2014 Form 10-K Financial Statement
#000122845415000003 Filed on March 12, 2015
Income Statement
| Concept | 2014 |
|---|---|
| Revenue | |
| YoY Change | |
| Cost Of Revenue | |
| YoY Change | |
| Gross Profit | |
| YoY Change | |
| Gross Profit Margin | |
| Selling, General & Admin | |
| YoY Change | |
| % of Gross Profit | |
| Research & Development | |
| YoY Change | |
| % of Gross Profit | |
| Depreciation & Amortization | $1.500M |
| YoY Change | -25.0% |
| % of Gross Profit | |
| Operating Expenses | |
| YoY Change | |
| Operating Profit | |
| YoY Change | |
| Interest Expense | |
| YoY Change | |
| % of Operating Profit | |
| Other Income/Expense, Net | |
| YoY Change | |
| Pretax Income | $12.60M |
| YoY Change | -21.25% |
| Income Tax | $5.000M |
| % Of Pretax Income | 39.68% |
| Net Earnings | $7.600M |
| YoY Change | -19.15% |
| Net Earnings / Revenue | |
| Basic Earnings Per Share | |
| Diluted Earnings Per Share | $904.8K |
| COMMON SHARES | |
| Basic Shares Outstanding | 8.366M |
| Diluted Shares Outstanding |
Balance Sheet
| Concept | 2014 |
|---|---|
| SHORT-TERM ASSETS | |
| Cash & Short-Term Investments | |
| YoY Change | |
| Cash & Equivalents | |
| Short-Term Investments | |
| Other Short-Term Assets | |
| YoY Change | |
| Inventory | |
| Prepaid Expenses | |
| Receivables | |
| Other Receivables | |
| Total Short-Term Assets | |
| YoY Change | |
| LONG-TERM ASSETS | |
| Property, Plant & Equipment | $14.30M |
| YoY Change | 2.88% |
| Goodwill | |
| YoY Change | |
| Intangibles | |
| YoY Change | |
| Long-Term Investments | |
| YoY Change | |
| Other Assets | $9.700M |
| YoY Change | -2.02% |
| Total Long-Term Assets | |
| YoY Change | |
| TOTAL ASSETS | |
| Total Short-Term Assets | |
| Total Long-Term Assets | |
| Total Assets | $1.302B |
| YoY Change | 7.77% |
| SHORT-TERM LIABILITIES | |
| YoY Change | |
| Accounts Payable | |
| YoY Change | |
| Accrued Expenses | |
| YoY Change | |
| Deferred Revenue | |
| YoY Change | |
| Short-Term Debt | $26.00M |
| YoY Change | 44.44% |
| Long-Term Debt Due | |
| YoY Change | |
| Total Short-Term Liabilities | $26.00M |
| YoY Change | 44.44% |
| LONG-TERM LIABILITIES | |
| Long-Term Debt | $4.100M |
| YoY Change | 0.0% |
| Other Long-Term Liabilities | $8.000M |
| YoY Change | 12.68% |
| Total Long-Term Liabilities | $12.10M |
| YoY Change | 8.04% |
| TOTAL LIABILITIES | |
| Total Short-Term Liabilities | $26.00M |
| Total Long-Term Liabilities | $12.10M |
| Total Liabilities | $1.200B |
| YoY Change | 8.28% |
| SHAREHOLDERS EQUITY | |
| Retained Earnings | |
| YoY Change | |
| Common Stock | |
| YoY Change | |
| Preferred Stock | |
| YoY Change | |
| Treasury Stock (at cost) | |
| YoY Change | |
| Treasury Stock Shares | |
| Shareholders Equity | $102.3M |
| YoY Change | |
| Total Liabilities & Shareholders Equity | $1.302B |
| YoY Change | 7.77% |
Cashflow Statement
| Concept | 2014 |
|---|---|
| OPERATING ACTIVITIES | |
| Net Income | $7.600M |
| YoY Change | -19.15% |
| Depreciation, Depletion And Amortization | $1.500M |
| YoY Change | -25.0% |
| Cash From Operating Activities | $4.500M |
| YoY Change | -71.88% |
| INVESTING ACTIVITIES | |
| Capital Expenditures | -$1.700M |
| YoY Change | 0.0% |
| Acquisitions | |
| YoY Change | |
| Other Investing Activities | -$87.40M |
| YoY Change | 92.51% |
| Cash From Investing Activities | -$89.10M |
| YoY Change | 89.57% |
| FINANCING ACTIVITIES | |
| Cash Dividend Paid | |
| YoY Change | |
| Common Stock Issuance & Retirement, Net | |
| YoY Change | |
| Debt Paid & Issued, Net | |
| YoY Change | |
| Cash From Financing Activities | 86.90M |
| YoY Change | 225.47% |
| NET CHANGE | |
| Cash From Operating Activities | 4.500M |
| Cash From Investing Activities | -89.10M |
| Cash From Financing Activities | 86.90M |
| Net Change In Cash | 2.300M |
| YoY Change | -153.49% |
| FREE CASH FLOW | |
| Cash From Operating Activities | $4.500M |
| Capital Expenditures | -$1.700M |
| Free Cash Flow | $6.200M |
| YoY Change | -64.97% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8366000 |
