2017 Q3 Form 10-Q Financial Statement
#000117184317006746 Filed on November 08, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $8.760M | $7.763M |
YoY Change | 12.84% | -29.34% |
Cost Of Revenue | $1.142M | |
YoY Change | ||
Gross Profit | $7.618M | $7.763M |
YoY Change | -1.87% | -19.48% |
Gross Profit Margin | 86.96% | 100.0% |
Selling, General & Admin | $3.343M | $2.756M |
YoY Change | 21.3% | 0.92% |
% of Gross Profit | 43.88% | 35.5% |
Research & Development | $17.51M | $14.11M |
YoY Change | 24.13% | -29.71% |
% of Gross Profit | 229.84% | 181.7% |
Depreciation & Amortization | $180.0K | $170.0K |
YoY Change | 5.88% | 240.0% |
% of Gross Profit | 2.36% | 2.19% |
Operating Expenses | $20.85M | $16.86M |
YoY Change | 23.67% | -26.04% |
Operating Profit | -$13.35M | -$9.241M |
YoY Change | 44.45% | -29.79% |
Interest Expense | $2.140M | $1.465M |
YoY Change | 46.08% | 18.05% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$15.13M | -$11.53M |
YoY Change | 31.22% | -21.14% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$15.13M | -$11.53M |
YoY Change | 31.28% | -21.15% |
Net Earnings / Revenue | -172.76% | -148.5% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$181.0K | -$156.4K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 83.57M | 73.73M |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $161.6M | $52.82M |
YoY Change | 205.98% | -24.89% |
Cash & Equivalents | $117.8M | $35.39M |
Short-Term Investments | $43.85M | $17.43M |
Other Short-Term Assets | $4.700M | $3.600M |
YoY Change | 30.56% | -49.3% |
Inventory | $2.232M | |
Prepaid Expenses | ||
Receivables | $8.985M | $5.968M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $175.4M | $64.63M |
YoY Change | 171.34% | -23.51% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $9.613M | $10.10M |
YoY Change | -4.77% | 780.89% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $4.500M | $14.40M |
YoY Change | -68.75% | -60.11% |
Other Assets | $1.955M | $2.190M |
YoY Change | -10.73% | -58.2% |
Total Long-Term Assets | $16.12M | $26.87M |
YoY Change | -40.0% | -50.66% |
TOTAL ASSETS | ||
Total Short-Term Assets | $175.4M | $64.63M |
Total Long-Term Assets | $16.12M | $26.87M |
Total Assets | $191.5M | $91.50M |
YoY Change | 109.28% | -34.15% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.603M | $2.760M |
YoY Change | 66.78% | -27.02% |
Accrued Expenses | $11.87M | $10.78M |
YoY Change | 10.1% | -53.18% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $28.60M | $28.10M |
YoY Change | 1.78% | -6.33% |
Long-Term Debt Due | $4.800M | |
YoY Change | ||
Total Short-Term Liabilities | $69.24M | $51.52M |
YoY Change | 34.39% | -20.05% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $21.10M | $25.30M |
YoY Change | -16.6% | |
Other Long-Term Liabilities | $500.0K | $10.60M |
YoY Change | -95.28% | 2.91% |
Total Long-Term Liabilities | $21.60M | $35.90M |
YoY Change | -39.83% | 248.54% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $69.24M | $51.52M |
Total Long-Term Liabilities | $21.60M | $35.90M |
Total Liabilities | $90.90M | $87.50M |
YoY Change | 3.89% | 18.08% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$612.3M | -$561.6M |
YoY Change | 9.04% | 13.96% |
Common Stock | $984.0K | $738.0K |
YoY Change | 33.33% | 0.68% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $100.6M | $3.993M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $191.5M | $91.50M |
YoY Change | 109.28% | -34.15% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$15.13M | -$11.53M |
YoY Change | 31.28% | -21.15% |
Depreciation, Depletion And Amortization | $180.0K | $170.0K |
YoY Change | 5.88% | 240.0% |
Cash From Operating Activities | -$12.43M | -$17.55M |
YoY Change | -29.17% | 38.63% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$190.0K | -$180.0K |
YoY Change | 5.56% | 20.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $4.390M | $22.13M |
YoY Change | -80.16% | -222.94% |
Cash From Investing Activities | $4.200M | $21.95M |
YoY Change | -80.87% | -221.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $86.25M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 86.31M | 22.33M |
YoY Change | 286.52% | 3389.06% |
NET CHANGE | ||
Cash From Operating Activities | -12.43M | -17.55M |
Cash From Investing Activities | 4.200M | 21.95M |
Cash From Financing Activities | 86.31M | 22.33M |
Net Change In Cash | 78.08M | 26.73M |
YoY Change | 192.11% | -188.63% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$12.43M | -$17.55M |
Capital Expenditures | -$190.0K | -$180.0K |
Free Cash Flow | -$12.24M | -$17.37M |
YoY Change | -29.53% | 38.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15136000 | |
bcrx |
Amortization Of Discount And Premium On Investments
AmortizationOfDiscountAndPremiumOnInvestments
|
125000 | ||
bcrx |
Amortization Of Discount And Premium On Investments
AmortizationOfDiscountAndPremiumOnInvestments
|
499000 | ||
CY2017Q3 | bcrx |
Available For Sale Securities Accrued Interest
AvailableForSaleSecuritiesAccruedInterest
|
169000 | |
CY2016Q4 | bcrx |
Available For Sale Securities Accrued Interest
AvailableForSaleSecuritiesAccruedInterest
|
77000 | |
CY2017Q3 | bcrx |
Available For Sale Securities Debt Maturities After One Through Two Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
|
4539000 | |
CY2016Q4 | bcrx |
Available For Sale Securities Debt Maturities After One Through Two Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
|
8926000 | |
CY2017Q3 | bcrx |
Collaborative And Other Research And Development
CollaborativeAndOtherResearchAndDevelopment
|
6817000 | |
CY2016Q3 | bcrx |
Collaborative And Other Research And Development
CollaborativeAndOtherResearchAndDevelopment
|
4262000 | |
bcrx |
Collaborative And Other Research And Development
CollaborativeAndOtherResearchAndDevelopment
|
12543000 | ||
bcrx |
Collaborative And Other Research And Development
CollaborativeAndOtherResearchAndDevelopment
|
11350000 | ||
CY2017Q3 | bcrx |
Collaborative And Other Research And Development Revenues
CollaborativeAndOtherResearchAndDevelopmentRevenues
|
6817000 | |
CY2016Q3 | bcrx |
Collaborative And Other Research And Development Revenues
CollaborativeAndOtherResearchAndDevelopmentRevenues
|
4262000 | |
bcrx |
Collaborative And Other Research And Development Revenues
CollaborativeAndOtherResearchAndDevelopmentRevenues
|
12543000 | ||
bcrx |
Collaborative And Other Research And Development Revenues
CollaborativeAndOtherResearchAndDevelopmentRevenues
|
11350000 | ||
CY2017Q3 | bcrx |
Deferred Collaboration Expense Assets
DeferredCollaborationExpenseAssets
|
15000 | |
CY2016Q4 | bcrx |
Deferred Collaboration Expense Assets
DeferredCollaborationExpenseAssets
|
199000 | |
bcrx |
Deferred Collaboration Expense Changes In Operating Assets And Liabilities
DeferredCollaborationExpenseChangesInOperatingAssetsAndLiabilities
|
-51000 | ||
bcrx |
Deferred Collaboration Expense Changes In Operating Assets And Liabilities
DeferredCollaborationExpenseChangesInOperatingAssetsAndLiabilities
|
-43000 | ||
CY2017Q3 | bcrx |
Employee Service Share Based Compensation Nonvested Awards Compensation Cost Expected To Be Recognized For Remainder Of Fiscal Year
EmployeeServiceShareBasedCompensationNonvestedAwardsCompensationCostExpectedToBeRecognizedForRemainderOfFiscalYear
|
2264000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
711965000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
566913000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10307000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6478000 | ||
CY2017Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
219000 | |
CY2017Q3 | bcrx |
Employee Service Share Based Compensation Nonvested Awards Compensation Cost Expected To Be Recognized Year Five
EmployeeServiceShareBasedCompensationNonvestedAwardsCompensationCostExpectedToBeRecognizedYearFive
|
351000 | |
CY2017Q3 | bcrx |
Employee Service Share Based Compensation Nonvested Awards Compensation Cost Expected To Be Recognized Year Four
EmployeeServiceShareBasedCompensationNonvestedAwardsCompensationCostExpectedToBeRecognizedYearFour
|
2395000 | |
CY2017Q3 | bcrx |
Employee Service Share Based Compensation Nonvested Awards Compensation Cost Expected To Be Recognized Year Three
EmployeeServiceShareBasedCompensationNonvestedAwardsCompensationCostExpectedToBeRecognizedYearThree
|
4527000 | |
CY2017Q3 | bcrx |
Employee Service Share Based Compensation Nonvested Awards Compensation Cost Expected To Be Recognized Year Two
EmployeeServiceShareBasedCompensationNonvestedAwardsCompensationCostExpectedToBeRecognizedYearTwo
|
6745000 | |
bcrx |
Increase Decrease In Financing Lease Obligations
IncreaseDecreaseInFinancingLeaseObligations
|
139000 | ||
bcrx |
Increase Decrease In Financing Lease Obligations
IncreaseDecreaseInFinancingLeaseObligations
|
300000 | ||
CY2017Q3 | bcrx |
Lease Financing Obligation Net Of Current
LeaseFinancingObligationNetOfCurrent
|
2770000 | |
CY2016Q4 | bcrx |
Lease Financing Obligation Net Of Current
LeaseFinancingObligationNetOfCurrent
|
2704000 | |
CY2015Q1 | bcrx |
Maximum Aggregate Offering Price
MaximumAggregateOfferingPrice
|
150000000 | |
bcrx |
Number Of Stockbased Compensation Plans
NumberOfStockbasedCompensationPlans
|
2 | ||
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4603000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4269000 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8985000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8768000 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
11871000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
10836000 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12000 | |
CY2016Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
116000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
658000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
335000 | ||
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1996000 | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1291000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2519000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1190000 | ||
CY2017Q3 | us-gaap |
Assets
Assets
|
191492000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
89847000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
175370000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
66987000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
48387000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
41472000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
4000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
98389000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
73782000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
98389000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
73782000 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
984000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
738000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
11000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
21000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
23000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
48235000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
41407000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
43848000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
32546000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
43848000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
32546000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
4539000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
8926000 | |
CY2017Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
73000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
||
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
117776000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22104000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28899000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35387000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
95672000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6488000 | ||
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
17004000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
60846000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
57789000 | ||
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1142000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
|||
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
22109000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-11552000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-46244000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-50413000 | ||
CY2017Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1142000 | |
CY2017Q3 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
218000 | |
CY2016Q4 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
85000 | |
CY2017Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
178000 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
244000 | |
CY2017Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8686000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2022000 | |
CY2017Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
296000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
8184000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
522000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
311000 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.58 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.69 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
|||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-21000 | ||
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
16282000 | |
us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-6561000 | ||
CY2017Q3 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
130000 | |
CY2016Q3 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-931000 | |
us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-892000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1303000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-12066000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1224000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1075000 | ||
us-gaap |
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
|
-1858000 | ||
us-gaap |
Increase Decrease In Derivative Assets
IncreaseDecreaseInDerivativeAssets
|
-7372000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1715000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
817000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-500000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
620000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-17000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-667000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
217000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-275000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1576000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-106000 | ||
CY2017Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
225000 | |
CY2016Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
109000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
537000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
695000 | ||
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
2140000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
1465000 | |
us-gaap |
Interest Expense
InterestExpense
|
6334000 | ||
us-gaap |
Interest Expense
InterestExpense
|
4356000 | ||
CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2140000 | |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1465000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6334000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4356000 | ||
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
10705000 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8990000 | |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
||
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
500000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
191492000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
89847000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
69237000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
54360000 | |
CY2017Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
18379000 | |
CY2016Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
22777000 | |
CY2017Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
4727000 | |
CY2016Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
||
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
23000000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
2300000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
6900000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
6900000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
6900000 | |
CY2017Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
||
us-gaap |
Loss On Sale Of Investments
LossOnSaleOfInvestments
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
135130000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20972000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8834000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
33100000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-30624000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-47584000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-46239000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-50641000 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15134000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11528000 | |
CY2017Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
28572000 | |
CY2016Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
28243000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13349000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9241000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-39550000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-40419000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
|||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
22658000 | ||
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1955000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3813000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-2000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-24000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-5000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
228000 | ||
us-gaap |
Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
|
|||
us-gaap |
Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
|
2190000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
39572000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
|||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
213000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
5278000 | ||
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1421000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1438000 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
47750000 | |
CY2017Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
85750000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
133500000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
32527000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
38272000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1491000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
204000 | ||
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9613000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9922000 | |
CY2017Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
8985000 | |
CY2016Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
8768000 | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
0 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
11000 | ||
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
17509000 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14105000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
50038000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
48850000 | ||
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
3122000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1546000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-612300000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-566061000 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
8760000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
7763000 | |
us-gaap |
Revenues
Revenues
|
21296000 | ||
us-gaap |
Revenues
Revenues
|
17370000 | ||
CY2017Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
115000 | |
CY2016Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
143000 | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
431000 | ||
us-gaap |
Royalty Expense
RoyaltyExpense
|
247000 | ||
CY2017Q3 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
442000 | |
CY2016Q3 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
3501000 | |
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
7252000 | ||
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
6020000 | ||
CY2017Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1501000 | |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1501000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
|||
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8760000 | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7763000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
21296000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
17370000 | ||
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3343000 | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2756000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9235000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8692000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6478000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10307000 | ||
CY2017Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
8.50 | |
CY2017Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
5.15 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
6061000 | |
CY2017Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
17864000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
100632000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1578000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-size: 10pt; margin: 0pt 0"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic;">Use of Estimates</div></div></div> <div style=" font-size: 10pt; text-align: justify; text-indent: 0.5in; margin: 0pt 0"> </div> <div style=" font-size: 10pt; text-indent: 27pt; margin: 0pt 0">The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from those estimates.</div></div></div></div></div> | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
83570000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73734000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
79749000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73677000 |