|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.601M
-35.14%
YoY
|
-$8.636M
-127.85%
YoY
|
$31.01M
-5.72%
YoY
|
$32.89M
-356.15%
YoY
|
-$12.84M
-11.18%
YoY
|
| Depreciation, Depletion And Amortization |
$2.867M
2.17%
YoY
|
$2.806M
0.29%
YoY
|
$2.798M
0.0%
YoY
|
$2.798M
0.65%
YoY
|
$2.780M
3.5%
YoY
|
| Cash From Operating Activities |
-$766.0K
-95.11%
YoY
|
-$15.67M
-178.35%
YoY
|
$20.01M
22.94%
YoY
|
$16.27M
-368.69%
YoY
|
-$6.056M
55.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.00K
-71.74%
YoY
|
$46.00K
-54.9%
YoY
|
$102.0K
0.0%
YoY
|
$102.0K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.00K
-71.74%
YoY
|
-$46.00K
-54.9%
YoY
|
-$102.0K
0.0%
YoY
|
-$102.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$5.167M
245.62%
YoY
|
$1.495M
47.0%
YoY
|
$1.017M
-78.54%
YoY
|
$4.738M
20.56%
YoY
|
| Cash From Financing Activities |
$1.739M
-190.71%
YoY
|
-$1.917M
-29.16%
YoY
|
-$2.706M
-81.6%
YoY
|
-$14.71M
-394.0%
YoY
|
$5.002M
-7.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$766.0K
-95.11%
YoY
|
-$15.67M
-178.35%
YoY
|
$20.01M
22.94%
YoY
|
$16.27M
-368.69%
YoY
|
-$6.056M
55.24%
YoY
|
| Cash From Investing Activities |
-$13.00K
-71.74%
YoY
|
-$46.00K
-54.9%
YoY
|
-$102.0K
0.0%
YoY
|
-$102.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.739M
-190.71%
YoY
|
-$1.917M
-29.16%
YoY
|
-$2.706M
-81.6%
YoY
|
-$14.71M
-394.0%
YoY
|
$5.002M
-7.87%
YoY
|
| Net Change In Cash |
$960.0K
-105.44%
YoY
|
-$17.64M
-202.56%
YoY
|
$17.20M
1074.66%
YoY
|
$1.464M
-238.9%
YoY
|
-$1.054M
-337.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$766.0K
-95.11%
YoY
|
-$15.67M
-178.35%
YoY
|
$20.01M
22.94%
YoY
|
$16.27M
-368.69%
YoY
|
-$6.056M
55.24%
YoY
|
| Capital Expenditures |
$13.00K
-71.74%
YoY
|
$46.00K
-54.9%
YoY
|
$102.0K
0.0%
YoY
|
$102.0K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$779.0K
-95.04%
YoY
|
-$15.72M
-178.98%
YoY
|
$19.90M
23.09%
YoY
|
$16.17M
-367.01%
YoY
|
-$6.056M
115.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.73M
556.42%
YoY
|
-$1.447M
-62.99%
YoY
|
-$4.676M
-6.48%
YoY
|
-$1.722M
-72.88%
YoY
|
$2.244M
-66.12%
YoY
|
-$3.910M
-144.67%
YoY
|
-$5.000M
-170.77%
YoY
|
-$6.350M
307.05%
YoY
|
$6.624M
-60.46%
YoY
|
$8.753M
-8.39%
YoY
|
$7.065M
9.55%
YoY
|
-$1.560M
-111.63%
YoY
|
$16.75M
381.68%
YoY
|
$9.555M
-462.07%
YoY
|
$6.449M
-320.18%
YoY
|
$13.41M
-427.15%
YoY
|
$3.478M
-184.83%
YoY
|
-$2.639M
18.71%
YoY
|
-$2.929M
-37.05%
YoY
|
| Depreciation, Depletion And Amortization |
$719.0K
0.7%
YoY
|
$718.0K
3.76%
YoY
|
$718.0K
1.84%
YoY
|
$717.0K
1.7%
YoY
|
$714.0K
1.42%
YoY
|
$692.0K
-1.7%
YoY
|
$705.0K
0.86%
YoY
|
$705.0K
1.15%
YoY
|
$704.0K
1.0%
YoY
|
$704.0K
0.72%
YoY
|
$699.0K
0.0%
YoY
|
$697.0K
-0.29%
YoY
|
$697.0K
-0.57%
YoY
|
$699.0K
-0.29%
YoY
|
$699.0K
0.87%
YoY
|
$699.0K
0.87%
YoY
|
$701.0K
1.15%
YoY
|
$701.0K
1.01%
YoY
|
$693.0K
0.43%
YoY
|
| Cash From Operating Activities |
$831.0K
-148.12%
YoY
|
$1.765M
113.68%
YoY
|
$818.0K
-799.15%
YoY
|
-$1.622M
-83.99%
YoY
|
-$1.727M
-72.37%
YoY
|
$826.0K
-87.66%
YoY
|
-$117.0K
-101.04%
YoY
|
-$10.13M
-13.28%
YoY
|
-$6.250M
-145.35%
YoY
|
$6.693M
18.99%
YoY
|
$11.21M
94.22%
YoY
|
-$11.68M
-396.87%
YoY
|
$13.78M
1370.97%
YoY
|
$5.625M
-186.89%
YoY
|
$5.774M
41.38%
YoY
|
$3.936M
-197.45%
YoY
|
$937.0K
151.21%
YoY
|
-$6.474M
279.71%
YoY
|
$4.084M
117.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.00K
N/A
|
-$323.0K
-802.17%
YoY
|
$307.0K
N/A
|
$29.00K
N/A
|
$0.00
N/A
|
$46.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$102.0K
-321.74%
YoY
|
N/A
|
$0.00
N/A
|
-$56.00K
N/A
|
-$46.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.00K
N/A
|
$323.0K
-802.17%
YoY
|
-$307.0K
N/A
|
-$29.00K
N/A
|
$0.00
N/A
|
-$46.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$102.0K
121.74%
YoY
|
-$1.771M
99.44%
YoY
|
$0.00
N/A
|
-$56.00K
N/A
|
-$46.00K
N/A
|
-$888.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$2.118M
513.91%
YoY
|
N/A
|
N/A
|
N/A
|
$345.0K
-38.39%
YoY
|
N/A
|
N/A
|
N/A
|
$560.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.429M
-148.66%
YoY
|
-$3.371M
143.92%
YoY
|
$994.0K
41.6%
YoY
|
$1.179M
-232.17%
YoY
|
$2.937M
-951.3%
YoY
|
-$1.382M
209.87%
YoY
|
$702.0K
-330.16%
YoY
|
-$892.0K
384.78%
YoY
|
-$345.0K
-80.52%
YoY
|
-$446.0K
-95.71%
YoY
|
-$305.0K
-153.32%
YoY
|
-$184.0K
-95.39%
YoY
|
-$1.771M
99.44%
YoY
|
-$10.40M
-341.48%
YoY
|
$572.0K
-129.85%
YoY
|
-$3.992M
-213.18%
YoY
|
-$888.0K
-2.95%
YoY
|
$4.306M
117.69%
YoY
|
-$1.916M
30.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$831.0K
-148.12%
YoY
|
$1.765M
113.68%
YoY
|
$818.0K
-799.15%
YoY
|
-$1.622M
-83.99%
YoY
|
-$1.727M
-72.37%
YoY
|
$826.0K
-87.66%
YoY
|
-$117.0K
-101.04%
YoY
|
-$10.13M
-13.28%
YoY
|
-$6.250M
-145.35%
YoY
|
$6.693M
18.99%
YoY
|
$11.21M
94.22%
YoY
|
-$11.68M
-396.87%
YoY
|
$13.78M
1370.97%
YoY
|
$5.625M
-186.89%
YoY
|
$5.774M
41.38%
YoY
|
$3.936M
-197.45%
YoY
|
$937.0K
151.21%
YoY
|
-$6.474M
279.71%
YoY
|
$4.084M
117.47%
YoY
|
| Cash From Investing Activities |
-$11.00K
N/A
|
$323.0K
-802.17%
YoY
|
-$307.0K
N/A
|
-$29.00K
N/A
|
$0.00
N/A
|
-$46.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$102.0K
121.74%
YoY
|
-$1.771M
99.44%
YoY
|
$0.00
N/A
|
-$56.00K
N/A
|
-$46.00K
N/A
|
-$888.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$1.429M
-148.66%
YoY
|
-$3.371M
143.92%
YoY
|
$994.0K
41.6%
YoY
|
$1.179M
-232.17%
YoY
|
$2.937M
-951.3%
YoY
|
-$1.382M
209.87%
YoY
|
$702.0K
-330.16%
YoY
|
-$892.0K
384.78%
YoY
|
-$345.0K
-80.52%
YoY
|
-$446.0K
-95.71%
YoY
|
-$305.0K
-153.32%
YoY
|
-$184.0K
-95.39%
YoY
|
-$1.771M
99.44%
YoY
|
-$10.40M
-341.48%
YoY
|
$572.0K
-129.85%
YoY
|
-$3.992M
-213.18%
YoY
|
-$888.0K
-2.95%
YoY
|
$4.306M
117.69%
YoY
|
-$1.916M
30.96%
YoY
|
| Net Change In Cash |
-$609.0K
-150.33%
YoY
|
-$1.283M
113.12%
YoY
|
$1.505M
157.26%
YoY
|
-$472.0K
-95.72%
YoY
|
$1.210M
-118.35%
YoY
|
-$602.0K
-109.64%
YoY
|
$585.0K
-94.64%
YoY
|
-$11.03M
-7.9%
YoY
|
-$6.595M
-154.9%
YoY
|
$6.247M
-230.88%
YoY
|
$10.91M
73.43%
YoY
|
-$11.97M
11636.27%
YoY
|
$12.01M
24414.29%
YoY
|
-$4.773M
120.16%
YoY
|
$6.290M
190.13%
YoY
|
-$102.0K
-80.08%
YoY
|
$49.00K
-109.04%
YoY
|
-$2.168M
-894.14%
YoY
|
$2.168M
810.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$831.0K
-148.12%
YoY
|
$1.765M
113.68%
YoY
|
$818.0K
-799.15%
YoY
|
-$1.622M
-83.99%
YoY
|
-$1.727M
-72.37%
YoY
|
$826.0K
-87.66%
YoY
|
-$117.0K
-101.04%
YoY
|
-$10.13M
-13.28%
YoY
|
-$6.250M
-145.35%
YoY
|
$6.693M
18.99%
YoY
|
$11.21M
94.22%
YoY
|
-$11.68M
-396.87%
YoY
|
$13.78M
1370.97%
YoY
|
$5.625M
-186.89%
YoY
|
$5.774M
41.38%
YoY
|
$3.936M
-197.45%
YoY
|
$937.0K
151.21%
YoY
|
-$6.474M
279.71%
YoY
|
$4.084M
117.47%
YoY
|
| Capital Expenditures |
$11.00K
N/A
|
-$323.0K
-802.17%
YoY
|
$307.0K
N/A
|
$29.00K
N/A
|
$0.00
N/A
|
$46.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$102.0K
-321.74%
YoY
|
N/A
|
$0.00
N/A
|
-$56.00K
N/A
|
-$46.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$820.0K
-147.48%
YoY
|
$2.088M
167.69%
YoY
|
$511.0K
-536.75%
YoY
|
-$1.651M
-83.71%
YoY
|
-$1.727M
N/A
|
$780.0K
-88.35%
YoY
|
-$117.0K
-101.04%
YoY
|
-$10.13M
-14.03%
YoY
|
N/A
|
$6.693M
18.99%
YoY
|
$11.21M
92.35%
YoY
|
-$11.79M
-396.01%
YoY
|
N/A
|
$5.625M
-186.89%
YoY
|
$5.830M
42.75%
YoY
|
$3.982M
N/A
|
N/A
|
-$6.474M
279.71%
YoY
|
$4.084M
98.73%
YoY
|
Loading...