoY
|
$1.750M
N/A
|
| Free Cash Flow |
$56.94M
14.48%
YoY
|
$49.74M
51.65%
YoY
|
$32.80M
167.32%
YoY
|
$12.27M
-31.45%
YoY
|
$17.90M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.79M
-18.17%
YoY
|
$16.42M
-2.09%
YoY
|
$15.68M
-195.26%
YoY
|
$14.10M
7320.53%
YoY
|
$16.85M
241.5%
YoY
|
$16.77M
280.15%
YoY
|
-$16.46M
-351.13%
YoY
|
$190.0K
-97.17%
YoY
|
$4.935M
-39.99%
YoY
|
$4.412M
-47.91%
YoY
|
$6.556M
-5.38%
YoY
|
$6.718M
-1012.77%
YoY
|
$8.224M
468.74%
YoY
|
$8.470M
N/A
|
| Depreciation, Depletion And Amortization |
$374.0K
-60.55%
YoY
|
$947.0K
-10.66%
YoY
|
$948.0K
37.99%
YoY
|
$948.0K
118.94%
YoY
|
$948.0K
156.22%
YoY
|
$1.060M
1225.0%
YoY
|
$687.0K
37.4%
YoY
|
$433.0K
-9.79%
YoY
|
$370.0K
-10.19%
YoY
|
$80.00K
-85.45%
YoY
|
$500.0K
-1.96%
YoY
|
$480.0K
2.13%
YoY
|
$412.0K
12.88%
YoY
|
$550.0K
N/A
|
| Cash From Operating Activities |
$8.535M
22.23%
YoY
|
$20.91M
-11.52%
YoY
|
$15.98M
-12.69%
YoY
|
$13.42M
4243.69%
YoY
|
$6.983M
-13.29%
YoY
|
$23.63M
-380.11%
YoY
|
$18.30M
64.57%
YoY
|
$309.0K
-97.46%
YoY
|
$8.053M
-55.93%
YoY
|
-$8.436M
-192.4%
YoY
|
$11.12M
-3026.32%
YoY
|
$12.15M
52.07%
YoY
|
$18.27M
-639.16%
YoY
|
$9.130M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$236.0K
124.76%
YoY
|
$99.00K
-30.28%
YoY
|
$108.0K
-40.98%
YoY
|
$34.00K
-75.36%
YoY
|
$105.0K
17.98%
YoY
|
$142.0K
125.4%
YoY
|
$183.0K
-557.5%
YoY
|
$138.0K
-31.0%
YoY
|
$89.00K
12.66%
YoY
|
$63.00K
-72.61%
YoY
|
-$40.00K
-166.67%
YoY
|
$200.0K
-59.18%
YoY
|
$79.00K
-74.01%
YoY
|
$230.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.222M
-108.11%
YoY
|
-$84.68M
-190.98%
YoY
|
-$12.48M
-103.52%
YoY
|
$25.82M
74.19%
YoY
|
$101.4M
62.03%
YoY
|
$93.08M
-357.33%
YoY
|
$354.7M
-2244.49%
YoY
|
$14.82M
-176.18%
YoY
|
$62.61M
-1070.62%
YoY
|
-$36.17M
-11.22%
YoY
|
-$16.54M
-77.55%
YoY
|
-$19.46M
-89.59%
YoY
|
-$6.450M
-96.93%
YoY
|
-$40.74M
N/A
|
| Cash From Investing Activities |
-$8.458M
-108.35%
YoY
|
-$84.78M
-191.23%
YoY
|
-$12.59M
-103.55%
YoY
|
$25.79M
75.6%
YoY
|
$101.3M
62.09%
YoY
|
$92.94M
-356.49%
YoY
|
$354.5M
-2248.58%
YoY
|
$14.69M
-174.7%
YoY
|
$62.52M
-1057.81%
YoY
|
-$36.23M
-11.58%
YoY
|
-$16.50M
-77.62%
YoY
|
-$19.66M
-89.51%
YoY
|
-$6.527M
-96.9%
YoY
|
-$40.98M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.412M
602.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.055M
107.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$509.0K
36.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$374.0K
4575.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.15M
-119.48%
YoY
|
-$95.43M
-72.16%
YoY
|
$125.7M
-8.17%
YoY
|
-$48.31M
-1611.7%
YoY
|
-$57.24M
-19.18%
YoY
|
-$342.8M
-1043.34%
YoY
|
$136.9M
-3422.21%
YoY
|
$3.196M
-68.07%
YoY
|
-$70.82M
-2048.82%
YoY
|
$36.34M
-194.17%
YoY
|
-$4.120M
-59.17%
YoY
|
$10.01M
-31.81%
YoY
|
$3.634M
-90.94%
YoY
|
-$38.59M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.535M
22.23%
YoY
|
$20.91M
-11.52%
YoY
|
$15.98M
-12.69%
YoY
|
$13.42M
4243.69%
YoY
|
$6.983M
-13.29%
YoY
|
$23.63M
-380.11%
YoY
|
$18.30M
64.57%
YoY
|
$309.0K
-97.46%
YoY
|
$8.053M
-55.93%
YoY
|
-$8.436M
-192.4%
YoY
|
$11.12M
-3026.32%
YoY
|
$12.15M
52.07%
YoY
|
$18.27M
-639.16%
YoY
|
$9.130M
N/A
|
| Cash From Investing Activities |
-$8.458M
-108.35%
YoY
|
-$84.78M
-191.23%
YoY
|
-$12.59M
-103.55%
YoY
|
$25.79M
75.6%
YoY
|
$101.3M
62.09%
YoY
|
$92.94M
-356.49%
YoY
|
$354.5M
-2248.58%
YoY
|
$14.69M
-174.7%
YoY
|
$62.52M
-1057.81%
YoY
|
-$36.23M
-11.58%
YoY
|
-$16.50M
-77.62%
YoY
|
-$19.66M
-89.51%
YoY
|
-$6.527M
-96.9%
YoY
|
-$40.98M
N/A
|
| Cash From Financing Activities |
$11.15M
-119.48%
YoY
|
-$95.43M
-72.16%
YoY
|
$125.7M
-8.17%
YoY
|
-$48.31M
-1611.7%
YoY
|
-$57.24M
-19.18%
YoY
|
-$342.8M
-1043.34%
YoY
|
$136.9M
-3422.21%
YoY
|
$3.196M
-68.07%
YoY
|
-$70.82M
-2048.82%
YoY
|
$36.34M
-194.17%
YoY
|
-$4.120M
-59.17%
YoY
|
$10.01M
-31.81%
YoY
|
$3.634M
-90.94%
YoY
|
-$38.59M
N/A
|
| Net Change In Cash |
$11.23M
-78.02%
YoY
|
-$159.3M
-29.59%
YoY
|
$129.1M
-74.67%
YoY
|
-$9.104M
-150.05%
YoY
|
$51.08M
-20450.2%
YoY
|
-$226.3M
2616.87%
YoY
|
$509.7M
-5465.16%
YoY
|
$18.19M
627.64%
YoY
|
-$251.0K
-101.63%
YoY
|
-$8.328M
-88.18%
YoY
|
-$9.500M
-88.72%
YoY
|
$2.500M
-101.52%
YoY
|
$15.38M
-108.85%
YoY
|
-$70.44M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.535M
22.23%
YoY
|
$20.91M
-11.52%
YoY
|
$15.98M
-12.69%
YoY
|
$13.42M
4243.69%
YoY
|
$6.983M
-13.29%
YoY
|
$23.63M
-380.11%
YoY
|
$18.30M
64.57%
YoY
|
$309.0K
-97.46%
YoY
|
$8.053M
-55.93%
YoY
|
-$8.436M
-192.4%
YoY
|
$11.12M
-3026.32%
YoY
|
$12.15M
52.07%
YoY
|
$18.27M
-639.16%
YoY
|
$9.130M
N/A
|
| Capital Expenditures |
$236.0K
124.76%
YoY
|
$99.00K
-30.28%
YoY
|
$108.0K
-40.98%
YoY
|
$34.00K
-75.36%
YoY
|
$105.0K
17.98%
YoY
|
$142.0K
125.4%
YoY
|
$183.0K
-557.5%
YoY
|
$138.0K
-31.0%
YoY
|
$89.00K
12.66%
YoY
|
$63.00K
-72.61%
YoY
|
-$40.00K
-166.67%
YoY
|
$200.0K
-59.18%
YoY
|
$79.00K
-74.01%
YoY
|
$230.0K
N/A
|
| Free Cash Flow |
$8.299M
20.66%
YoY
|
$20.81M
-11.41%
YoY
|
$15.87M
-12.41%
YoY
|
$13.39M
7729.24%
YoY
|
$6.878M
-13.64%
YoY
|
$23.49M
-376.36%
YoY
|
$18.12M
62.34%
YoY
|
$171.0K
-98.57%
YoY
|
$7.964M
-56.22%
YoY
|
-$8.499M
-195.49%
YoY
|
$11.16M
-2636.36%
YoY
|
$11.95M
59.33%
YoY
|
$18.19M
-592.63%
YoY
|
$8.900M
N/A
|
Loading...