|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current assets | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Accounts receivable | ||||||||||||||||||||
| Income tax receivable | ||||||||||||||||||||
| Inventory | ||||||||||||||||||||
| Prepaid expenses and other assets | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Security deposits | ||||||||||||||||||||
| Deferred offering costs | ||||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||||
| Right of use asset - operating lease | ||||||||||||||||||||
| Total | ||||||||||||||||||||
| Intellectual property, net | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||
| Accounts payable and accrued expenses (related party $101,601 and $107,454 at March 31, 2024 and December 31, 2023, respectively) | ||||||||||||||||||||
| Accounts payable and accrued expenses (related party $49,336 and $37,500 at June 30, 2026 and December 31, 2025, respectively) | ||||||||||||||||||||
| Income tax payable | ||||||||||||||||||||
| Current portion of operating lease liability | ||||||||||||||||||||
| Current portion of operating lease liability | ||||||||||||||||||||
| Customer credits | ||||||||||||||||||||
| Accrued salaries | ||||||||||||||||||||
| Profit shares liability - related party | ||||||||||||||||||||
| Profit share liability - related party | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Operating lease liability | ||||||||||||||||||||
| Operating lease liability, net of current portion | ||||||||||||||||||||
| Secured note payable, net of discount - related party | ||||||||||||||||||||
| Unsecured note payable, net of discount and issuance costs - related party | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Stockholders' equity (deficit) | ||||||||||||||||||||
| Preferred stock, $0.001 par value: 2,000,000 shares authorized, no shares issued | ||||||||||||||||||||
| Common stock, $0.001 par value; 150,000,000 shares authorized, 26,305,966 and 19,455,966 shares issued and outstanding as of June 30, 2026 and December 31, 2025 respectively. | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Total stockholders' equity (deficit) | ||||||||||||||||||||
| Total liabilities and stockholders' equity (deficit) | ||||||||||||||||||||
Loading...