2016 Q4 Form 10-Q Financial Statement

#000114420416134410 Filed on November 14, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2015 Q3 2014 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $330.0K $1.070M $1.030M
YoY Change -42.11% 24.42% 87.27%
% of Gross Profit
Research & Development $320.0K $1.500M $1.640M
YoY Change -61.45% -4.58% 92.94%
% of Gross Profit
Depreciation & Amortization $20.00K $20.00K $30.00K
YoY Change 0.0% -33.33% 50.0%
% of Gross Profit
Operating Expenses $650.0K $2.570M $2.670M
YoY Change -53.57% 5.85% 90.71%
Operating Profit -$2.571M
YoY Change 5.8%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $30.00K -$30.00K -$60.00K
YoY Change 200.0% -400.0% -135.29%
Pretax Income -$620.0K -$2.600M -$2.730M
YoY Change -55.07% 7.44% 120.16%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$620.0K -$2.603M -$2.730M
YoY Change -55.07% 7.52% 123.77%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$33.17K -$140.7K -$178.7K
COMMON SHARES
Basic Shares Outstanding 18.69M shares 15.28M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.990M $17.15M $8.540M
YoY Change -37.41% 62.25% 144.0%
Cash & Equivalents $547.0K $710.0K $4.251M
Short-Term Investments $9.440M $16.44M $4.290M
Other Short-Term Assets $150.0K $120.0K $30.00K
YoY Change 114.29% 33.33% 0.0%
Inventory
Prepaid Expenses $117.0K $52.00K
Receivables $310.0K $820.0K $1.010M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $10.44M $18.09M $9.598M
YoY Change -37.81% 62.88% 115.88%
LONG-TERM ASSETS
Property, Plant & Equipment $297.0K $268.0K $313.0K
YoY Change 9.59% -0.74% 21.32%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $322.0K $333.0K
YoY Change 10.27% 1565.0%
Total Long-Term Assets $330.0K $268.0K $313.0K
YoY Change 13.01% -8.53% 11.79%
TOTAL ASSETS
Total Short-Term Assets $10.44M $18.09M $9.598M
Total Long-Term Assets $330.0K $268.0K $313.0K
Total Assets $10.77M $18.36M $9.911M
YoY Change -36.94% 61.04% 109.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $345.0K $335.0K $1.542M
YoY Change -70.49% -74.23% 576.32%
Accrued Expenses $150.0K $2.308M $1.347M
YoY Change -90.0% 181.46% 53.59%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $860.0K $2.838M $3.113M
YoY Change -70.87% 18.25% 133.71%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $120.0K
YoY Change -100.0% -81.82%
Total Long-Term Liabilities $0.00 $0.00 $123.0K
YoY Change -100.0% -81.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $860.0K $2.838M $3.113M
Total Long-Term Liabilities $0.00 $0.00 $123.0K
Total Liabilities $864.0K $2.838M $3.236M
YoY Change -70.73% 13.57% 62.86%
SHAREHOLDERS EQUITY
Retained Earnings -$75.12M -$68.76M -$61.65M
YoY Change 7.1% 16.69% 17.64%
Common Stock $85.03M $84.28M $68.33M
YoY Change 0.9% 24.26% 23.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $9.902M $15.52M $6.675M
YoY Change
Total Liabilities & Shareholders Equity $10.77M $18.36M $9.911M
YoY Change -36.97% 61.04% 109.71%

Cashflow Statement

Concept 2016 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income -$620.0K -$2.603M -$2.730M
YoY Change -55.07% 7.52% 123.77%
Depreciation, Depletion And Amortization $20.00K $20.00K $30.00K
YoY Change 0.0% -33.33% 50.0%
Cash From Operating Activities -$1.200M -$2.530M -$2.010M
YoY Change -6.98% 126.09% 25.63%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $12.00K -$70.00K
YoY Change -100.0% 600.0%
Acquisitions
YoY Change
Other Investing Activities $790.0K $1.950M -$2.690M
YoY Change -13.19% -221.12% -156.16%
Cash From Investing Activities $790.0K $1.940M -$2.760M
YoY Change -12.22% -220.8% -157.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 50.00K
YoY Change -100.0% -100.0%
NET CHANGE
Cash From Operating Activities -1.200M -2.530M -2.010M
Cash From Investing Activities 790.0K 1.940M -2.760M
Cash From Financing Activities 0.000 0.000 50.00K
Net Change In Cash -410.0K -590.0K -4.720M
YoY Change 46.43% -74.99% -247.96%
FREE CASH FLOW
Cash From Operating Activities -$1.200M -$2.530M -$2.010M
Capital Expenditures $0.00 $12.00K -$70.00K
Free Cash Flow -$1.200M -$2.542M -$1.940M
YoY Change -5.51% 127.17% 22.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
955000 USD
CY2016Q3 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-84000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
710000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
12409000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
6675000 USD
CY2015 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
108000 USD
CY2015 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
835000 USD
CY2015Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2015Q3 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
732000 USD
CY2016Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-3000 USD
CY2015Q3 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-420000 USD
CY2015Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
287000 USD
CY2016Q3 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
90000 USD
CY2015Q3 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
CY2016Q3 bcli Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
-1140000 USD
CY2015Q3 bcli Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
552000 USD
CY2015 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
109000 USD
CY2015 bcli Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
2000 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-8488000 USD
CY2015 bcli Exercise And Reissuance Of Warrants Value
ExerciseAndReissuanceOfWarrantsValue
12409000 USD
CY2015 bcli Exercise Of Liability Classified Warrants
ExerciseOfLiabilityClassifiedWarrants
145000 USD
CY2015 bcli Exercise Of Equity Classified Warrants
ExerciseOfEquityClassifiedWarrants
2333000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
121000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
636000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
55000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
73000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
7000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-940000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
932000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-817000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1207000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
121000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
108000 USD
bcli Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
-119000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
636000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6117000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-4662000 USD
CY2016Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
17000 USD
CY2015Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
26000 USD
CY2016Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2016Q3 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
171000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2530000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
96000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-5289000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
12151000 USD
bcli Investment In Lease Deposit
InvestmentInLeaseDeposit
4000 USD
bcli Investment In Lease Deposit
InvestmentInLeaseDeposit
2000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
5189000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-12181000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14757000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
527000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3541000 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
130000 USD
CY2016Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11000 USD
CY2016Q3 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-299000 USD
CY2016Q3 bcli Investment In Lease Deposit
InvestmentInLeaseDeposit
2000 USD
CY2016Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
286000 USD
CY2016Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
0 USD
CY2016Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11000 USD
CY2016Q3 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
CY2015Q3 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
CY2015Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-591000 USD
CY2016Q3 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4251000 USD
CY2015Q3 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
us-gaap Stock Issued1
StockIssued1
0 USD
CY2016Q3 us-gaap Stock Issued1
StockIssued1
0 USD
CY2015Q3 us-gaap Stock Issued1
StockIssued1
0 USD
CY2015Q3 bcli Noncash Financing Activities
NoncashFinancingActivities
0 USD
bcli Noncash Financing Activities
NoncashFinancingActivities
0 USD
bcli Noncash Financing Activities
NoncashFinancingActivities
130000 USD
CY2016Q3 bcli Noncash Financing Activities
NoncashFinancingActivities
0 USD
bcli Proceeds From Issuances Of Common Stock Through Equity Warrants And Options Exercises
ProceedsFromIssuancesOfCommonStockThroughEquityWarrantsAndOptionsExercises
0 USD
bcli Proceeds From Issuances Of Common Stock Through Equity Warrants And Options Exercises
ProceedsFromIssuancesOfCommonStockThroughEquityWarrantsAndOptionsExercises
2348000 USD
CY2016Q3 bcli Proceeds From Issuances Of Common Stock Through Equity Warrants And Options Exercises
ProceedsFromIssuancesOfCommonStockThroughEquityWarrantsAndOptionsExercises
0 USD
CY2015Q3 bcli Proceeds From Issuances Of Common Stock Through Equity Warrants And Options Exercises
ProceedsFromIssuancesOfCommonStockThroughEquityWarrantsAndOptionsExercises
0 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
CY2016Q3 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
CY2015Q3 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q3 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
11193000 USD
bcli Percentage Of Royalty Paymentif Licensed Product Covered By Valid Claim Or Orphan Drug Status
PercentageOfRoyaltyPaymentifLicensedProductCoveredByValidClaimOrOrphanDrugStatus
0.05 pure
bcli Validity Of Royalty Payment Not Covered By Valid Claim Or Orphan Drug Status
ValidityOfRoyaltyPaymentNotCoveredByValidClaimOrOrphanDrugStatus
P15Y
bcli Percentage Of Royalty Payment If Licensed Product Not Covered By Valid Claim Or Orphan Drug Status
PercentageOfRoyaltyPaymentIfLicensedProductNotCoveredByValidClaimOrOrphanDrugStatus
0.03 pure
us-gaap Maturity Of Time Deposits
MaturityOfTimeDeposits
P3M
CY2015 us-gaap Maturity Of Time Deposits
MaturityOfTimeDeposits
P6M
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
46600000 USD
CY2009Q4 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
74667 shares
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
171000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
667000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
955000 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
287000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
BRAINSTORM CELL THERAPEUTICS INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001137883
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
BCLI
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18687987 shares
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00005
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00005
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18687987 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18687987 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18643288 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18643288 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0in; MARGIN: 0px 0px 0px 85.05pt; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <table style="MARGIN-TOP: 0px; FONT: bold 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0px" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 56.7pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 28.35pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font>D.</div> </td> <td style="TEXT-ALIGN: justify"> <div style="CLEAR:both;CLEAR: both">Use of estimates</div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: -28.35pt; MARGIN: 0px 0px 0px 85.05pt; FONT: bold 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0in; MARGIN: 0px 0px 0px 85.05pt; FONT: 10pt Times New Roman, Times, Serif" align="justify"><font style="FONT-WEIGHT: normal">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font></font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014Q3 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-15

Files In Submission

Name View Source Status
0001144204-16-134410-index-headers.html Edgar Link pending
0001144204-16-134410-index.html Edgar Link pending
0001144204-16-134410.txt Edgar Link pending
0001144204-16-134410-xbrl.zip Edgar Link pending
bcli-20160930.xml Edgar Link completed
bcli-20160930.xsd Edgar Link pending
bcli-20160930_cal.xml Edgar Link unprocessable
bcli-20160930_def.xml Edgar Link unprocessable
bcli-20160930_lab.xml Edgar Link unprocessable
bcli-20160930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v451301_10q.htm Edgar Link pending
v451301_ex31-1.htm Edgar Link pending
v451301_ex31-2.htm Edgar Link pending
v451301_ex32-1.htm Edgar Link pending
v451301_ex32-2.htm Edgar Link pending