|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of internal-use software | |||||
| Depreciation | |||||
| Inventory reserve | |||||
| Non-cash rent expense | |||||
| Amortization of software | |||||
| Credit loss expense | |||||
| Changes in operating assets and liabilities: | |||||
| (Increase) decrease in accounts receivable | |||||
| Decrease in inventory | |||||
| (Increase) decrease in prepaid deposits and other current assets | |||||
| Increase (decrease) in accounts payable and accrued liabilities | |||||
| Increase in compensation payable to officer | |||||
| Increase in deferred revenue | |||||
| Increase (decrease) in related party payables | |||||
| Net Cash Used in Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Cash paid for purchase of internal-use software costs | |||||
| Cash paid for purchase of property and equipment | |||||
| Loan disbursement | |||||
| Cash proceeds from long term assets | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Cash proceeds from sale of common stock | |||||
| Cash received from stock subscriptions | |||||
| Stock subscriptions received | |||||
| Cash paid to related party for acquisition of subsidiary | |||||
| Cash proceeds from related party | |||||
| Net Cash Provided by Financing Activities | |||||
| Net (Decrease) in Cash | |||||
| Cash - Beginning of the Year | |||||
| Cash - End of the Year | |||||
| Supplemental Disclosures of Cash Flows | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental Disclosures of Non-Cash Investing and Financing Activities | |||||
| Present value of initial lease liability and right-of-use asset | |||||
| Issuance of payable for acquisition | |||||
| Issuance of common stock for acquisition of subsidiary | |||||
| Non-controlling interest acquired | |||||
Loading...