2023 Q3 Form 10-Q Financial Statement
#000147793223006218 Filed on August 16, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $6.747M | $4.112M | $5.129M |
YoY Change | -9.87% | -19.83% | 125.87% |
Cost Of Revenue | $4.472M | $2.651M | $3.363M |
YoY Change | -12.4% | -21.18% | 125.76% |
Gross Profit | $2.275M | $1.461M | $1.765M |
YoY Change | -4.44% | -17.26% | 126.09% |
Gross Profit Margin | 33.72% | 35.52% | 34.42% |
Selling, General & Admin | $2.459M | $1.762M | $1.460M |
YoY Change | 85.54% | 20.74% | 15.7% |
% of Gross Profit | 108.08% | 120.67% | 82.69% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.37K | $543.00 | $2.118K |
YoY Change | -79.86% | -74.36% | -89.71% |
% of Gross Profit | 0.46% | 0.04% | 0.12% |
Operating Expenses | $2.459M | $1.762M | $1.460M |
YoY Change | 85.54% | 20.74% | 15.7% |
Operating Profit | -$183.8K | -$301.9K | $305.7K |
YoY Change | -117.41% | -198.75% | -163.57% |
Interest Expense | $344.2K | $339.4K | $503.9K |
YoY Change | 8.4% | -32.63% | -55.01% |
% of Operating Profit | 164.84% | ||
Other Income/Expense, Net | -$300.0K | -$122.9K | -$158.5K |
YoY Change | 77.79% | -22.47% | 23.06% |
Pretax Income | -$827.5K | -$764.2K | -$356.7K |
YoY Change | -245.33% | 114.25% | -79.38% |
Income Tax | $0.00 | $315.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$827.5K | -$764.5K | -$356.7K |
YoY Change | -245.33% | 114.34% | -79.38% |
Net Earnings / Revenue | -12.26% | -18.59% | -6.95% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.01 | -$0.01 | -$3.991K |
COMMON SHARES | |||
Basic Shares Outstanding | 94.29M shares | 94.25M shares | 89.12M shares |
Diluted Shares Outstanding | 94.28M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.500M | $1.946M | $508.6K |
YoY Change | 98.86% | 282.65% | -69.89% |
Cash & Equivalents | $2.497M | $1.946M | $508.6K |
Short-Term Investments | |||
Other Short-Term Assets | $230.0K | $87.90K | $611.1K |
YoY Change | -59.13% | -85.62% | 25.3% |
Inventory | $801.6K | $891.2K | $847.7K |
Prepaid Expenses | |||
Receivables | $2.549M | $2.043M | $2.963M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $6.074M | $4.969M | $4.930M |
YoY Change | -0.06% | 0.78% | 28.63% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.820M | $1.828M | $1.819M |
YoY Change | -0.5% | 0.49% | -1.3% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.00K | $10.18K | $10.18K |
YoY Change | -1.77% | 0.0% | 0.0% |
Total Long-Term Assets | $3.607M | $3.676M | $4.029M |
YoY Change | -7.71% | -8.75% | -13.62% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.074M | $4.969M | $4.930M |
Total Long-Term Assets | $3.607M | $3.676M | $4.029M |
Total Assets | $9.682M | $8.645M | $8.960M |
YoY Change | -3.05% | -3.51% | 5.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.200M | $3.079M | $2.859M |
YoY Change | 36.09% | 7.67% | 26.9% |
Accrued Expenses | $40.00K | $33.06K | $629.8K |
YoY Change | -89.07% | -94.75% | -45.64% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $13.37M |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $4.404M | $3.279M | $17.03M |
YoY Change | 13.16% | -80.75% | 370.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.88M | $10.55M | $0.00 |
YoY Change | -15.91% | -100.0% | |
Other Long-Term Liabilities | $4.250M | $3.952M | $3.177M |
YoY Change | 27.01% | 24.39% | 15.66% |
Total Long-Term Liabilities | $15.13M | $14.50M | $3.177M |
YoY Change | -7.09% | 356.28% | -77.61% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.404M | $3.279M | $17.03M |
Total Long-Term Liabilities | $15.13M | $14.50M | $3.177M |
Total Liabilities | $19.54M | $17.78M | $20.21M |
YoY Change | -3.16% | -12.03% | 13.49% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$71.74M | -$70.91M | -$68.62M |
YoY Change | 5.41% | 3.33% | 4.56% |
Common Stock | $94.30K | $94.27K | $89.87K |
YoY Change | 4.93% | 4.89% | 0.7% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$9.856M | -$9.131M | -$11.25M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.682M | $8.645M | $8.960M |
YoY Change | -3.05% | -3.51% | 5.43% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$827.5K | -$764.5K | -$356.7K |
YoY Change | -245.33% | 114.34% | -79.38% |
Depreciation, Depletion And Amortization | $10.37K | $543.00 | $2.118K |
YoY Change | -79.86% | -74.36% | -89.71% |
Cash From Operating Activities | $560.0K | -$545.1K | -$118.1K |
YoY Change | -26.24% | 361.61% | -69.44% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 250.0K |
YoY Change | -100.0% | 166.98% | |
NET CHANGE | |||
Cash From Operating Activities | 560.0K | -545.1K | -118.1K |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 0.000 | 0.000 | 250.0K |
Net Change In Cash | 560.0K | -545.1K | 131.9K |
YoY Change | -25.19% | -513.18% | -145.05% |
FREE CASH FLOW | |||
Cash From Operating Activities | $560.0K | -$545.1K | -$118.1K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | $560.0K | ||
YoY Change | -27.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1504225 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
CY2023Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
204600 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
204600 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
|
204600 | usd |
CY2023Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost
|
204600 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000728385 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
93087796 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
94267296 | shares |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Entity File Number
EntityFileNumber
|
000-33067 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MIDWEST ENERGY EMISSIONS CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0398271 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1810 Jester Drive | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Corsicana | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75109 | ||
dei |
City Area Code
CityAreaCode
|
614 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
505-6115 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
94285034 | shares |
CY2023Q2 | meec |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.01 | |
CY2022Q2 | meec |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.00 | |
meec |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.02 | ||
meec |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.02 | ||
CY2023Q2 | meec |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
94251637 | shares |
CY2022Q2 | meec |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
89371132 | shares |
meec |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
94045383 | shares | |
meec |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
89245211 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7416859 | usd |
CY2023Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
30029 | usd |
CY2023Q1 | meec |
Stock Issued For Cash Exercise Of Options Amount
StockIssuedForCashExerciseOfOptionsAmount
|
209500 | usd |
CY2023Q1 | meec |
Stock Issued For Cashless Exercise Of Stock Options Value
StockIssuedForCashlessExerciseOfStockOptionsValue
|
0 | usd |
CY2023Q1 | meec |
Issuance Of Stock For Compensation Value
IssuanceOfStockForCompensationValue
|
120000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1446984 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8504314 | usd |
CY2023Q2 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
16260 | usd |
CY2023Q2 | meec |
Stock Issued For Cashless Exercise Of Stock Options Value
StockIssuedForCashlessExerciseOfStockOptionsValue
|
0 | usd |
CY2023Q2 | meec |
Issuance Of Stock For Compensation Value
IssuanceOfStockForCompensationValue
|
121334 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-764470 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9131190 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10239476 | usd |
CY2022Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
138622 | usd |
CY2022Q1 | meec |
Stock Issued For Cashless Exercise Of Stock Options Value
StockIssuedForCashlessExerciseOfStockOptionsValue
|
0 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1148181 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11249035 | usd |
CY2022Q2 | meec |
Stock Issued For Consulting Services Amount
StockIssuedForConsultingServicesAmount
|
160000 | usd |
CY2022Q2 | meec |
Issuance Of Stock For Compensation Amount
IssuanceOfStockForCompensationAmount
|
55000 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
143745 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-356667 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11246957 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
2211454 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
1504848 | usd | |
meec |
Stock Based Compensation Amortization Of Prepaid Services
StockBasedCompensationAmortizationOfPrepaidServices
|
-32683 | usd | |
meec |
Stock Based Compensation Amortization Of Prepaid Services
StockBasedCompensationAmortizationOfPrepaidServices
|
-112916 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
287623 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
337367 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
662594 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
919884 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
60477 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
20059 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
201634 | usd | |
meec |
Amortization Of Patents
AmortizationOfPatents
|
102300 | usd | |
meec |
Amortization Of Patents
AmortizationOfPatents
|
102300 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1085 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10862 | usd | |
meec |
Gain Loss On Change In Fair Value Of Profit Share
GainLossOnChangeInFairValueOfProfitShare
|
313897 | usd | |
meec |
Gain Loss On Change In Fair Value Of Profit Share
GainLossOnChangeInFairValueOfProfitShare
|
307417 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-734279 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-99912 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-146811 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
131674 | usd | |
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-67478 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-21493 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
232492 | usd | |
meec |
Payments Of Equipment Notes Payable
PaymentsOfEquipmentNotesPayable
|
0 | usd | |
meec |
Payments Of Equipment Notes Payable
PaymentsOfEquipmentNotesPayable
|
2677 | usd | |
us-gaap |
Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
|
250000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
209500 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
209500 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
247323 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
441992 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-879693 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1388307 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1946217 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
508614 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
14163 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
0 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
160000 | usd | |
meec |
Organization Description
OrganizationDescription
|
Midwest Energy Emissions Corp. and owns 85% of ME2C Acquisition Corp. A decision was made in January 2023 to liquidate these entities. As such, as of December 31, 2022, the Company wrote off the assets for these entities and recorded a $95,500 loss | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
23393576 | shares |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Financial instruments that subject the Company to credit risk consist of cash and equivalents on deposit with financial institutions and accounts receivable. The Company’s cash as of June 30, 2023 and December 31, 2022 is maintained at high-quality financial institutions and has not incurred any losses to date. </p> | ||
CY2023Q2 | us-gaap |
Cash
Cash
|
1900000 | usd |
meec |
Cash Provided By Operating Activities
CashProvidedByOperatingActivities
|
200000 | usd | |
CY2023Q2 | meec |
Working Capital
WorkingCapital
|
1700000 | usd |
CY2023Q2 | meec |
Accumulated Deficit
AccumulatedDeficit
|
-70900000 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
13400000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, valuation of equity issuances and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The Company uses estimates in accounting for, among other items, profit share liability, revenue recognition, allowance for doubtful accounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve and impairment of intellectual property. Actual results could differ from those estimates.</p> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20544204 | shares | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
4111721 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
5128882 | usd |
us-gaap |
Revenues
Revenues
|
7124469 | usd | |
us-gaap |
Revenues
Revenues
|
8470467 | usd | |
CY2023Q2 | us-gaap |
Premiums Receivable Allowance For Doubtful Accounts
PremiumsReceivableAllowanceForDoubtfulAccounts
|
0 | usd |
meec |
Customer And Supplier Concentrationpolicytextblock
CustomerAndSupplierConcentrationpolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">For the six months ended June 30, 2023, 87% of the Company’s purchases related to three suppliers. For the six months ended June 30, 2022, 92% of the Company’s purchases related to four suppliers. At June 30, 2023 and 2022, 74% and 57% of the Company’s accounts payable and accrued expenses related to two vendors, respectively. The Company believes there are numerous other suppliers that could be substituted should a supplier become unavailable or non-competitive.</p> | ||
CY2023Q2 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
391179 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
606056 | usd |
CY2023Q2 | us-gaap |
Other Inventory
OtherInventory
|
40322 | usd |
CY2022Q4 | us-gaap |
Other Inventory
OtherInventory
|
90374 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
459718 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
294701 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
891219 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
991131 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
33058 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1942115 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1960537 | usd |
CY2023Q2 | meec |
Less Accumulated Depreciation
LessAccumulatedDepreciation
|
-1922315 | usd |
CY2022Q4 | meec |
Less Accumulated Depreciation
LessAccumulatedDepreciation
|
-1939652 | usd |
CY2023Q2 | us-gaap |
Inventory Real Estate Construction In Process
InventoryRealEstateConstructionInProcess
|
1807707 | usd |
CY2022Q4 | us-gaap |
Inventory Real Estate Construction In Process
InventoryRealEstateConstructionInProcess
|
1807707 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1827507 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1828592 | usd |
meec |
Straightline Method Description
StraightlineMethodDescription
|
The Company uses the straight-line method of depreciation over estimated useful lives of 2 to 5 years | ||
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
543 | usd |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
2118 | usd |
us-gaap |
Depreciation
Depreciation
|
1085 | usd | |
us-gaap |
Depreciation
Depreciation
|
10862 | usd | |
CY2023Q2 | meec |
Licenses And Patents
LicensesAndPatents
|
3068995 | usd |
CY2022Q4 | meec |
Licenses And Patents
LicensesAndPatents
|
3068995 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-1261698 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-1159398 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1807297 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1909597 | usd |
CY2023Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
51150 | usd |
CY2022Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
51150 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
102300 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
102300 | usd | |
CY2023Q2 | us-gaap |
Available For Sale Securities Debt Maturities Single Maturity Date Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis
|
204600 | usd |
CY2023Q2 | meec |
Less Current Portion
LessCurrentPortion
|
-33058 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
0 | usd |
us-gaap |
Unrecorded Unconditional Purchase Obligation Term
UnrecordedUnconditionalPurchaseObligationTerm
|
P0Y8M1D | ||
CY2023Q2 | meec |
Weighted Average Discount Rate
WeightedAverageDiscountRate
|
0.050 | pure |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
22500 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
20059 | usd | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
4500000 | usd | |
CY2023Q2 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
328265 | usd |
CY2022Q2 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
462483 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
652923 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
919884 | usd | |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
2838952 | usd |
meec |
Fair Value Of Sharing Profit
FairValueOfSharingProfit
|
1954383 | usd | |
us-gaap |
Schedule Of Closed Block Assets And Liabilities
ScheduleOfClosedBlockAssetsAndLiabilities
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Profit Share as of January 1, 2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,638,260</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Addition</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Loss on change in fair value of profit share</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">313,897</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Profit Share as of June 30, 2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">3,952,157</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Profit Share as of January 1, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">2,836,743</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Addition</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Loss on change in fair value of profit share</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">307,417</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Profit Share as of June 30, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">3,144,160</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | ||
meec |
Profit Share Beginning Balance
ProfitShareBeginningBalance
|
3638260 | usd | |
meec |
Addition
Addition
|
0 | usd | |
us-gaap |
Gain Loss On Foreign Currency Fair Value Hedge Derivatives
GainLossOnForeignCurrencyFairValueHedgeDerivatives
|
313897 | usd | |
meec |
Profit Share Ending Balance
ProfitShareEndingBalance
|
3952157 | usd | |
meec |
Profit Share Beginning Balance
ProfitShareBeginningBalance
|
2836743 | usd | |
meec |
Addition
Addition
|
0 | usd | |
us-gaap |
Gain Loss On Foreign Currency Fair Value Hedge Derivatives
GainLossOnForeignCurrencyFairValueHedgeDerivatives
|
307417 | usd | |
meec |
Profit Share Ending Balance
ProfitShareEndingBalance
|
3144160 | usd | |
CY2023Q1 | meec |
License And Supply Agreement Description
LicenseAndSupplyAgreementDescription
|
the Company shall pay Dakin a license fee of $12,500 per month for a three-year period commencing as of the effective date and pay Dakin a royalty on all sales in the United States of the products comprising the Dakin IP made by the Company | |
CY2023Q2 | srt |
Life Insurance In Force Net
LifeInsuranceInForceNet
|
75000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
31504 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
51563 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
33058 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
43262 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
11289 | usd |
CY2023Q2 | meec |
Lease Obligations Repayments Of Principal Payments Current
LeaseObligationsRepaymentsOfPrincipalPaymentsCurrent
|
33750 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
33750 | usd |
CY2023Q2 | meec |
Less Discount
LessDiscount
|
-692 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
20059 | usd | |
CY2022Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
201634 | usd |
CY2023Q2 | meec |
Stock Based Compensation Expense
StockBasedCompensationExpense
|
158414 | usd |
CY2022Q2 | meec |
Stock Based Compensation Expense
StockBasedCompensationExpense
|
268536 | usd |
meec |
Stock Based Compensation Expense
StockBasedCompensationExpense
|
320306 | usd | |
meec |
Stock Based Compensation Expense
StockBasedCompensationExpense
|
450283 | usd | |
CY2022Q2 | meec |
Exercisable Per Share
ExercisablePerShare
|
0.21 | |
CY2022Q2 | meec |
Option Value
OptionValue
|
143745 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P2Y6M | ||
meec |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate Percent
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRatePercent
|
0.9683 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Discount For Postvesting Restrictions
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions
|
0.0262 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Payments
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
0 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
18876912 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.50 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y3M21D | ||
meec |
Aggregate Intrinsic Value Beginning Balance
AggregateIntrinsicValueBeginningBalance
|
246666 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
500000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
0.40 | ||
meec |
Number Of Shares Expirations
NumberOfSharesExpirations
|
-137241 | shares | |
us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
0.26 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
1545467 | shares | |
meec |
Weighted Average Exercise Price Exercises
WeightedAverageExercisePriceExercises
|
0.25 | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.52 | |
meec |
Weighted Average Remaining Contractual Life Years Ending Balance
WeightedAverageRemainingContractualLifeYearsEndingBalance
|
P2Y25D | ||
meec |
Aggregate Intrinsic Value Ending
AggregateIntrinsicValueEnding
|
370447 | usd | |
meec |
Stock Issued During Period Shares Stock Options Exercisable
StockIssuedDuringPeriodSharesStockOptionsExercisable
|
17194204 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.53 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P1Y10M28D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
370447 | usd | |
CY2023Q2 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.29 | |
meec |
Stock Issued During Period Shares Stock Options Exercised For Cash
StockIssuedDuringPeriodSharesStockOptionsExercisedForCash
|
850000 | shares | |
meec |
Stock Issued During Period Shares Stock Options Exercised For Cashless
StockIssuedDuringPeriodSharesStockOptionsExercisedForCashless
|
695467 | shares |