2015 Q4 Form 10-Q Financial Statement

#000114420415066028 Filed on November 16, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $570.0K $1.070M $1.030M
YoY Change -44.66% 24.42% 87.27%
% of Gross Profit
Research & Development $830.0K $1.500M $1.640M
YoY Change -49.39% -4.58% 92.94%
% of Gross Profit
Depreciation & Amortization $20.00K $20.00K $30.00K
YoY Change -33.33% -33.33% 50.0%
% of Gross Profit
Operating Expenses $1.400M $2.570M $2.670M
YoY Change -47.57% 5.85% 90.71%
Operating Profit -$2.571M
YoY Change 5.8%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $10.00K -$30.00K -$60.00K
YoY Change -116.67% -400.0% -135.29%
Pretax Income -$1.380M -$2.600M -$2.730M
YoY Change -49.45% 7.44% 120.16%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.380M -$2.603M -$2.730M
YoY Change -49.45% 7.52% 123.77%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$74.35K -$140.7K -$178.7K
COMMON SHARES
Basic Shares Outstanding 18.50M shares 15.28M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.96M $17.15M $8.540M
YoY Change 86.89% 62.25% 144.0%
Cash & Equivalents $428.0K $710.0K $4.251M
Short-Term Investments $15.53M $16.44M $4.290M
Other Short-Term Assets $70.00K $120.0K $30.00K
YoY Change 133.33% 33.33% 0.0%
Inventory
Prepaid Expenses $117.0K $52.00K
Receivables $760.0K $820.0K $1.010M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $16.79M $18.09M $9.598M
YoY Change 74.91% 62.88% 115.88%
LONG-TERM ASSETS
Property, Plant & Equipment $271.0K $268.0K $313.0K
YoY Change -13.42% -0.74% 21.32%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $292.0K $333.0K
YoY Change -12.31% 1565.0%
Total Long-Term Assets $292.0K $268.0K $313.0K
YoY Change -6.71% -8.53% 11.79%
TOTAL ASSETS
Total Short-Term Assets $16.79M $18.09M $9.598M
Total Long-Term Assets $292.0K $268.0K $313.0K
Total Assets $17.08M $18.36M $9.911M
YoY Change 72.33% 61.04% 109.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.169M $335.0K $1.542M
YoY Change -24.19% -74.23% 576.32%
Accrued Expenses $1.500M $2.308M $1.347M
YoY Change 11.36% 181.46% 53.59%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.952M $2.838M $3.113M
YoY Change -5.17% 18.25% 133.71%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $120.0K
YoY Change -100.0% -100.0% -81.82%
Total Long-Term Liabilities $0.00 $0.00 $123.0K
YoY Change -100.0% -100.0% -81.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.952M $2.838M $3.113M
Total Long-Term Liabilities $0.00 $0.00 $123.0K
Total Liabilities $2.952M $2.838M $3.236M
YoY Change -8.78% 13.57% 62.86%
SHAREHOLDERS EQUITY
Retained Earnings -$70.14M -$68.76M -$61.65M
YoY Change 13.77% 16.69% 17.64%
Common Stock $84.27M $84.28M $68.33M
YoY Change 23.33% 24.26% 23.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.13M $15.52M $6.675M
YoY Change
Total Liabilities & Shareholders Equity $17.08M $18.36M $9.911M
YoY Change 72.33% 61.04% 109.71%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income -$1.380M -$2.603M -$2.730M
YoY Change -49.45% 7.52% 123.77%
Depreciation, Depletion And Amortization $20.00K $20.00K $30.00K
YoY Change -33.33% -33.33% 50.0%
Cash From Operating Activities -$1.290M -$2.530M -$2.010M
YoY Change -35.82% 126.09% 25.63%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K $12.00K -$70.00K
YoY Change -71.43% 600.0%
Acquisitions
YoY Change
Other Investing Activities $910.0K $1.950M -$2.690M
YoY Change -133.83% -221.12% -156.16%
Cash From Investing Activities $900.0K $1.940M -$2.760M
YoY Change -132.61% -220.8% -157.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 110.0K 0.000 50.00K
YoY Change 120.0% -100.0%
NET CHANGE
Cash From Operating Activities -1.290M -2.530M -2.010M
Cash From Investing Activities 900.0K 1.940M -2.760M
Cash From Financing Activities 110.0K 0.000 50.00K
Net Change In Cash -280.0K -590.0K -4.720M
YoY Change -94.07% -74.99% -247.96%
FREE CASH FLOW
Cash From Operating Activities -$1.290M -$2.530M -$2.010M
Capital Expenditures -$20.00K $12.00K -$70.00K
Free Cash Flow -$1.270M -$2.542M -$1.940M
YoY Change -34.54% 127.17% 22.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1347000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
268000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
313000 USD
CY2015Q3 us-gaap Assets
Assets
18359000 USD
CY2014Q4 us-gaap Assets
Assets
9911000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
335000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1542000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2308000 USD
CY2015Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
195000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2838000 USD
CY2015Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
0 USD
CY2014Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
123000 USD
CY2015Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
0 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
123000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
2838000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
3236000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
84265000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
68317000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68757000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61653000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
15521000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
6675000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18359000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9911000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
13000 USD
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18498289 shares
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
4290000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
9598000 USD
CY2014Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
1005000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
18091000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001137883
CY2015Q3 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
823000 USD
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
BCLI
CY2015Q3 us-gaap Short Term Investments
ShortTermInvestments
16441000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3129000 USD
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
117000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
52000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1626000 USD
bcli Financial Expenses Income Net
FinancialExpensesIncomeNet
-35000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-2421000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.14
us-gaap Operating Income Loss
OperatingIncomeLoss
-4755000 USD
bcli Investment In Lease Deposit
InvestmentInLeaseDeposit
2000 USD
CY2014Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
224000 USD
dei Entity Registrant Name
EntityRegistrantName
BRAINSTORM CELL THERAPEUTICS INC.
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4123000 USD
CY2014 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
30000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6117000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
12151000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-12181000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14757000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3503000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2014 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
198000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3113000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2480000 USD
bcli Financial Expenses Income Net
FinancialExpensesIncomeNet
1761000 USD
us-gaap Net Income Loss
NetIncomeLoss
-7104000 USD
us-gaap Net Income Loss
NetIncomeLoss
-6516000 USD
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.39
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.50
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18354580 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13122133 shares
CY2015Q3 bcli Financial Expenses Income Net
FinancialExpensesIncomeNet
32000 USD
CY2014Q3 bcli Financial Expenses Income Net
FinancialExpensesIncomeNet
-9000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-2603000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.16
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18480957 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15158411 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
-7139000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2571000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2430000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
2739000 USD
CY2014 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1024000 USD
CY2014 bcli Stock Issued During Period For Private Placement Value
StockIssuedDuringPeriodForPrivatePlacementValue
9554000 USD
CY2014 bcli Stock Issued During Period Value Issued For Warrants Exchange
StockIssuedDuringPeriodValueIssuedForWarrantsExchange
1633000 USD
CY2014 bcli Adjustments To Additional Paid In Capital Warrant Redemption In Cash
AdjustmentsToAdditionalPaidInCapitalWarrantRedemptionInCash
42000 USD
CY2014 bcli Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
701000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
108000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
955000 USD
bcli Exercise Of Equity Classified Warrants
ExerciseOfEquityClassifiedWarrants
2333000 USD
bcli Exercise And Reissuance Of Warrants Value
ExerciseAndReissuanceOfWarrantsValue
12409000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
73000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
80000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
7000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1724000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
932000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-13000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1207000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1076000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
955000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
578000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
108000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
186000 USD
CY2015Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
26000 USD
CY2014Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
30000 USD
CY2015Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2014Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-38000 USD
CY2015Q3 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
732000 USD
CY2014Q3 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
66000 USD
CY2015Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-420000 USD
CY2014Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
547000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2530000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1119000 USD
CY2015Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
287000 USD
CY2014Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
280000 USD
CY2015Q3 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
CY2014Q3 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
76000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
94000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
1600000 USD
bcli Investment In Lease Deposit
InvestmentInLeaseDeposit
-1000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1693000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
9639000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3541000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5466000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8969000 USD
CY2015Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12000 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
CY2015Q3 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-1953000 USD
CY2014Q3 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
1600000 USD
CY2015Q3 bcli Investment In Lease Deposit
InvestmentInLeaseDeposit
2000 USD
CY2014Q3 bcli Investment In Lease Deposit
InvestmentInLeaseDeposit
6000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
1939000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1606000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
0 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
366000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-591000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2359000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1301000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11328000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
9554000 USD
CY2015Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
12409000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
CY2015Q3 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
600000 USD
CY2015Q3 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
CY2014Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-104000 USD
CY2014Q3 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
CY2014Q3 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
bcli Proceeds From Issuance Of Equity
ProceedsFromIssuanceOfEquity
2348000 USD
bcli Proceeds From Issuance Of Equity
ProceedsFromIssuanceOfEquity
685000 USD
CY2015Q3 bcli Proceeds From Issuance Of Equity
ProceedsFromIssuanceOfEquity
0 USD
CY2014Q3 bcli Proceeds From Issuance Of Equity
ProceedsFromIssuanceOfEquity
470000 USD
CY2009Q4 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
74667 shares
us-gaap Share Based Compensation
ShareBasedCompensation
955000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
764000 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
287000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
355000 USD
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00005
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00005
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18480957 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18480957 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15281497 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15281497 shares
bcli Exercise Of Liability Classified Warrants
ExerciseOfLiabilityClassifiedWarrants
145000 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
-42000 USD
CY2015Q3 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
CY2014Q3 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
bcli Noncash Financing Activities
NoncashFinancingActivities
130000 USD
bcli Noncash Financing Activities
NoncashFinancingActivities
1675000 USD
CY2015Q3 bcli Noncash Financing Activities
NoncashFinancingActivities
0 USD
CY2014Q3 bcli Noncash Financing Activities
NoncashFinancingActivities
0 USD
bcli Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
-119000 USD
bcli Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
-405000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt 56.7pt" align="justify"></div> <table style="LINE-HEIGHT: 115%; WIDTH: 100%; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 66pt; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top" width="88"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 0.25in; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top" width="24"> <div style="CLEAR:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 12pt"> <b><font style="FONT-SIZE: 10pt">c.</font></b></div> </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="top"> <div style="CLEAR:both;MARGIN: 0in 0in 0pt; FONT-FAMILY: Times New Roman,serif; FONT-SIZE: 12pt" align="justify"><b><font style="FONT-SIZE: 10pt">Use of estimates</font></b></div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt 66pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0in 0.79in" align="justify"><font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
bcli Interest Bearing Bank Deposits Maturity Date
InterestBearingBankDepositsMaturityDate
P6M
CY2014 bcli Interest Bearing Bank Deposits Maturity Date
InterestBearingBankDepositsMaturityDate
P5M
us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Stock Issued1
StockIssued1
1633000 USD
CY2015Q3 us-gaap Stock Issued1
StockIssued1
0 USD
CY2014Q3 us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
-130000 USD
CY2015Q3 bcli Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
552000 USD
CY2014Q3 bcli Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
-341000 USD
bcli Percentage Of Royalty Paymentif Licensed Product Covered By Valid Claim Or Orphan Drug Status
PercentageOfRoyaltyPaymentifLicensedProductCoveredByValidClaimOrOrphanDrugStatus
0.05 pure
bcli Validity Of Royalty Payment Not Covered By Valid Claim Or Orphan Drug Status
ValidityOfRoyaltyPaymentNotCoveredByValidClaimOrOrphanDrugStatus
P15Y
bcli Percentage Of Royalty Payment If Licensed Product Not Covered By Valid Claim Or Orphan Drug Status
PercentageOfRoyaltyPaymentIfLicensedProductNotCoveredByValidClaimOrOrphanDrugStatus
0.03 pure

Files In Submission

Name View Source Status
0001144204-15-066028-index-headers.html Edgar Link pending
0001144204-15-066028-index.html Edgar Link pending
0001144204-15-066028.txt Edgar Link pending
0001144204-15-066028-xbrl.zip Edgar Link pending
bcli-20150930.xml Edgar Link completed
bcli-20150930.xsd Edgar Link pending
bcli-20150930_cal.xml Edgar Link unprocessable
bcli-20150930_def.xml Edgar Link unprocessable
bcli-20150930_lab.xml Edgar Link unprocessable
bcli-20150930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v423105_10q.htm Edgar Link pending
v423105_ex10-4.htm Edgar Link pending
v423105_ex10-5.htm Edgar Link pending
v423105_ex31-1.htm Edgar Link pending
v423105_ex31-2.htm Edgar Link pending
v423105_ex32-1.htm Edgar Link pending
v423105_ex32-2.htm Edgar Link pending