|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.228M
3.55%
YoY
|
-$7.946M
-31.33%
YoY
|
-$11.57M
-2.82%
YoY
|
-$11.91M
-5.67%
YoY
|
-$12.62M
-15.87%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00K
-64.18%
YoY
|
$67.00K
-20.24%
YoY
|
$84.00K
2.44%
YoY
|
$82.00K
36.67%
YoY
|
$60.00K
-11.76%
YoY
|
| Cash From Operating Activities |
-$7.436M
-7.35%
YoY
|
-$8.026M
-19.53%
YoY
|
-$9.974M
-5.56%
YoY
|
-$10.56M
1.88%
YoY
|
-$10.37M
-16.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.000K
16.67%
YoY
|
$6.000K
-50.0%
YoY
|
$12.00K
-82.86%
YoY
|
$70.00K
-39.66%
YoY
|
$116.0K
262.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.000K
16.67%
YoY
|
-$6.000K
-50.0%
YoY
|
-$12.00K
-82.86%
YoY
|
-$70.00K
-39.66%
YoY
|
-$116.0K
262.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.690M
-17.65%
YoY
|
$10.55M
140.47%
YoY
|
$4.388M
-20.79%
YoY
|
$5.540M
176.86%
YoY
|
$2.001M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.568M
-18.62%
YoY
|
$9.300M
149.6%
YoY
|
$3.726M
-27.25%
YoY
|
$5.122M
163.07%
YoY
|
$1.947M
-93.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.436M
-7.35%
YoY
|
-$8.026M
-19.53%
YoY
|
-$9.974M
-5.56%
YoY
|
-$10.56M
1.88%
YoY
|
-$10.37M
-16.11%
YoY
|
| Cash From Investing Activities |
-$7.000K
16.67%
YoY
|
-$6.000K
-50.0%
YoY
|
-$12.00K
-82.86%
YoY
|
-$70.00K
-39.66%
YoY
|
-$116.0K
262.5%
YoY
|
| Cash From Financing Activities |
$7.568M
-18.62%
YoY
|
$9.300M
149.6%
YoY
|
$3.726M
-27.25%
YoY
|
$5.122M
163.07%
YoY
|
$1.947M
-93.1%
YoY
|
| Net Change In Cash |
$125.0K
-90.14%
YoY
|
$1.268M
-120.26%
YoY
|
-$6.260M
13.63%
YoY
|
-$5.509M
-35.45%
YoY
|
-$8.535M
-153.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.436M
-7.35%
YoY
|
-$8.026M
-19.53%
YoY
|
-$9.974M
-5.56%
YoY
|
-$10.56M
1.88%
YoY
|
-$10.37M
-16.11%
YoY
|
| Capital Expenditures |
$7.000K
16.67%
YoY
|
$6.000K
-50.0%
YoY
|
$12.00K
-82.86%
YoY
|
$70.00K
-39.66%
YoY
|
$116.0K
262.5%
YoY
|
| Free Cash Flow |
-$7.443M
-7.33%
YoY
|
-$8.032M
-19.57%
YoY
|
-$9.986M
-6.07%
YoY
|
-$10.63M
1.42%
YoY
|
-$10.48M
-15.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.259M
-16.7%
YoY
|
-$1.984M
-13.59%
YoY
|
-$1.483M
-14.62%
YoY
|
-$2.049M
24.48%
YoY
|
-$2.712M
19.63%
YoY
|
-$2.296M
10.81%
YoY
|
-$1.737M
-32.52%
YoY
|
-$1.646M
-51.93%
YoY
|
-$2.267M
-35.25%
YoY
|
-$2.072M
-31.57%
YoY
|
-$2.574M
-15.8%
YoY
|
-$3.424M
37.12%
YoY
|
-$3.501M
5.29%
YoY
|
-$3.028M
-12.51%
YoY
|
-$3.057M
12.97%
YoY
|
-$2.497M
-28.39%
YoY
|
-$3.325M
11.99%
YoY
|
-$3.461M
15.75%
YoY
|
-$2.706M
-29.68%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
-75.0%
YoY
|
$3.000K
-80.0%
YoY
|
$4.000K
-75.0%
YoY
|
$5.000K
-70.59%
YoY
|
$12.00K
-36.84%
YoY
|
$15.00K
-37.5%
YoY
|
$16.00K
-23.81%
YoY
|
$17.00K
6.25%
YoY
|
$19.00K
-13.64%
YoY
|
$24.00K
14.29%
YoY
|
$21.00K
-27.59%
YoY
|
$16.00K
0.0%
YoY
|
$22.00K
37.5%
YoY
|
$21.00K
40.0%
YoY
|
$29.00K
93.33%
YoY
|
$16.00K
0.0%
YoY
|
$16.00K
14.29%
YoY
|
$15.00K
-25.0%
YoY
|
$15.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.659M
2.53%
YoY
|
-$2.497M
-2.95%
YoY
|
-$1.672M
-35.96%
YoY
|
-$1.649M
25.69%
YoY
|
-$1.618M
5.75%
YoY
|
-$2.573M
38.78%
YoY
|
-$2.611M
8.34%
YoY
|
-$1.312M
-58.36%
YoY
|
-$1.530M
-40.23%
YoY
|
-$1.854M
-38.14%
YoY
|
-$2.410M
20.14%
YoY
|
-$3.151M
19.13%
YoY
|
-$2.560M
-12.12%
YoY
|
-$2.997M
0.74%
YoY
|
-$2.006M
-24.1%
YoY
|
-$2.645M
-7.78%
YoY
|
-$2.913M
54.7%
YoY
|
-$2.975M
-13.01%
YoY
|
-$2.643M
-26.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000K
N/A
|
$6.000K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-66.67%
YoY
|
$0.00
N/A
|
$1.000K
-50.0%
YoY
|
$2.000K
N/A
|
$3.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-108.0%
YoY
|
$10.00K
-65.52%
YoY
|
$2.000K
-104.88%
YoY
|
-$14.00K
-30.0%
YoY
|
-$25.00K
0.0%
YoY
|
$29.00K
7.41%
YoY
|
-$41.00K
N/A
|
-$20.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.000K
N/A
|
-$6.000K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-66.67%
YoY
|
$0.00
N/A
|
-$1.000K
-50.0%
YoY
|
-$2.000K
N/A
|
-$3.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-92.0%
YoY
|
-$10.00K
-65.52%
YoY
|
-$2.000K
-95.12%
YoY
|
-$14.00K
-30.0%
YoY
|
-$25.00K
0.0%
YoY
|
-$29.00K
7.41%
YoY
|
-$41.00K
N/A
|
-$20.00K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$225.0K
6.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$212.0K
-85.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.466M
500.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$244.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$117.0K
-40.31%
YoY
|
-$288.0K
-2020.0%
YoY
|
$5.979M
-2.34%
YoY
|
$1.681M
-5.93%
YoY
|
$196.0K
-85.76%
YoY
|
$15.00K
-98.66%
YoY
|
$6.122M
-10303.33%
YoY
|
$1.787M
-31.3%
YoY
|
$1.376M
2050.0%
YoY
|
$1.116M
-69.8%
YoY
|
-$60.00K
-182.19%
YoY
|
$2.601M
92.1%
YoY
|
$64.00K
N/A
|
$3.695M
N/A
|
$73.00K
812.5%
YoY
|
$1.354M
-2007.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-111.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.659M
2.53%
YoY
|
-$2.497M
-2.95%
YoY
|
-$1.672M
-35.96%
YoY
|
-$1.649M
25.69%
YoY
|
-$1.618M
5.75%
YoY
|
-$2.573M
38.78%
YoY
|
-$2.611M
8.34%
YoY
|
-$1.312M
-58.36%
YoY
|
-$1.530M
-40.23%
YoY
|
-$1.854M
-38.14%
YoY
|
-$2.410M
20.14%
YoY
|
-$3.151M
19.13%
YoY
|
-$2.560M
-12.12%
YoY
|
-$2.997M
0.74%
YoY
|
-$2.006M
-24.1%
YoY
|
-$2.645M
-7.78%
YoY
|
-$2.913M
54.7%
YoY
|
-$2.975M
-13.01%
YoY
|
-$2.643M
-26.58%
YoY
|
| Cash From Investing Activities |
-$3.000K
N/A
|
-$6.000K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-66.67%
YoY
|
$0.00
N/A
|
-$1.000K
-50.0%
YoY
|
-$2.000K
N/A
|
-$3.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-92.0%
YoY
|
-$10.00K
-65.52%
YoY
|
-$2.000K
-95.12%
YoY
|
-$14.00K
-30.0%
YoY
|
-$25.00K
0.0%
YoY
|
-$29.00K
7.41%
YoY
|
-$41.00K
N/A
|
-$20.00K
0.0%
YoY
|
| Cash From Financing Activities |
$117.0K
-40.31%
YoY
|
-$288.0K
-2020.0%
YoY
|
$5.979M
-2.34%
YoY
|
$1.681M
-5.93%
YoY
|
$196.0K
-85.76%
YoY
|
$15.00K
-98.66%
YoY
|
$6.122M
-10303.33%
YoY
|
$1.787M
-31.3%
YoY
|
$1.376M
2050.0%
YoY
|
$1.116M
-69.8%
YoY
|
-$60.00K
-182.19%
YoY
|
$2.601M
92.1%
YoY
|
$64.00K
N/A
|
$3.695M
N/A
|
$73.00K
812.5%
YoY
|
$1.354M
-2007.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-111.43%
YoY
|
| Net Change In Cash |
-$1.545M
8.65%
YoY
|
-$2.791M
9.07%
YoY
|
$4.307M
22.74%
YoY
|
$31.00K
-93.43%
YoY
|
-$1.422M
823.38%
YoY
|
-$2.559M
245.81%
YoY
|
$3.509M
-242.06%
YoY
|
$472.0K
-185.51%
YoY
|
-$154.0K
-93.85%
YoY
|
-$740.0K
-206.32%
YoY
|
-$2.470M
26.86%
YoY
|
-$552.0K
-58.05%
YoY
|
-$2.506M
-14.82%
YoY
|
$696.0K
-123.08%
YoY
|
-$1.947M
-26.67%
YoY
|
-$1.316M
-55.6%
YoY
|
-$2.942M
-3196.84%
YoY
|
-$3.016M
-121.53%
YoY
|
-$2.655M
-28.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.659M
2.53%
YoY
|
-$2.497M
-2.95%
YoY
|
-$1.672M
-35.96%
YoY
|
-$1.649M
25.69%
YoY
|
-$1.618M
5.75%
YoY
|
-$2.573M
38.78%
YoY
|
-$2.611M
8.34%
YoY
|
-$1.312M
-58.36%
YoY
|
-$1.530M
-40.23%
YoY
|
-$1.854M
-38.14%
YoY
|
-$2.410M
20.14%
YoY
|
-$3.151M
19.13%
YoY
|
-$2.560M
-12.12%
YoY
|
-$2.997M
0.74%
YoY
|
-$2.006M
-24.1%
YoY
|
-$2.645M
-7.78%
YoY
|
-$2.913M
54.7%
YoY
|
-$2.975M
-13.01%
YoY
|
-$2.643M
-26.58%
YoY
|
| Capital Expenditures |
$3.000K
N/A
|
$6.000K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-66.67%
YoY
|
$0.00
N/A
|
$1.000K
-50.0%
YoY
|
$2.000K
N/A
|
$3.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-108.0%
YoY
|
$10.00K
-65.52%
YoY
|
$2.000K
-104.88%
YoY
|
-$14.00K
-30.0%
YoY
|
-$25.00K
0.0%
YoY
|
$29.00K
7.41%
YoY
|
-$41.00K
N/A
|
-$20.00K
0.0%
YoY
|
| Free Cash Flow |
-$1.662M
2.72%
YoY
|
-$2.503M
-2.76%
YoY
|
-$1.672M
-36.01%
YoY
|
-$1.650M
25.48%
YoY
|
-$1.618M
5.75%
YoY
|
-$2.574M
38.69%
YoY
|
-$2.613M
8.42%
YoY
|
-$1.315M
-58.29%
YoY
|
-$1.530M
-40.47%
YoY
|
-$1.856M
-38.11%
YoY
|
-$2.410M
20.98%
YoY
|
-$3.153M
20.34%
YoY
|
-$2.570M
-12.64%
YoY
|
-$2.999M
2.22%
YoY
|
-$1.992M
-24.06%
YoY
|
-$2.620M
-7.84%
YoY
|
-$2.942M
54.03%
YoY
|
-$2.934M
-14.21%
YoY
|
-$2.623M
-26.73%
YoY
|
Loading...