|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.051M
-34.83%
YoY
|
-$1.613M
44.18%
YoY
|
-$1.119M
111.09%
YoY
|
-$530.0K
89.29%
YoY
|
-$280.0K
N/A
|
| Depreciation, Depletion And Amortization |
$243.9K
117.88%
YoY
|
$111.9K
244.75%
YoY
|
$32.47K
-18.83%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
N/A
|
| Cash From Operating Activities |
-$317.3K
-72.33%
YoY
|
-$1.147M
245.84%
YoY
|
-$331.6K
-26.32%
YoY
|
-$450.0K
45.16%
YoY
|
-$310.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$333.2K
1061.15%
YoY
|
$28.70K
-387.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$102.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$841.3K
2831.52%
YoY
|
-$28.70K
187.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$358.3K
-73.16%
YoY
|
$1.335M
258.39%
YoY
|
$372.5K
108.1%
YoY
|
$179.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$288.3K
-79.34%
YoY
|
$1.395M
41.33%
YoY
|
$987.1K
480.63%
YoY
|
$170.0K
-74.63%
YoY
|
$670.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$317.3K
-72.33%
YoY
|
-$1.147M
245.84%
YoY
|
-$331.6K
-26.32%
YoY
|
-$450.0K
45.16%
YoY
|
-$310.0K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$841.3K
2831.52%
YoY
|
-$28.70K
187.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$20.00K
N/A
|
| Cash From Financing Activities |
$288.3K
-79.34%
YoY
|
$1.395M
41.33%
YoY
|
$987.1K
480.63%
YoY
|
$170.0K
-74.63%
YoY
|
$670.0K
N/A
|
| Net Change In Cash |
-$29.05K
-95.1%
YoY
|
-$593.1K
-194.62%
YoY
|
$626.8K
-316.14%
YoY
|
-$290.0K
-185.29%
YoY
|
$340.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$317.3K
-72.33%
YoY
|
-$1.147M
245.84%
YoY
|
-$331.6K
-26.32%
YoY
|
-$450.0K
45.16%
YoY
|
-$310.0K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$333.2K
1061.15%
YoY
|
$28.70K
-387.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$20.00K
N/A
|
| Free Cash Flow |
-$317.3K
-78.56%
YoY
|
-$1.480M
310.79%
YoY
|
-$360.3K
-18.12%
YoY
|
-$440.0K
51.72%
YoY
|
-$290.0K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$397.1K
96.33%
YoY
|
-$364.0K
55.52%
YoY
|
-$274.0K
5.66%
YoY
|
-$355.6K
-13.01%
YoY
|
-$202.3K
-56.61%
YoY
|
-$234.1K
-43.63%
YoY
|
-$259.4K
-19.69%
YoY
|
-$408.8K
-6.94%
YoY
|
-$466.2K
250.24%
YoY
|
-$415.2K
192.24%
YoY
|
-$322.9K
-20.14%
YoY
|
-$439.3K
225.76%
YoY
|
-$133.1K
-1.31%
YoY
|
-$142.1K
-6.73%
YoY
|
-$404.3K
271.7%
YoY
|
-$134.8K
29.92%
YoY
|
-$134.9K
N/A
|
-$152.3K
N/A
|
-$108.8K
N/A
|
| Depreciation, Depletion And Amortization |
$128.5K
192.05%
YoY
|
$128.5K
291.77%
YoY
|
$128.5K
291.77%
YoY
|
$134.3K
309.45%
YoY
|
$44.00K
35.97%
YoY
|
$32.80K
14.08%
YoY
|
$32.80K
81.96%
YoY
|
$32.80K
406.17%
YoY
|
$32.36K
399.07%
YoY
|
$28.75K
254.21%
YoY
|
$18.03K
58.35%
YoY
|
$6.480K
-40.06%
YoY
|
$6.484K
-38.42%
YoY
|
$8.117K
-22.84%
YoY
|
$11.38K
8.16%
YoY
|
$10.81K
-72.17%
YoY
|
$10.53K
N/A
|
$10.52K
N/A
|
$10.53K
N/A
|
| Cash From Operating Activities |
-$213.7K
200.99%
YoY
|
-$1.600K
-98.19%
YoY
|
-$50.02K
-62.87%
YoY
|
-$23.30K
-88.27%
YoY
|
-$71.00K
-81.93%
YoY
|
-$88.40K
-68.65%
YoY
|
-$134.7K
-50.68%
YoY
|
-$198.6K
316.66%
YoY
|
-$393.0K
322.09%
YoY
|
-$282.0K
177.37%
YoY
|
-$273.2K
206.42%
YoY
|
-$47.66K
-70.79%
YoY
|
-$93.10K
-7.49%
YoY
|
-$101.7K
-12.3%
YoY
|
-$89.14K
22.57%
YoY
|
-$163.2K
-47.4%
YoY
|
-$100.6K
N/A
|
-$115.9K
N/A
|
-$72.73K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.900K
N/A
|
$0.00
N/A
|
$2.024K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$42.49K
N/A
|
$362.0K
N/A
|
$194.6K
N/A
|
$28.70K
-312.59%
YoY
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
-$13.50K
-30.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$50.00K
N/A
|
-$52.31K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.900K
N/A
|
$0.00
N/A
|
-$2.024K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$50.00K
74.22%
YoY
|
-$94.80K
N/A
|
-$362.0K
N/A
|
-$334.6K
N/A
|
-$28.70K
112.59%
YoY
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
-$13.50K
-30.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.350K
-91.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00K
-93.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.180M
584.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$172.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$253.1K
301.75%
YoY
|
$1.800K
-97.88%
YoY
|
$6.350K
-91.53%
YoY
|
$65.30K
-64.7%
YoY
|
$63.00K
110.0%
YoY
|
$85.00K
N/A
|
$75.00K
-93.64%
YoY
|
$185.0K
-70.05%
YoY
|
$30.00K
-85.0%
YoY
|
$0.00
N/A
|
$1.180M
596.68%
YoY
|
$617.7K
1114.27%
YoY
|
$200.0K
-6635.95%
YoY
|
$0.00
-100.0%
YoY
|
$169.4K
-5740.16%
YoY
|
$50.87K
-92.41%
YoY
|
-$3.060K
N/A
|
$122.0K
N/A
|
-$3.003K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$213.7K
200.99%
YoY
|
-$1.600K
-98.19%
YoY
|
-$50.02K
-62.87%
YoY
|
-$23.30K
-88.27%
YoY
|
-$71.00K
-81.93%
YoY
|
-$88.40K
-68.65%
YoY
|
-$134.7K
-50.68%
YoY
|
-$198.6K
316.66%
YoY
|
-$393.0K
322.09%
YoY
|
-$282.0K
177.37%
YoY
|
-$273.2K
206.42%
YoY
|
-$47.66K
-70.79%
YoY
|
-$93.10K
-7.49%
YoY
|
-$101.7K
-12.3%
YoY
|
-$89.14K
22.57%
YoY
|
-$163.2K
-47.4%
YoY
|
-$100.6K
N/A
|
-$115.9K
N/A
|
-$72.73K
N/A
|
| Cash From Investing Activities |
-$5.900K
N/A
|
$0.00
N/A
|
-$2.024K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$50.00K
74.22%
YoY
|
-$94.80K
N/A
|
-$362.0K
N/A
|
-$334.6K
N/A
|
-$28.70K
112.59%
YoY
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
-$13.50K
-30.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$253.1K
301.75%
YoY
|
$1.800K
-97.88%
YoY
|
$6.350K
-91.53%
YoY
|
$65.30K
-64.7%
YoY
|
$63.00K
110.0%
YoY
|
$85.00K
N/A
|
$75.00K
-93.64%
YoY
|
$185.0K
-70.05%
YoY
|
$30.00K
-85.0%
YoY
|
$0.00
N/A
|
$1.180M
596.68%
YoY
|
$617.7K
1114.27%
YoY
|
$200.0K
-6635.95%
YoY
|
$0.00
-100.0%
YoY
|
$169.4K
-5740.16%
YoY
|
$50.87K
-92.41%
YoY
|
-$3.060K
N/A
|
$122.0K
N/A
|
-$3.003K
N/A
|
| Net Change In Cash |
$33.50K
-518.75%
YoY
|
$200.00
-105.88%
YoY
|
-$45.69K
-23.48%
YoY
|
$42.00K
-166.06%
YoY
|
-$8.000K
-98.25%
YoY
|
-$3.400K
-99.47%
YoY
|
-$59.71K
-110.43%
YoY
|
-$63.58K
-111.74%
YoY
|
-$457.8K
-528.22%
YoY
|
-$644.0K
533.41%
YoY
|
$572.3K
613.3%
YoY
|
$541.3K
-530.32%
YoY
|
$106.9K
-203.09%
YoY
|
-$101.7K
-1780.5%
YoY
|
$80.23K
-205.94%
YoY
|
-$125.8K
-136.95%
YoY
|
-$103.7K
N/A
|
$6.050K
N/A
|
-$75.73K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$213.7K
200.99%
YoY
|
-$1.600K
-98.19%
YoY
|
-$50.02K
-62.87%
YoY
|
-$23.30K
-88.27%
YoY
|
-$71.00K
-81.93%
YoY
|
-$88.40K
-68.65%
YoY
|
-$134.7K
-50.68%
YoY
|
-$198.6K
316.66%
YoY
|
-$393.0K
322.09%
YoY
|
-$282.0K
177.37%
YoY
|
-$273.2K
206.42%
YoY
|
-$47.66K
-70.79%
YoY
|
-$93.10K
-7.49%
YoY
|
-$101.7K
-12.3%
YoY
|
-$89.14K
22.57%
YoY
|
-$163.2K
-47.4%
YoY
|
-$100.6K
N/A
|
-$115.9K
N/A
|
-$72.73K
N/A
|
| Capital Expenditures |
$5.900K
N/A
|
$0.00
N/A
|
$2.024K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$42.49K
N/A
|
$362.0K
N/A
|
$194.6K
N/A
|
$28.70K
-312.59%
YoY
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
-$13.50K
-30.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$219.6K
209.3%
YoY
|
-$1.600K
N/A
|
-$52.04K
-61.37%
YoY
|
N/A
|
-$71.00K
-83.7%
YoY
|
N/A
|
-$134.7K
-71.2%
YoY
|
-$198.6K
160.06%
YoY
|
-$435.5K
367.73%
YoY
|
-$644.0K
N/A
|
-$467.7K
424.67%
YoY
|
-$76.36K
-48.98%
YoY
|
-$93.10K
-7.49%
YoY
|
N/A
|
-$89.14K
22.57%
YoY
|
-$149.7K
-48.51%
YoY
|
-$100.6K
N/A
|
-$115.9K
N/A
|
-$72.73K
N/A
|
Loading...