2015 Q3 Form 10-Q Financial Statement
#000117184315006102 Filed on November 06, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $10.99M | $3.238M |
YoY Change | 239.31% | 35.54% |
Cost Of Revenue | $1.346M | |
YoY Change | ||
Gross Profit | $9.641M | $3.238M |
YoY Change | 197.75% | 35.48% |
Gross Profit Margin | 87.75% | 100.0% |
Selling, General & Admin | $2.731M | $1.810M |
YoY Change | 50.88% | 35.07% |
% of Gross Profit | 28.33% | 55.9% |
Research & Development | $20.07M | $13.04M |
YoY Change | 53.94% | 63.42% |
% of Gross Profit | 208.14% | 402.59% |
Depreciation & Amortization | $50.00K | $40.00K |
YoY Change | 25.0% | -42.86% |
% of Gross Profit | 0.52% | 1.24% |
Operating Expenses | $22.80M | $13.04M |
YoY Change | 74.88% | 63.42% |
Operating Profit | -$13.16M | -$11.61M |
YoY Change | 13.37% | 67.65% |
Interest Expense | $1.241M | $1.217M |
YoY Change | 1.97% | 2.18% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$14.62M | -$8.730M |
YoY Change | 67.47% | 9.13% |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$14.62M | -$8.731M |
YoY Change | 67.46% | 9.12% |
Net Earnings / Revenue | -133.08% | -269.64% |
Basic Earnings Per Share | -$0.20 | |
Diluted Earnings Per Share | -$0.20 | -$121.6K |
COMMON SHARES | ||
Basic Shares Outstanding | 73.24M | |
Diluted Shares Outstanding | 73.26M | 71.80M |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $70.33M | $127.1M |
YoY Change | -44.67% | 198.42% |
Cash & Equivalents | $46.63M | $121.2M |
Short-Term Investments | $23.70M | $6.000M |
Other Short-Term Assets | $7.100M | $4.700M |
YoY Change | 51.06% | 147.37% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $4.300M | $3.200M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $84.50M | $135.1M |
YoY Change | -37.45% | 188.43% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.146M | $200.0K |
YoY Change | 473.0% | -44.29% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $36.10M | $300.0K |
YoY Change | 11933.33% | -57.14% |
Other Assets | $5.239M | $1.500M |
YoY Change | 249.27% | -70.44% |
Total Long-Term Assets | $54.45M | $2.000M |
YoY Change | 2622.7% | -68.58% |
TOTAL ASSETS | ||
Total Short-Term Assets | $84.50M | $135.1M |
Total Long-Term Assets | $54.45M | $2.000M |
Total Assets | $139.0M | $137.1M |
YoY Change | 1.35% | 157.68% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.782M | $2.300M |
YoY Change | 64.43% | 85.33% |
Accrued Expenses | $23.03M | $16.10M |
YoY Change | 43.02% | 109.96% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $30.00M | $30.00M |
YoY Change | 0.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $64.44M | $49.80M |
YoY Change | 29.41% | 277.79% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $10.30M | $3.800M |
YoY Change | 171.05% | -42.42% |
Total Long-Term Liabilities | $10.30M | $3.800M |
YoY Change | 171.05% | -89.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $64.44M | $49.80M |
Total Long-Term Liabilities | $10.30M | $3.800M |
Total Liabilities | $74.10M | $53.70M |
YoY Change | 37.99% | 7.83% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$492.8M | |
YoY Change | ||
Common Stock | $733.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $64.05M | $83.50M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $139.0M | $137.1M |
YoY Change | 1.35% | 157.68% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$14.62M | -$8.731M |
YoY Change | 67.46% | 9.12% |
Depreciation, Depletion And Amortization | $50.00K | $40.00K |
YoY Change | 25.0% | -42.86% |
Cash From Operating Activities | -$12.66M | -$8.600M |
YoY Change | 47.21% | 8.45% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$150.0K | -$30.00K |
YoY Change | 400.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$18.00M | $4.900M |
YoY Change | -467.35% | -184.34% |
Cash From Investing Activities | -$18.14M | $4.870M |
YoY Change | -472.48% | -183.82% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 640.0K | 3.380M |
YoY Change | -81.07% | -83.11% |
NET CHANGE | ||
Cash From Operating Activities | -12.66M | -8.600M |
Cash From Investing Activities | -18.14M | 4.870M |
Cash From Financing Activities | 640.0K | 3.380M |
Net Change In Cash | -30.16M | -350.0K |
YoY Change | 8517.14% | -105.58% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$12.66M | -$8.600M |
Capital Expenditures | -$150.0K | -$30.00K |
Free Cash Flow | -$12.51M | -$8.570M |
YoY Change | 45.97% | 8.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | bcrx |
Available For Sale Securities Accrued Interest
AvailableForSaleSecuritiesAccruedInterest
|
211000 | |
CY2014Q4 | bcrx |
Available For Sale Securities Accrued Interest
AvailableForSaleSecuritiesAccruedInterest
|
179000 | |
CY2015Q3 | bcrx |
Available For Sale Securities Debt Maturities After One Through Two Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
|
27183000 | |
CY2014Q4 | bcrx |
Available For Sale Securities Debt Maturities After One Through Two Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
|
25459000 | |
CY2015Q3 | bcrx |
Available For Sale Securities Debt Maturities Maturing After Two Years
AvailableForSaleSecuritiesDebtMaturitiesMaturingAfterTwoYears
|
20604000 | |
CY2014Q4 | bcrx |
Available For Sale Securities Debt Maturities Maturing After Two Years
AvailableForSaleSecuritiesDebtMaturitiesMaturingAfterTwoYears
|
15657000 | |
CY2015Q3 | bcrx |
Collaborative And Other Research And Development
CollaborativeAndOtherResearchAndDevelopment
|
5162000 | |
CY2014Q3 | bcrx |
Collaborative And Other Research And Development
CollaborativeAndOtherResearchAndDevelopment
|
3233000 | |
bcrx |
Collaborative And Other Research And Development
CollaborativeAndOtherResearchAndDevelopment
|
35643000 | ||
bcrx |
Collaborative And Other Research And Development
CollaborativeAndOtherResearchAndDevelopment
|
6211000 | ||
CY2015Q3 | bcrx |
Collaborative And Other Research And Development Revenues
CollaborativeAndOtherResearchAndDevelopmentRevenues
|
5162000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2014Q3 | bcrx |
Collaborative And Other Research And Development Revenues
CollaborativeAndOtherResearchAndDevelopmentRevenues
|
3233000 | |
bcrx |
Collaborative And Other Research And Development Revenues
CollaborativeAndOtherResearchAndDevelopmentRevenues
|
35643000 | ||
bcrx |
Collaborative And Other Research And Development Revenues
CollaborativeAndOtherResearchAndDevelopmentRevenues
|
6211000 | ||
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3782000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2849000 | |
CY2015Q3 | bcrx |
Deferred Collaboration Expense Assets
DeferredCollaborationExpenseAssets
|
282000 | |
CY2014Q4 | bcrx |
Deferred Collaboration Expense Assets
DeferredCollaborationExpenseAssets
|
177000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
23027000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
11329000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-130000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
556095000 | |
bcrx |
Deferred Collaboration Expense Changes In Operating Assets And Liabilities
DeferredCollaborationExpenseChangesInOperatingAssetsAndLiabilities
|
117000 | ||
bcrx |
Deferred Collaboration Expense Changes In Operating Assets And Liabilities
DeferredCollaborationExpenseChangesInOperatingAssetsAndLiabilities
|
-45000 | ||
CY2015Q1 | bcrx |
Maximum Aggregate Offering Price
MaximumAggregateOfferingPrice
|
150000000 | |
CY2013Q4 | bcrx |
Maximum Aggregate Offering Price
MaximumAggregateOfferingPrice
|
125000000 | |
bcrx |
Number Of Stockbased Compensation Plans
NumberOfStockbasedCompensationPlans
|
2 | ||
CY2013Q4 | bcrx |
Remaining Aggregate Offering Price
RemainingAggregateOfferingPrice
|
10000000 | |
CY2015Q1 | bcrx |
Securities Offered
SecuritiesOffered
|
150000000 | |
CY2013Q4 | bcrx |
Securities Offered
SecuritiesOffered
|
10000000 | |
bcrx |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Awards Available
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodAwardsAvailable
|
1319000 | ||
bcrx |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Forfeitures In Period Awards Available
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsForfeituresInPeriodAwardsAvailable
|
28000 | ||
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
542943000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7773000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6550000 | ||
CY2015Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
110000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
329000 | ||
CY2014Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
110000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
18232000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
47787000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
41116000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
329000 | ||
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3821000 | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4240000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3673000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3986000 | ||
CY2015Q3 | us-gaap |
Assets
Assets
|
138956000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
136874000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
84502000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
89343000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
71487000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
59348000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
64000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
5000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
-65000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
-133000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
71277000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
59297000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
23700000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
18232000 | |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
23700000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46627000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
54540000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21164000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
121157000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-7913000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
99993000 | ||
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
73337000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
71955000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
73337000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
71955000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8732000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-24755000 | ||
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
733000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
720000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14530000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-33519000 | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Credit Risk</div></div></div><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </div><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt">Cash equivalents and investments are financial instruments which potentially subject the Company to concentration of risk to the extent recorded on the Consolidated Balance Sheets. The Company deposits excess cash with major financial institutions in the United States. Balances may exceed the amount of insurance provided on such deposits. The Company believes it has established guidelines for investment of its excess cash relative to diversification and maturities that maintain safety and liquidity. To minimize the exposure due to adverse shifts in interest rates, the Company maintains a portfolio of investments with an average maturity of approximately 18 months or less. Other than product sale receivables discussed above, the majority of the Company’s receivables from collaborations are due from the U.S. Government, for which there is no assumed credit risk.</div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div> | ||
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1346000 | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1361000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
|||
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
24149000 | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
14848000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
65905000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
38777000 | ||
CY2015Q3 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
88000 | |
CY2014Q4 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
76000 | |
CY2015Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
345000 | |
CY2014Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
394000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
10122000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3552000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
137000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
137000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.20 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.52 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
12582000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3602000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1602000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-880000 | ||
us-gaap |
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
|
-793000 | ||
us-gaap |
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
|
732000 | ||
CY2015Q3 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-352000 | |
CY2014Q3 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
4082000 | |
us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
861000 | ||
us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
732000 | ||
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2731000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1812000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10326000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5413000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-512000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
957000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-683000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
|||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1331000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
29000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-1995000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1123000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1472000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1000 | ||
CY2015Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
134000 | |
CY2014Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
367000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
50000 | ||
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
1241000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
1217000 | |
us-gaap |
Interest Expense
InterestExpense
|
3862000 | ||
us-gaap |
Interest Expense
InterestExpense
|
3684000 | ||
CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
5517000 | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
6029000 | |
CY2015Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
||
CY2014Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
416000 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
||
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
683000 | |
CY2015Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
||
CY2014Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
267000 | |
CY2015Q3 | us-gaap |
Investments And Cash
InvestmentsAndCash
|
119736000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
138956000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
136874000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
64444000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
57293000 | |
CY2015Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
30000000 | |
CY2014Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
30000000 | |
us-gaap |
Loss On Sale Of Investments
LossOnSaleOfInvestments
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
5392000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
111546000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-15017000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
13108000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1712000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-24661000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-24884000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-33517000 | ||
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14621000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8731000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13162000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11610000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22250000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-30615000 | ||
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5239000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6031000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
91000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
129000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-2000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
48343000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
15852000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1076000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
41000 | ||
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4970000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6172000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Reclassifications</div></div></div><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </div><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt">Certain balance sheet amounts as of December 31, 2014 have been reclassified to conform to the 2015 presentation.</div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div> | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1175000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
106600000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
35874000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
29000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3861000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4636000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
356000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
310000 | ||
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1146000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
207000 | |
CY2015Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
7495000 | |
CY2014Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3849000 | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
0 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
13000 | ||
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
20067000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13036000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
53711000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
33286000 | ||
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1622000 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
150000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-492782000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-467898000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
10987000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
3238000 | |
us-gaap |
Revenues
Revenues
|
43655000 | ||
us-gaap |
Revenues
Revenues
|
8162000 | ||
CY2015Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
5000 | |
CY2014Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
||
us-gaap |
Royalty Expense
RoyaltyExpense
|
507000 | ||
us-gaap |
Royalty Expense
RoyaltyExpense
|
78000 | ||
CY2015Q3 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
126000 | |
CY2014Q3 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
5000 | |
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
1776000 | ||
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
1951000 | ||
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
5699000 | |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6236000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
|||
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10987000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3238000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
43655000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8162000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7773000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6550000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
1000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
155000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.83 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.87 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.015 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.016 | ||
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
2362000 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
917000 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
7.19 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
28000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
9.05 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
1319000 | ||
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9605000 | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9794000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.21 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
4.36 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
11.99 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y182D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y182D | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1102000 | ||
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
64045000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
75635000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Use of Estimates</div></div></div><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"> </div><div style=" font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 27pt">The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates.</div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div> | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73262000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
71801000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
72752000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
65057000 |