Financial Snapshot

Revenue
$412.6M
TTM
Gross Margin
98.15%
TTM
Net Earnings
-$123.8M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
278.14%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$468.6M
Q3 2024
Cash
Q3 2024
P/E
-12.26
Nov 29, 2024 EST
Free Cash Flow
-$56.73M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $331.4M $270.8M $157.2M $17.81M $48.84M $20.65M $25.19M $26.35M $48.26M $13.61M $17.33M $26.29M $19.64M $62.38M $74.59M $56.56M $71.24M $6.210M $150.0K $340.0K $650.0K $0.00 $11.16M $7.660M $5.330M $7.630M $2.690M $2.650M $890.0K $730.0K $360.0K $190.0K
YoY Change 22.37% 72.31% 782.38% -63.53% 136.45% -18.0% -4.43% -45.39% 254.62% -21.48% -34.09% 33.85% -68.51% -16.37% 31.88% -20.61% 1047.18% 4040.0% -55.88% -47.69% -100.0% 45.69% 43.71% -30.14% 183.64% 1.51% 197.75% 21.92% 102.78% 89.47% 72.73%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $331.4M $270.8M $157.2M $17.81M $48.84M $20.65M $25.19M $26.35M $48.26M $13.61M $17.33M $26.29M $19.64M $62.38M $74.59M $56.56M $71.24M $6.210M $150.0K $340.0K $650.0K $0.00 $11.16M $7.660M $5.330M $7.630M $2.690M $2.650M $890.0K $730.0K $360.0K $190.0K
Cost Of Revenue $4.481M $6.408M $7.229M $1.550M $3.726M $1.142M $2.297M $1.368M $1.000K $130.0K $0.00 $90.00K $4.540M $0.00 $0.00
Gross Profit $326.9M $264.4M $149.9M $16.26M $45.11M $20.65M $24.04M $24.06M $46.89M $13.61M $17.33M $26.16M $19.64M $62.30M $70.05M $56.56M $71.24M
Gross Profit Margin 98.65% 97.63% 95.4% 91.3% 92.37% 100.0% 95.47% 91.28% 97.17% 99.99% 100.0% 99.49% 99.98% 99.87% 93.91% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $213.9M $159.4M $118.8M $67.93M $37.12M $29.51M $13.93M $11.25M $13.05M $7.461M $6.007M $9.130M $11.98M $11.72M $10.12M $9.710M $8.220M $6.090M $3.590M $3.210M $2.810M $2.860M $2.610M $3.420M $2.740M $3.110M $2.680M $2.660M $2.210M $1.900M $1.100M $1.090M
YoY Change 34.21% 34.13% 74.91% 82.99% 25.77% 111.83% 23.82% -13.75% 74.87% 24.21% -34.21% -23.79% 2.22% 15.81% 4.22% 18.13% 34.98% 69.64% 11.84% 14.23% -1.75% 9.58% -23.68% 24.82% -11.9% 16.04% 0.75% 20.36% 16.32% 72.73% 0.92% 70.31%
% of Gross Profit 65.42% 60.27% 79.24% 417.72% 82.29% 142.9% 57.95% 46.78% 27.83% 54.83% 34.66% 34.9% 61.0% 18.81% 14.45% 17.17% 11.54%
Research & Development $216.6M $253.3M $208.8M $123.0M $107.1M $84.89M $66.96M $61.01M $72.76M $51.80M $41.94M $51.46M $57.25M $83.90M $73.66M $74.02M $95.30M $47.08M $23.64M $18.87M $11.52M $15.47M $13.09M $9.590M $7.680M $9.290M $10.58M $7.590M $7.110M $5.550M $4.200M $3.020M
YoY Change -14.5% 21.31% 69.81% 14.85% 26.13% 26.77% 9.76% -16.15% 40.47% 23.49% -18.5% -10.1% -31.77% 13.9% -0.49% -22.33% 102.42% 99.15% 25.28% 63.8% -25.53% 18.18% 36.5% 24.87% -17.33% -12.19% 39.39% 6.75% 28.11% 32.14% 39.07% 325.35%
% of Gross Profit 66.24% 95.79% 139.26% 756.14% 237.35% 411.02% 278.5% 253.61% 155.17% 380.66% 242.01% 196.73% 291.49% 134.67% 105.15% 130.87% 133.77%
Depreciation & Amortization $1.655M $1.437M $777.0K $748.0K $724.0K $770.0K $704.0K $483.0K $180.0K $177.0K $304.0K $628.0K $886.0K $2.270M $1.610M $1.630M $1.370M $820.0K $1.020M $960.0K $1.100M $1.250M $1.050M $670.0K $520.0K $530.0K $650.0K $520.0K $550.0K $610.0K $600.0K $310.0K
YoY Change 15.17% 84.94% 3.88% 3.31% -5.97% 9.38% 45.76% 168.33% 1.69% -41.78% -51.59% -29.12% -60.97% 40.99% -1.23% 18.98% 67.07% -19.61% 6.25% -12.73% -12.0% 19.05% 56.72% 28.85% -1.89% -18.46% 25.0% -5.45% -9.84% 1.67% 93.55% 520.0%
% of Gross Profit 0.51% 0.54% 0.52% 4.6% 1.61% 3.73% 2.93% 2.01% 0.38% 1.3% 1.75% 2.4% 4.51% 3.64% 2.3% 2.88% 1.92%
Operating Expenses $430.5M $412.7M $327.6M $190.9M $144.2M $114.4M $80.90M $72.26M $85.81M $59.26M $47.95M $51.46M $57.25M $95.62M $83.79M $83.73M $103.5M $53.18M $27.23M $22.08M $14.33M $18.33M $16.14M $13.15M $10.62M $12.39M $13.26M $10.25M $9.320M $7.450M $5.290M $4.110M
YoY Change 4.31% 25.96% 71.63% 32.39% 26.04% 41.42% 11.95% -15.78% 44.8% 23.58% -6.83% -10.1% -40.13% 14.12% 0.07% -19.12% 94.66% 95.3% 23.32% 54.08% -21.82% 13.57% 22.74% 23.82% -14.29% -6.56% 29.37% 9.98% 25.1% 40.83% 28.71% 206.72%
Operating Profit -$103.7M -$148.4M -$177.7M -$174.8M -$99.46M -$94.22M -$57.41M -$48.61M -$39.44M -$45.77M -$30.72M -$33.89M -$49.59M -$33.32M -$13.74M -$27.17M -$32.28M
YoY Change -30.13% -16.48% 1.7% 75.71% 5.56% 64.11% 18.11% 23.23% -13.82% 49.01% -9.36% -31.66% 48.82% 142.5% -49.43% -15.83%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $108.2M $99.09M $59.29M $14.50M $11.89M $9.176M $8.565M $6.487M $5.200M $4.998M $4.778M $4.666M $3.774M $500.0K $290.0K $3.360M $1.080M $650.0K $980.0K $1.780M $0.00 $0.00 -$10.00K -$20.00K -$50.00K -$100.0K -$140.0K -$220.0K -$270.0K -$130.0K
YoY Change 9.23% 67.12% 308.9% 21.94% 29.6% 7.13% 32.03% 24.75% 4.04% 4.6% 2.4% 23.64% 654.8% 72.41% 211.11% 66.15% -33.67% -44.94% -100.0% -50.0% -60.0% -50.0% -28.57% -36.36% -18.52% 107.69% 160.0%
% of Operating Profit
Other Income/Expense, Net $2.430M $3.230M
YoY Change -24.77%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income -$226.2M -$244.4M -$181.8M -$182.8M -$108.9M -$101.3M -$65.78M -$55.14M -$43.02M -$45.19M -$30.11M -$39.08M -$56.95M -$33.85M -$13.45M -$24.73M -$29.06M -$43.62M -$26.10M -$21.10M -$12.70M -$16.93M -$4.990M -$5.490M -$5.300M -$4.790M -$10.62M -$7.700M -$8.580M -$6.940M -$5.200M -$4.050M
YoY Change -7.43% 34.42% -0.55% 67.88% 7.55% 53.92% 19.3% 28.17% -4.8% 50.08% -22.95% -31.38% 68.24% 151.67% -45.61% -14.9% -33.38% 67.13% 23.7% 66.14% -24.99% 239.28% -9.11% 3.58% 10.65% -54.9% 37.92% -10.26% 23.63% 33.46% 28.4% 216.41%
Income Tax $310.0K $2.733M $2.253M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$226.5M -$247.1M -$184.1M -$182.8M -$108.9M -$101.3M -$65.78M -$55.14M -$43.02M -$45.19M -$30.11M -$39.08M -$56.95M -$33.85M -$13.45M -$24.73M -$29.06M -$43.62M -$26.10M -$21.10M -$12.70M -$16.93M -$4.990M -$11.58M -$5.300M -$4.790M -$10.62M -$7.700M -$8.580M -$6.940M -$5.200M -$4.050M
YoY Change -8.33% 34.26% 0.68% 67.88% 7.55% 53.92% 19.29% 28.19% -4.8% 50.09% -22.96% -31.37% 68.24% 151.67% -45.61% -14.9% -33.38% 67.13% 23.7% 66.14% -24.99% 239.28% -56.91% 118.49% 10.65% -54.9% 37.92% -10.26% 23.63% 33.46% 28.4% 216.41%
Net Earnings / Revenue -68.36% -91.24% -117.11% -1026.35% -222.99% -490.25% -261.18% -209.25% -89.15% -332.08% -173.72% -148.64% -289.91% -54.26% -18.03% -43.72% -40.79% -702.42% -17400.0% -6205.88% -1953.85% -44.71% -151.17% -99.44% -62.78% -394.8% -290.57% -964.04% -950.68% -1444.44% -2131.58%
Basic Earnings Per Share -$1.18 -$1.33 -$1.03 -$1.09
Diluted Earnings Per Share -$1.18 -$1.33 -$1.028M -$1.093M -$942.0K -$981.2K -$778.9K -$748.2K -$590.1K -$676.8K -$545.3K -$790.0K -$1.262M -$759.6K -$345.5K -$649.8K -$886.8K -$1.496M -$1.015M -$996.7K -$717.5K -$959.8K -$284.2K -$662.9K -$344.6K -$339.2K -$770.7K -$689.3K -$963.0K -$1.022M -$1.552M -$1.306M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $389.0M $424.3M $507.6M $300.4M $136.2M $104.5M $114.4M $54.70M $51.60M $72.80M $38.10M $35.60M $41.70M $53.90M $69.00M $61.50M $50.70M $37.50M $50.30M $23.20M $20.00M $24.40M $32.00M $24.60M $23.20M $22.30M $19.50M $27.90M $11.40M $10.90M $2.900M $1.300M
YoY Change -8.32% -16.41% 68.98% 120.56% 30.33% -8.65% 109.14% 6.01% -29.12% 91.08% 7.02% -14.63% -22.63% -21.88% 12.2% 21.3% 35.2% -25.45% 116.81% 16.0% -18.03% -23.75% 30.08% 6.03% 4.04% 14.36% -30.11% 144.74% 4.59% 275.86% 123.08%
Cash & Equivalents $110.6M $304.8M $504.4M $272.1M $114.2M $26.70M $50.30M $22.10M $28.90M $54.50M $21.20M $20.90M $16.40M $13.60M $41.10M $22.30M $31.20M $4.400M $29.20M $8.800M $8.300M $13.80M $18.90M $8.500M $8.600M $12.30M $3.800M $3.600M $6.100M $2.700M $2.900M $1.300M
Short-Term Investments $278.3M $119.5M $3.212M $28.20M $22.10M $77.70M $64.10M $32.50M $22.70M $18.20M $16.90M $14.70M $25.30M $40.30M $27.80M $39.20M $19.50M $33.00M $21.10M $14.30M $11.70M $10.60M $13.10M $16.20M $14.50M $10.00M $15.70M $24.20M $5.300M $8.200M $0.00 $0.00
Other Short-Term Assets $21.35M $14.06M $13.33M $7.700M $6.000M $4.000M $4.900M $3.000M $4.400M $6.400M $1.900M $1.800M $3.300M $2.300M $2.100M $1.500M $1.800M $3.800M $800.0K $700.0K $700.0K $500.0K $400.0K $1.100M $1.400M $600.0K $200.0K $200.0K $300.0K $200.0K $200.0K $200.0K
YoY Change 51.84% 5.45% 73.13% 28.33% 50.0% -18.37% 63.33% -31.82% -31.25% 236.84% 5.56% -45.45% 43.48% 9.52% 40.0% -16.67% -52.63% 375.0% 14.29% 0.0% 40.0% 25.0% -63.64% -21.43% 133.33% 200.0% 0.0% -33.33% 50.0% 0.0% 0.0%
Inventory $28.68M $27.53M $15.79M $7.000M $0.00 $1.600M $500.0K $1.600M $700.0K $0.00 $0.00 $300.0K $900.0K $6.300M
Prepaid Expenses
Receivables $56.95M $50.60M $29.41M $8.600M $22.10M $4.300M $6.100M $8.800M $6.200M $9.500M $2.100M $4.600M $5.800M $30.20M $33.70M $12.00M $39.10M $4.600M $30.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $496.0M $516.5M $566.1M $323.8M $164.3M $114.4M $125.4M $67.00M $63.80M $89.30M $42.10M $42.00M $52.90M $87.40M $111.0M $75.00M $91.70M $45.80M $81.10M $23.90M $20.70M $24.90M $32.40M $25.80M $24.60M $22.90M $19.70M $28.10M $11.70M $11.10M $3.100M $1.400M
YoY Change -3.98% -8.77% 74.84% 97.08% 43.62% -8.77% 87.16% 5.02% -28.56% 112.11% 0.24% -20.6% -39.47% -21.26% 48.0% -18.21% 100.22% -43.53% 239.33% 15.46% -16.87% -23.15% 25.58% 4.88% 7.42% 16.24% -29.89% 140.17% 5.41% 258.06% 121.43%
Property, Plant & Equipment $20.91M $15.42M $15.19M $10.90M $10.90M $9.100M $9.500M $9.900M $5.100M $200.0K $300.0K $600.0K $1.100M $1.900M $3.900M $4.900M $5.300M $3.000M $2.400M $2.800M $3.500M $4.600M $5.400M $3.800M $1.800M $1.400M $1.600M $1.100M $1.400M $1.700M $1.900M $2.100M
YoY Change 35.6% 1.56% 39.32% 0.0% 19.78% -4.21% -4.04% 94.12% 2450.0% -33.33% -50.0% -45.45% -42.11% -51.28% -20.41% -7.55% 76.67% 25.0% -14.29% -20.0% -23.91% -14.81% 42.11% 111.11% 28.57% -12.5% 45.45% -21.43% -17.65% -10.53% -9.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $18.08M $6.829M $0.00 $22.40M $41.30M $8.900M $47.70M $41.10M $2.600M $1.200M $15.40M $11.80M $24.70M $1.800M $34.30M $8.800M $9.700M $5.500M $5.700M $11.70M $21.00M $40.90M $46.90M $4.700M $5.200M $7.900M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 164.71% -100.0% -45.76% 364.04% -81.34% 16.06% 1480.77% 116.67% -92.21% 30.51% -52.23% 1272.22% -94.75% 289.77% -9.28% 76.36% -3.51% -51.28% -44.29% -48.66% -12.79% 897.87% -9.62% -34.18%
Other Assets $80.00K $1.000M $2.000M $4.000M $5.700M $6.200M $3.900M $13.70M $12.90M $8.300M $2.600M $3.000M $11.40M $10.60M $5.800M $0.00 $0.00 $0.00 $0.00 $200.0K $0.00
YoY Change -50.0% -50.0% -29.82% -8.06% 58.97% -71.53% 6.2% 55.42% 219.23% -13.33% -73.68% 7.55% 82.76% -100.0%
Total Long-Term Assets $20.99M $33.50M $22.02M $10.90M $11.00M $32.40M $52.90M $22.80M $58.60M $47.60M $6.800M $15.40M $29.30M $22.00M $31.20M $9.700M $51.00M $22.70M $18.20M $8.600M $9.400M $16.40M $26.70M $45.00M $48.80M $6.200M $6.800M $9.000M $1.400M $1.700M $2.100M $2.200M
YoY Change -37.33% 52.17% 101.97% -0.91% -66.05% -38.75% 132.02% -61.09% 23.11% 600.0% -55.84% -47.44% 33.18% -29.49% 221.65% -80.98% 124.67% 24.73% 111.63% -8.51% -42.68% -38.58% -40.67% -7.79% 687.1% -8.82% -24.44% 542.86% -17.65% -19.05% -4.55%
Total Assets $517.0M $550.0M $588.2M $334.7M $175.3M $146.8M $178.3M $89.80M $122.4M $136.9M $48.90M $57.40M $82.20M $109.4M $142.2M $84.70M $142.7M $68.50M $99.30M $32.50M $30.10M $41.30M $59.10M $70.80M $73.40M $29.10M $26.50M $37.10M $13.10M $12.80M $5.200M $3.600M
YoY Change
Accounts Payable $20.89M $14.36M $27.81M $18.70M $14.00M $7.800M $6.300M $4.300M $9.300M $2.800M $4.200M $4.000M $2.500M $8.200M $18.10M $5.300M $19.80M $5.900M $8.800M $2.000M $600.0K $300.0K $600.0K $800.0K $300.0K $200.0K $200.0K $600.0K $200.0K $300.0K $500.0K $800.0K
YoY Change 45.53% -48.37% 48.71% 33.57% 79.49% 23.81% 46.51% -53.76% 232.14% -33.33% 5.0% 60.0% -69.51% -54.7% 241.51% -73.23% 235.59% -32.95% 340.0% 233.33% 100.0% -50.0% -25.0% 166.67% 50.0% 0.0% -66.67% 200.0% -33.33% -40.0% -37.5%
Accrued Expenses $103.9M $89.93M $74.49M $56.80M $37.60M $27.70M $24.80M $19.80M $23.00M $17.40M $9.600M $11.90M $14.00M $17.30M $16.60M $9.200M $3.700M $2.100M $1.700M $900.0K $700.0K $600.0K $1.400M $500.0K $700.0K $800.0K $600.0K $500.0K $600.0K $100.0K $300.0K $0.00
YoY Change 15.57% 20.73% 31.14% 51.06% 35.74% 11.69% 25.25% -13.91% 32.18% 81.25% -19.33% -15.0% -19.08% 4.22% 80.43% 148.65% 76.19% 23.53% 88.89% 28.57% 16.67% -57.14% 180.0% -28.57% -12.5% 33.33% 20.0% -16.67% 500.0% -66.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $30.00M $29.60M $29.10M $28.70M $28.20M $27.80M $30.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 1.35% 1.72% 1.39% 1.77% 1.44% -7.33%
Long-Term Debt Due $25.16M $0.00 $9.000M $4.600M $6.500M $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $300.0K $300.0K $400.0K $300.0K
YoY Change -100.0% 95.65% -29.23% -100.0% -50.0% -33.33% 0.0% -25.0% 33.33%
Total Short-Term Liabilities $150.0M $105.5M $103.7M $105.7M $92.30M $69.50M $74.80M $54.40M $62.30M $57.30M $15.30M $17.20M $26.30M $28.00M $37.30M $17.10M $28.10M $10.70M $11.40M $2.800M $1.300M $900.0K $2.000M $4.100M $1.700M $1.100M $900.0K $1.400M $1.100M $800.0K $1.200M $1.100M
YoY Change 42.15% 1.73% -1.88% 14.52% 32.81% -7.09% 37.5% -12.68% 8.73% 274.51% -11.05% -34.6% -6.07% -24.93% 118.13% -39.15% 162.62% -6.14% 307.14% 115.38% 44.44% -55.0% -51.22% 141.18% 54.55% 22.22% -35.71% 27.27% 37.5% -33.33% 9.09%
Long-Term Debt $814.1M $733.3M $585.5M $244.5M $41.30M $28.10M $19.50M $25.50M $2.400M $0.00 $30.00M $30.00M $30.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $300.0K $600.0K $900.0K $900.0K
YoY Change 11.02% 25.25% 139.45% 492.01% 46.98% 44.1% -23.53% 962.5% -100.0% 0.0% 0.0% -100.0% -66.67% -50.0% -33.33% 0.0%
Other Long-Term Liabilities $8.390M $5.804M $5.962M $3.900M $3.400M $100.0K $200.0K $8.400M $10.00M $3.900M $4.700M $10.70M $11.10M $15.90M $18.70M $21.20M $49.70M $36.60M $29.40M $300.0K $300.0K $300.0K $300.0K $5.200M $300.0K $300.0K $300.0K $300.0K $300.0K $300.0K $300.0K $0.00
YoY Change 44.56% -2.65% 52.87% 14.71% 3300.0% -50.0% -97.62% -16.0% 156.41% -17.02% -56.07% -3.6% -30.19% -14.97% -11.79% -57.34% 35.79% 24.49% 9700.0% 0.0% 0.0% 0.0% -94.23% 1633.33% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total Long-Term Liabilities $822.5M $739.1M $591.4M $248.4M $44.70M $28.20M $19.70M $33.90M $12.40M $3.900M $34.70M $40.70M $41.10M $15.90M $18.70M $21.20M $49.70M $36.60M $29.40M $300.0K $300.0K $300.0K $300.0K $5.200M $300.0K $300.0K $300.0K $400.0K $600.0K $900.0K $1.200M $900.0K
YoY Change 11.29% 24.97% 138.09% 455.7% 58.51% 43.15% -41.89% 173.39% 217.95% -88.76% -14.74% -0.97% 158.49% -14.97% -11.79% -57.34% 35.79% 24.49% 9700.0% 0.0% 0.0% 0.0% -94.23% 1633.33% 0.0% 0.0% -25.0% -33.33% -33.33% -25.0% 33.33%
Total Liabilities $972.5M $844.6M $695.1M $354.0M $137.0M $97.60M $94.50M $88.30M $74.60M $61.20M $50.00M $57.90M $67.40M $43.90M $55.90M $38.30M $77.80M $47.30M $40.80M $3.100M $1.600M $1.200M $2.300M $9.300M $2.000M $1.400M $1.200M $1.700M $1.700M $1.600M $2.300M $2.000M
YoY Change 15.14% 21.5% 96.37% 158.39% 40.37% 3.28% 7.02% 18.36% 21.9% 22.4% -13.64% -14.09% 53.53% -21.47% 45.95% -50.77% 64.48% 15.93% 1216.13% 93.75% 33.33% -47.83% -75.27% 365.0% 42.86% 16.67% -29.41% 0.0% 6.25% -30.43% 15.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 192.2M shares 185.9M shares 179.1M shares 167.3M shares
Diluted Shares Outstanding 192.2M shares 185.9M shares 179.1M 167.3M 115.6M 103.2M 84.45M 73.70M 72.90M 66.77M 55.22M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.5183 Billion

About BIOCRYST PHARMACEUTICALS INC

BioCryst Pharmaceuticals, Inc. is a biotechnology company. The company is headquartered in Durham, North Carolina and currently employs 536 full-time employees. The firm leverages its expertise in designing to develop first-in-class oral small-molecule and protein therapeutics to target difficult-to-treat diseases. Its marketed products include oral, once-daily ORLADEYO for the prevention of hereditary angioedema (HAE) attacks and RAPIVAB (peramivir injection) for the treatment of acute uncomplicated influenza in the United States. Its other products and product candidates include BCX10013, RAPIACTA (peramivir injection), PERAMIFLU (peramivir injection), and early-stage discovery programs. BCX10013, is a potent and specific Factor D inhibitor. RAPIACTA focuses on uncomplicated seasonal influenza. RAPIVAB (peramivir injection) is approved in the United States for the treatment of acute uncomplicated influenza for patients six months and older.

Industry: Biological Products, (No Diagnostic Substances) Peers: ACADIA PHARMACEUTICALS INC FATE THERAPEUTICS INC INSMED Inc Prometheus Biosciences, Inc. Relay Therapeutics, Inc. Sage Therapeutics, Inc. PROKIDNEY CORP. Ultragenyx Pharmaceutical Inc. Vir Biotechnology, Inc.