|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.53M
-167.27%
YoY
|
$18.62M
-35.29%
YoY
|
$28.78M
-35.73%
YoY
|
$44.78M
30.79%
YoY
|
$34.24M
64.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.560M
-8.93%
YoY
|
$1.713M
-13.4%
YoY
|
$1.978M
-11.93%
YoY
|
$2.246M
-25.13%
YoY
|
$3.000M
0.0%
YoY
|
| Cash From Operating Activities |
$35.92M
-46.97%
YoY
|
$67.73M
92.64%
YoY
|
$35.16M
-14.02%
YoY
|
$40.89M
-10.9%
YoY
|
$45.89M
-67.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.047M
-14.53%
YoY
|
$1.225M
-72.94%
YoY
|
$4.527M
773.94%
YoY
|
$518.0K
59.38%
YoY
|
$325.0K
-76.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$233.4M
4.21%
YoY
|
$224.0M
-197.9%
YoY
|
-$228.8M
-69.93%
YoY
|
-$761.0M
10324.44%
YoY
|
-$7.300M
-97.68%
YoY
|
| Cash From Investing Activities |
$232.4M
4.31%
YoY
|
$222.8M
-195.48%
YoY
|
-$233.3M
-69.36%
YoY
|
-$761.5M
9830.91%
YoY
|
-$7.668M
-97.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.120M
35.92%
YoY
|
$824.0K
-133.48%
YoY
|
-$2.461M
-17.61%
YoY
|
-$2.987M
-180.1%
YoY
|
$3.729M
-17.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$309.0M
22.26%
YoY
|
-$252.7M
-201.78%
YoY
|
$248.3M
-53.87%
YoY
|
$538.3M
379.91%
YoY
|
$112.2M
-199.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$35.92M
-46.97%
YoY
|
$67.73M
92.64%
YoY
|
$35.16M
-14.02%
YoY
|
$40.89M
-10.9%
YoY
|
$45.89M
-67.07%
YoY
|
| Cash From Investing Activities |
$232.4M
4.31%
YoY
|
$222.8M
-195.48%
YoY
|
-$233.3M
-69.36%
YoY
|
-$761.5M
9830.91%
YoY
|
-$7.668M
-97.57%
YoY
|
| Cash From Financing Activities |
-$309.0M
22.26%
YoY
|
-$252.7M
-201.78%
YoY
|
$248.3M
-53.87%
YoY
|
$538.3M
379.91%
YoY
|
$112.2M
-199.29%
YoY
|
| Net Change In Cash |
-$40.70M
-207.78%
YoY
|
$37.76M
-24.73%
YoY
|
$50.16M
-127.52%
YoY
|
-$182.3M
-221.19%
YoY
|
$150.4M
-152.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.92M
-46.97%
YoY
|
$67.73M
92.64%
YoY
|
$35.16M
-14.02%
YoY
|
$40.89M
-10.9%
YoY
|
$45.89M
-67.07%
YoY
|
| Capital Expenditures |
$1.047M
-14.53%
YoY
|
$1.225M
-72.94%
YoY
|
$4.527M
773.94%
YoY
|
$518.0K
59.38%
YoY
|
$325.0K
-76.59%
YoY
|
| Free Cash Flow |
$34.87M
-47.56%
YoY
|
$66.50M
117.11%
YoY
|
$30.63M
-24.13%
YoY
|
$40.37M
-11.4%
YoY
|
$45.57M
-66.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.904M
-158.91%
YoY
|
-$12.51M
-547.34%
YoY
|
$4.262M
-31.18%
YoY
|
$3.564M
50.44%
YoY
|
-$8.324M
-253.24%
YoY
|
$2.797M
-52.43%
YoY
|
$6.193M
-7.72%
YoY
|
$2.369M
-71.9%
YoY
|
$5.432M
-31.53%
YoY
|
$5.880M
-50.59%
YoY
|
$6.711M
-49.89%
YoY
|
$8.430M
-17.05%
YoY
|
$7.933M
-20.29%
YoY
|
$11.90M
10.7%
YoY
|
$13.39M
60.92%
YoY
|
$10.16M
26.25%
YoY
|
$9.952M
39.83%
YoY
|
$10.75M
47.3%
YoY
|
$8.322M
0.12%
YoY
|
| Depreciation, Depletion And Amortization |
$407.0K
5.44%
YoY
|
$403.0K
3.07%
YoY
|
$394.0K
-7.73%
YoY
|
$377.0K
-13.93%
YoY
|
$386.0K
-15.54%
YoY
|
$391.0K
-18.2%
YoY
|
$427.0K
-14.6%
YoY
|
$438.0K
-9.88%
YoY
|
$457.0K
-4.39%
YoY
|
$478.0K
-6.46%
YoY
|
$500.0K
1.42%
YoY
|
$486.0K
-24.3%
YoY
|
$478.0K
-20.33%
YoY
|
$511.0K
-36.13%
YoY
|
$493.0K
-45.22%
YoY
|
$642.0K
-8.29%
YoY
|
$600.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$900.0K
28.57%
YoY
|
| Cash From Operating Activities |
$5.172M
3.27%
YoY
|
$11.84M
52.09%
YoY
|
$8.735M
-79.93%
YoY
|
$10.33M
27.16%
YoY
|
$5.008M
-39.58%
YoY
|
$7.786M
1083.28%
YoY
|
$43.53M
335.26%
YoY
|
$8.127M
0.22%
YoY
|
$8.288M
-49.51%
YoY
|
$658.0K
-91.9%
YoY
|
$10.00M
-23.18%
YoY
|
$8.109M
2.08%
YoY
|
$16.41M
39.67%
YoY
|
$8.128M
-36.5%
YoY
|
$13.02M
10.31%
YoY
|
$7.944M
15.13%
YoY
|
$11.75M
-18.21%
YoY
|
$12.80M
-90.35%
YoY
|
$11.80M
195.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$266.0K
-8.59%
YoY
|
$320.0K
-66.39%
YoY
|
$280.0K
214.61%
YoY
|
$156.0K
290.0%
YoY
|
$291.0K
102.08%
YoY
|
$952.0K
319.38%
YoY
|
$89.00K
-70.33%
YoY
|
$40.00K
-98.99%
YoY
|
$144.0K
89.47%
YoY
|
$227.0K
-23.57%
YoY
|
$300.0K
-314.29%
YoY
|
$3.941M
-4965.43%
YoY
|
$76.00K
100.0%
YoY
|
$297.0K
N/A
|
-$140.0K
40.0%
YoY
|
-$81.00K
N/A
|
$38.00K
-75.95%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-90.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00M
-47.12%
YoY
|
$77.94M
-7.69%
YoY
|
$66.37M
6.18%
YoY
|
$41.85M
67.38%
YoY
|
$47.27M
-9.19%
YoY
|
$84.43M
441.06%
YoY
|
$62.51M
64.93%
YoY
|
$25.00M
-125.87%
YoY
|
$52.05M
-128.04%
YoY
|
$15.61M
-105.9%
YoY
|
$37.90M
-120.88%
YoY
|
-$96.64M
-56.89%
YoY
|
-$185.6M
103.99%
YoY
|
-$264.3M
1572.94%
YoY
|
-$181.5M
-960.09%
YoY
|
-$224.2M
2418.88%
YoY
|
-$91.00M
2359.46%
YoY
|
-$15.80M
95.06%
YoY
|
$21.10M
-122.09%
YoY
|
| Cash From Investing Activities |
$24.73M
-47.35%
YoY
|
$77.62M
-7.02%
YoY
|
$66.09M
5.88%
YoY
|
$41.69M
67.03%
YoY
|
$46.98M
-9.5%
YoY
|
$83.48M
442.85%
YoY
|
$62.42M
66.01%
YoY
|
$24.96M
-124.82%
YoY
|
$51.91M
-127.95%
YoY
|
$15.38M
-105.81%
YoY
|
$37.60M
-120.7%
YoY
|
-$100.6M
-55.15%
YoY
|
-$185.7M
104.09%
YoY
|
-$264.6M
1564.29%
YoY
|
-$181.6M
-964.85%
YoY
|
-$224.3M
2419.79%
YoY
|
-$90.99M
2245.76%
YoY
|
-$15.90M
93.9%
YoY
|
$21.00M
-121.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0K
-46.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$471.0K
-5.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
-123.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.154M
-27025.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000K
-98.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.75M
-89.06%
YoY
|
-$62.49M
265.29%
YoY
|
-$32.06M
-83.1%
YoY
|
-$97.93M
66.92%
YoY
|
-$116.5M
-1015.53%
YoY
|
-$17.11M
-248.4%
YoY
|
-$189.7M
175.72%
YoY
|
-$58.67M
-156.08%
YoY
|
$12.73M
-93.67%
YoY
|
$11.53M
-95.65%
YoY
|
-$68.80M
-137.5%
YoY
|
$104.6M
306.09%
YoY
|
$201.0M
212.78%
YoY
|
$264.8M
-1039.11%
YoY
|
$183.5M
124.0%
YoY
|
$25.76M
-22.64%
YoY
|
$64.26M
154.81%
YoY
|
-$28.20M
17.99%
YoY
|
$81.90M
-151.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.172M
3.27%
YoY
|
$11.84M
52.09%
YoY
|
$8.735M
-79.93%
YoY
|
$10.33M
27.16%
YoY
|
$5.008M
-39.58%
YoY
|
$7.786M
1083.28%
YoY
|
$43.53M
335.26%
YoY
|
$8.127M
0.22%
YoY
|
$8.288M
-49.51%
YoY
|
$658.0K
-91.9%
YoY
|
$10.00M
-23.18%
YoY
|
$8.109M
2.08%
YoY
|
$16.41M
39.67%
YoY
|
$8.128M
-36.5%
YoY
|
$13.02M
10.31%
YoY
|
$7.944M
15.13%
YoY
|
$11.75M
-18.21%
YoY
|
$12.80M
-90.35%
YoY
|
$11.80M
195.0%
YoY
|
| Cash From Investing Activities |
$24.73M
-47.35%
YoY
|
$77.62M
-7.02%
YoY
|
$66.09M
5.88%
YoY
|
$41.69M
67.03%
YoY
|
$46.98M
-9.5%
YoY
|
$83.48M
442.85%
YoY
|
$62.42M
66.01%
YoY
|
$24.96M
-124.82%
YoY
|
$51.91M
-127.95%
YoY
|
$15.38M
-105.81%
YoY
|
$37.60M
-120.7%
YoY
|
-$100.6M
-55.15%
YoY
|
-$185.7M
104.09%
YoY
|
-$264.6M
1564.29%
YoY
|
-$181.6M
-964.85%
YoY
|
-$224.3M
2419.79%
YoY
|
-$90.99M
2245.76%
YoY
|
-$15.90M
93.9%
YoY
|
$21.00M
-121.74%
YoY
|
| Cash From Financing Activities |
-$12.75M
-89.06%
YoY
|
-$62.49M
265.29%
YoY
|
-$32.06M
-83.1%
YoY
|
-$97.93M
66.92%
YoY
|
-$116.5M
-1015.53%
YoY
|
-$17.11M
-248.4%
YoY
|
-$189.7M
175.72%
YoY
|
-$58.67M
-156.08%
YoY
|
$12.73M
-93.67%
YoY
|
$11.53M
-95.65%
YoY
|
-$68.80M
-137.5%
YoY
|
$104.6M
306.09%
YoY
|
$201.0M
212.78%
YoY
|
$264.8M
-1039.11%
YoY
|
$183.5M
124.0%
YoY
|
$25.76M
-22.64%
YoY
|
$64.26M
154.81%
YoY
|
-$28.20M
17.99%
YoY
|
$81.90M
-151.48%
YoY
|
| Net Change In Cash |
$17.15M
-126.58%
YoY
|
$26.97M
-63.63%
YoY
|
$42.76M
-151.06%
YoY
|
-$45.90M
79.44%
YoY
|
-$64.53M
-188.49%
YoY
|
$74.16M
169.04%
YoY
|
-$83.75M
295.03%
YoY
|
-$25.58M
-310.74%
YoY
|
$72.93M
129.93%
YoY
|
$27.56M
230.7%
YoY
|
-$21.20M
-242.74%
YoY
|
$12.14M
-106.37%
YoY
|
$31.72M
-311.78%
YoY
|
$8.335M
-126.63%
YoY
|
$14.85M
-87.05%
YoY
|
-$190.6M
-708.81%
YoY
|
-$14.98M
-141.94%
YoY
|
-$31.30M
-131.11%
YoY
|
$114.7M
-145.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.172M
3.27%
YoY
|
$11.84M
52.09%
YoY
|
$8.735M
-79.93%
YoY
|
$10.33M
27.16%
YoY
|
$5.008M
-39.58%
YoY
|
$7.786M
1083.28%
YoY
|
$43.53M
335.26%
YoY
|
$8.127M
0.22%
YoY
|
$8.288M
-49.51%
YoY
|
$658.0K
-91.9%
YoY
|
$10.00M
-23.18%
YoY
|
$8.109M
2.08%
YoY
|
$16.41M
39.67%
YoY
|
$8.128M
-36.5%
YoY
|
$13.02M
10.31%
YoY
|
$7.944M
15.13%
YoY
|
$11.75M
-18.21%
YoY
|
$12.80M
-90.35%
YoY
|
$11.80M
195.0%
YoY
|
| Capital Expenditures |
$266.0K
-8.59%
YoY
|
$320.0K
-66.39%
YoY
|
$280.0K
214.61%
YoY
|
$156.0K
290.0%
YoY
|
$291.0K
102.08%
YoY
|
$952.0K
319.38%
YoY
|
$89.00K
-70.33%
YoY
|
$40.00K
-98.99%
YoY
|
$144.0K
89.47%
YoY
|
$227.0K
-23.57%
YoY
|
$300.0K
-314.29%
YoY
|
$3.941M
-4965.43%
YoY
|
$76.00K
100.0%
YoY
|
$297.0K
N/A
|
-$140.0K
40.0%
YoY
|
-$81.00K
N/A
|
$38.00K
-75.95%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-90.91%
YoY
|
| Free Cash Flow |
$4.906M
4.01%
YoY
|
$11.52M
68.6%
YoY
|
$8.455M
-80.54%
YoY
|
$10.18M
25.86%
YoY
|
$4.717M
-42.08%
YoY
|
$6.834M
1485.61%
YoY
|
$43.44M
347.8%
YoY
|
$8.087M
94.03%
YoY
|
$8.144M
-50.15%
YoY
|
$431.0K
-94.5%
YoY
|
$9.700M
-26.27%
YoY
|
$4.168M
-48.06%
YoY
|
$16.34M
39.47%
YoY
|
$7.831M
-38.82%
YoY
|
$13.16M
10.56%
YoY
|
$8.025M
16.3%
YoY
|
$11.71M
-17.57%
YoY
|
$12.80M
-90.36%
YoY
|
$11.90M
133.33%
YoY
|
Loading...