|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.31M
-11.32%
YoY
|
-$11.62M
-32.39%
YoY
|
-$17.19M
-29.18%
YoY
|
-$24.28M
-0.74%
YoY
|
-$24.46M
-23.12%
YoY
|
| Depreciation, Depletion And Amortization |
$199.0K
-17.08%
YoY
|
$240.0K
-9.43%
YoY
|
$265.0K
-7.02%
YoY
|
$285.0K
9.62%
YoY
|
$260.0K
18.72%
YoY
|
| Cash From Operating Activities |
-$6.975M
-23.29%
YoY
|
-$9.093M
-55.55%
YoY
|
-$20.46M
5.89%
YoY
|
-$19.32M
-26.44%
YoY
|
-$26.27M
-25.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$18.00K
-37.93%
YoY
|
$29.00K
-91.21%
YoY
|
$330.0K
-12.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$12.00K
-99.46%
YoY
|
$2.211M
115.29%
YoY
|
$1.027M
57.27%
YoY
|
$653.0K
-116.04%
YoY
|
| Cash From Investing Activities |
N/A
|
$12.00K
-99.45%
YoY
|
$2.193M
119.74%
YoY
|
$998.0K
208.98%
YoY
|
$323.0K
-107.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$186.0M
3.33%
YoY
|
$180.0M
105163.16%
YoY
|
$171.0K
13.25%
YoY
|
$151.0K
0.0%
YoY
|
$151.0K
-659.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.880M
-13.64%
YoY
|
$7.967M
-58.02%
YoY
|
$18.98M
7873.95%
YoY
|
$238.0K
-96.58%
YoY
|
$6.969M
-90.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.975M
-23.29%
YoY
|
-$9.093M
-55.55%
YoY
|
-$20.46M
5.89%
YoY
|
-$19.32M
-26.44%
YoY
|
-$26.27M
-25.37%
YoY
|
| Cash From Investing Activities |
N/A
|
$12.00K
-99.45%
YoY
|
$2.193M
119.74%
YoY
|
$998.0K
208.98%
YoY
|
$323.0K
-107.26%
YoY
|
| Cash From Financing Activities |
$6.880M
-13.64%
YoY
|
$7.967M
-58.02%
YoY
|
$18.98M
7873.95%
YoY
|
$238.0K
-96.58%
YoY
|
$6.969M
-90.94%
YoY
|
| Net Change In Cash |
-$95.00K
-91.47%
YoY
|
-$1.114M
-256.24%
YoY
|
$713.0K
-103.94%
YoY
|
-$18.08M
-4.69%
YoY
|
-$18.97M
-150.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.975M
-23.29%
YoY
|
-$9.093M
-55.55%
YoY
|
-$20.46M
5.89%
YoY
|
-$19.32M
-26.44%
YoY
|
-$26.27M
-25.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$18.00K
-37.93%
YoY
|
$29.00K
-91.21%
YoY
|
$330.0K
-12.7%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$20.48M
5.82%
YoY
|
-$19.35M
-27.25%
YoY
|
-$26.60M
-25.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.127M
-25.73%
YoY
|
N/A
|
-$2.106M
-22.23%
YoY
|
-$2.903M
14.25%
YoY
|
-$2.864M
-15.79%
YoY
|
-$2.973M
-46.7%
YoY
|
-$2.708M
120.88%
YoY
|
-$2.541M
-52.32%
YoY
|
-$3.401M
-32.77%
YoY
|
-$5.578M
11.16%
YoY
|
-$1.226M
-82.12%
YoY
|
-$5.329M
-24.31%
YoY
|
-$5.059M
-5.62%
YoY
|
-$5.018M
-18.93%
YoY
|
-$6.858M
28.52%
YoY
|
-$7.041M
12.31%
YoY
|
-$5.360M
-19.54%
YoY
|
-$6.190M
-47.63%
YoY
|
-$5.336M
18.89%
YoY
|
| Depreciation, Depletion And Amortization |
$37.00K
-28.85%
YoY
|
N/A
|
$48.00K
-18.64%
YoY
|
$51.00K
-20.31%
YoY
|
$52.00K
-18.75%
YoY
|
$53.00K
-18.46%
YoY
|
$59.00K
-9.23%
YoY
|
$64.00K
-4.48%
YoY
|
$64.00K
-4.48%
YoY
|
$65.00K
-7.14%
YoY
|
$65.00K
-7.14%
YoY
|
$67.00K
-5.63%
YoY
|
$67.00K
-9.46%
YoY
|
$70.00K
0.0%
YoY
|
$70.00K
4.48%
YoY
|
$71.00K
14.52%
YoY
|
$74.00K
21.31%
YoY
|
$70.00K
16.67%
YoY
|
$67.00K
19.64%
YoY
|
| Cash From Operating Activities |
-$1.320M
-19.07%
YoY
|
N/A
|
-$1.102M
-66.6%
YoY
|
-$3.502M
108.08%
YoY
|
-$1.631M
-46.75%
YoY
|
-$1.048M
-68.13%
YoY
|
-$3.299M
-48.53%
YoY
|
-$1.683M
-75.17%
YoY
|
-$3.063M
-23.16%
YoY
|
-$3.288M
-29.26%
YoY
|
-$6.409M
32.14%
YoY
|
-$6.778M
10.5%
YoY
|
-$3.986M
8.08%
YoY
|
-$4.648M
-15.61%
YoY
|
-$4.850M
-24.92%
YoY
|
-$6.134M
15.11%
YoY
|
-$3.688M
-58.88%
YoY
|
-$5.508M
-27.24%
YoY
|
-$6.460M
-6.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.000K
N/A
|
$18.00K
1700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.58%
YoY
|
$19.00K
-32.14%
YoY
|
$9.000K
-70.0%
YoY
|
-$35.00K
-84.78%
YoY
|
$237.0K
169.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.00K
-93.72%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$191.0K
-81.6%
YoY
|
$10.00K
-200.0%
YoY
|
$4.000K
-42.86%
YoY
|
$2.005M
-25162.5%
YoY
|
$1.038M
-182.25%
YoY
|
-$10.00K
-100.52%
YoY
|
$7.000K
-187.5%
YoY
|
-$8.000K
-20.0%
YoY
|
-$1.262M
2003.33%
YoY
|
$1.933M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.00K
-93.78%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$193.0K
-81.41%
YoY
|
-$12.00K
9.09%
YoY
|
$4.000K
-133.33%
YoY
|
$2.005M
-11894.12%
YoY
|
$1.038M
-180.03%
YoY
|
-$11.00K
-100.65%
YoY
|
-$12.00K
-69.23%
YoY
|
-$17.00K
-54.05%
YoY
|
-$1.297M
332.33%
YoY
|
$1.696M
-2072.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$187.0K
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$182.0B
104497.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$174.0M
12.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$154.0M
1.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$151.0M
0.0%
YoY
|
N/A
N/A
|
$245.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.250M
-59.49%
YoY
|
N/A
|
$313.0K
N/A
|
$2.701M
-38.19%
YoY
|
$3.086M
21.54%
YoY
|
$1.058M
-68.4%
YoY
|
$0.00
-100.0%
YoY
|
$4.370M
-17.53%
YoY
|
$2.539M
-21.39%
YoY
|
$3.348M
1306.72%
YoY
|
$7.097M
N/A
|
$5.299M
N/A
|
$3.230M
N/A
|
$238.0K
-800.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$34.00K
-100.16%
YoY
|
-$106.0K
-100.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.320M
-19.07%
YoY
|
N/A
|
-$1.102M
-66.6%
YoY
|
-$3.502M
108.08%
YoY
|
-$1.631M
-46.75%
YoY
|
-$1.048M
-68.13%
YoY
|
-$3.299M
-48.53%
YoY
|
-$1.683M
-75.17%
YoY
|
-$3.063M
-23.16%
YoY
|
-$3.288M
-29.26%
YoY
|
-$6.409M
32.14%
YoY
|
-$6.778M
10.5%
YoY
|
-$3.986M
8.08%
YoY
|
-$4.648M
-15.61%
YoY
|
-$4.850M
-24.92%
YoY
|
-$6.134M
15.11%
YoY
|
-$3.688M
-58.88%
YoY
|
-$5.508M
-27.24%
YoY
|
-$6.460M
-6.7%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.00K
-93.78%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$193.0K
-81.41%
YoY
|
-$12.00K
9.09%
YoY
|
$4.000K
-133.33%
YoY
|
$2.005M
-11894.12%
YoY
|
$1.038M
-180.03%
YoY
|
-$11.00K
-100.65%
YoY
|
-$12.00K
-69.23%
YoY
|
-$17.00K
-54.05%
YoY
|
-$1.297M
332.33%
YoY
|
$1.696M
-2072.09%
YoY
|
| Cash From Financing Activities |
$1.250M
-59.49%
YoY
|
N/A
|
$313.0K
N/A
|
$2.701M
-38.19%
YoY
|
$3.086M
21.54%
YoY
|
$1.058M
-68.4%
YoY
|
$0.00
-100.0%
YoY
|
$4.370M
-17.53%
YoY
|
$2.539M
-21.39%
YoY
|
$3.348M
1306.72%
YoY
|
$7.097M
N/A
|
$5.299M
N/A
|
$3.230M
N/A
|
$238.0K
-800.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$34.00K
-100.16%
YoY
|
-$106.0K
-100.54%
YoY
|
| Net Change In Cash |
-$70.00K
-104.81%
YoY
|
N/A
|
-$789.0K
-76.08%
YoY
|
-$801.0K
-129.81%
YoY
|
$1.455M
-377.67%
YoY
|
$22.00K
-91.3%
YoY
|
-$3.299M
-588.02%
YoY
|
$2.687M
-282.17%
YoY
|
-$524.0K
-141.95%
YoY
|
$253.0K
-107.5%
YoY
|
$676.0K
-113.91%
YoY
|
-$1.475M
-76.0%
YoY
|
$1.249M
-133.71%
YoY
|
-$3.372M
-50.69%
YoY
|
-$4.861M
-0.18%
YoY
|
-$6.146M
14.49%
YoY
|
-$3.705M
95.41%
YoY
|
-$6.839M
-152.33%
YoY
|
-$4.870M
-138.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.320M
-19.07%
YoY
|
N/A
|
-$1.102M
-66.6%
YoY
|
-$3.502M
108.08%
YoY
|
-$1.631M
-46.75%
YoY
|
-$1.048M
-68.13%
YoY
|
-$3.299M
-48.53%
YoY
|
-$1.683M
-75.17%
YoY
|
-$3.063M
-23.16%
YoY
|
-$3.288M
-29.26%
YoY
|
-$6.409M
32.14%
YoY
|
-$6.778M
10.5%
YoY
|
-$3.986M
8.08%
YoY
|
-$4.648M
-15.61%
YoY
|
-$4.850M
-24.92%
YoY
|
-$6.134M
15.11%
YoY
|
-$3.688M
-58.88%
YoY
|
-$5.508M
-27.24%
YoY
|
-$6.460M
-6.7%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.000K
N/A
|
$18.00K
1700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.58%
YoY
|
$19.00K
-32.14%
YoY
|
$9.000K
-70.0%
YoY
|
-$35.00K
-84.78%
YoY
|
$237.0K
169.32%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.286M
-29.3%
YoY
|
-$6.427M
32.49%
YoY
|
-$6.778M
10.16%
YoY
|
-$3.986M
7.82%
YoY
|
-$4.648M
-15.07%
YoY
|
-$4.851M
-27.56%
YoY
|
-$6.153M
14.86%
YoY
|
-$3.697M
-58.91%
YoY
|
-$5.473M
-25.44%
YoY
|
-$6.697M
-4.49%
YoY
|
Loading...