|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$178.3K
-94.0%
YoY
|
$2.172M
44.54%
YoY
|
$2.970M
96.64%
YoY
|
$1.502M
651.2%
YoY
|
$608.8K
52.2%
YoY
|
$1.510M
-11.72%
YoY
|
$303.1K
1.03%
YoY
|
$200.0K
-50.0%
YoY
|
$400.0K
-20.0%
YoY
|
$1.711M
-43.57%
YoY
|
$300.0K
N/A
|
$400.0K
N/A
|
| Cash & Equivalents |
$178.3K
-94.0%
YoY
|
$2.172M
N/A
|
$2.970M
96.64%
YoY
|
N/A
|
N/A
|
$1.510M
-11.72%
YoY
|
N/A
|
N/A
|
N/A
|
$1.711M
-43.57%
YoY
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$11.17M
5.71%
YoY
|
$16.32M
65.59%
YoY
|
$10.57M
14519.64%
YoY
|
$9.853M
3184.47%
YoY
|
$88.10K
-77.98%
YoY
|
$72.30K
-85.54%
YoY
|
$93.10K
-84.48%
YoY
|
$300.0K
-50.0%
YoY
|
$400.0K
-33.33%
YoY
|
$500.0K
-16.67%
YoY
|
$600.0K
N/A
|
$600.0K
N/A
|
| Inventory |
$1.086M
-16.26%
YoY
|
$1.430M
27.85%
YoY
|
$1.297M
13.48%
YoY
|
$1.119M
N/A
|
N/A
|
$1.143M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$10.55M
2.64%
YoY
|
N/A
|
$10.27M
76.69%
YoY
|
N/A
|
N/A
|
$5.815M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$42.53M
-8.69%
YoY
|
$40.83M
18.33%
YoY
|
$46.58M
49.76%
YoY
|
$34.50M
N/A
|
N/A
|
$31.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$2.987K
4.37%
YoY
|
$2.900K
0.0%
YoY
|
$2.862K
-99.27%
YoY
|
$2.900K
N/A
|
N/A
|
$394.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$54.97M
-10.5%
YoY
|
$60.75M
29.3%
YoY
|
$61.42M
53.22%
YoY
|
$46.98M
11644.95%
YoY
|
$696.9K
-0.44%
YoY
|
$40.08M
4910.34%
YoY
|
$396.2K
-55.98%
YoY
|
$400.0K
-60.0%
YoY
|
$700.0K
-36.36%
YoY
|
$800.0K
-46.67%
YoY
|
$900.0K
N/A
|
$1.000M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.371M
-10.79%
YoY
|
$6.995M
-18.18%
YoY
|
$7.141M
16.33%
YoY
|
$8.549M
N/A
|
N/A
|
$6.139M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$60.30K
4.38%
YoY
|
N/A
|
$57.77K
-2.7%
YoY
|
N/A
|
N/A
|
$59.38K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$8.626K
-47.81%
YoY
|
N/A
|
$16.53K
-35.13%
YoY
|
N/A
|
N/A
|
$25.48K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
$17.10M
-66.33%
YoY
|
$24.38M
-89.84%
YoY
|
$24.00M
-89.91%
YoY
|
$51.48M
-78.17%
YoY
|
$50.80M
-78.36%
YoY
|
$240.0M
2.3%
YoY
|
$237.7M
1.32%
YoY
|
$235.8M
N/A
|
$234.8M
N/A
|
| Other Assets |
$8.117M
-8.36%
YoY
|
$9.178M
24.09%
YoY
|
$8.857M
93131.58%
YoY
|
$7.396M
N/A
|
$5.600K
N/A
|
$9.500K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-50.0%
YoY
|
| Total Long-Term Assets |
$14.73M
-10.97%
YoY
|
$16.24M
1.38%
YoY
|
$16.55M
-0.47%
YoY
|
$16.02M
-68.52%
YoY
|
$24.39M
-89.84%
YoY
|
$16.63M
-93.01%
YoY
|
$51.48M
-78.18%
YoY
|
$50.90M
-78.33%
YoY
|
$240.1M
2.21%
YoY
|
$237.7M
1.15%
YoY
|
$235.9M
N/A
|
$234.9M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$54.97M
-10.5%
YoY
|
$60.75M
29.3%
YoY
|
$61.42M
53.22%
YoY
|
$46.98M
11644.95%
YoY
|
$696.9K
-0.44%
YoY
|
$40.08M
4910.34%
YoY
|
$396.2K
-55.98%
YoY
|
$400.0K
-60.0%
YoY
|
$700.0K
-36.36%
YoY
|
$800.0K
-46.67%
YoY
|
$900.0K
N/A
|
$1.000M
N/A
|
| Total Long-Term Assets |
$16.24M
|
$16.02M
|
$24.39M
|
$51.48M
|
$50.90M
|
$240.1M
|
$237.7M
|
$235.9M
|
$234.9M
|
|||
| Total Assets |
$69.70M
-10.6%
YoY
|
$76.99M
22.2%
YoY
|
$77.96M
37.48%
YoY
|
$63.00M
22.81%
YoY
|
$25.08M
-89.58%
YoY
|
$56.71M
-76.22%
YoY
|
$51.88M
-78.09%
YoY
|
$51.30M
-78.25%
YoY
|
$240.8M
2.03%
YoY
|
$238.5M
0.85%
YoY
|
$236.8M
59100.0%
YoY
|
$235.9M
58875.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.805M
44.1%
YoY
|
$2.136M
-73.77%
YoY
|
$1.253M
127.68%
YoY
|
$8.144M
132.69%
YoY
|
$7.102M
1320.34%
YoY
|
$550.2K
83.4%
YoY
|
$5.230M
945.98%
YoY
|
$3.500M
3400.0%
YoY
|
$500.0K
400.0%
YoY
|
$300.0K
50.0%
YoY
|
$500.0K
N/A
|
$100.0K
N/A
|
| Accrued Expenses |
$8.701M
-2.48%
YoY
|
$8.717M
120.21%
YoY
|
$8.922M
225.81%
YoY
|
$3.959M
64.94%
YoY
|
$2.810M
462.08%
YoY
|
$2.739M
356.42%
YoY
|
$2.477M
519.3%
YoY
|
$2.400M
700.0%
YoY
|
$500.0K
25.0%
YoY
|
$600.0K
50.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
0.0%
YoY
|
| Deferred Revenue |
$793.4K
0.17%
YoY
|
N/A
|
$792.1K
58.45%
YoY
|
N/A
|
N/A
|
$499.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$10.43M
-35.47%
YoY
|
$13.95M
7.88%
YoY
|
$16.17M
1146.7%
YoY
|
$12.93M
1516.8%
YoY
|
$1.297M
62.09%
YoY
|
$1.297M
332.23%
YoY
|
$1.297M
332.23%
YoY
|
$800.0K
166.67%
YoY
|
$800.0K
166.67%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
| Long-Term Debt Due |
$2.637M
203.89%
YoY
|
$2.592M
210.57%
YoY
|
$867.8K
6.15%
YoY
|
$834.5K
N/A
|
N/A
|
$817.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$32.36M
-6.53%
YoY
|
$35.47M
58.35%
YoY
|
$34.62M
82.46%
YoY
|
$22.40M
206.83%
YoY
|
$12.82M
313.44%
YoY
|
$18.98M
690.64%
YoY
|
$9.601M
500.05%
YoY
|
$7.300M
563.64%
YoY
|
$3.100M
210.0%
YoY
|
$2.400M
140.0%
YoY
|
$1.600M
166.67%
YoY
|
$1.100M
120.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$6.086M
76.8%
YoY
|
$5.814M
405.32%
YoY
|
$3.443M
113.35%
YoY
|
$1.151M
N/A
|
$0.00
N/A
|
$1.614M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$27.60K
-79.81%
YoY
|
$84.50K
-57.79%
YoY
|
$136.7K
-91.51%
YoY
|
$200.2K
-97.53%
YoY
|
$1.610M
-80.12%
YoY
|
$1.610M
-80.12%
YoY
|
$1.610M
-80.12%
YoY
|
$8.100M
0.0%
YoY
|
$8.100M
0.0%
YoY
|
$8.100M
0.0%
YoY
|
$8.100M
N/A
|
$8.100M
N/A
|
| Total Long-Term Liabilities |
$6.114M
70.82%
YoY
|
$5.899M
336.68%
YoY
|
$3.579M
76.69%
YoY
|
$1.351M
-83.32%
YoY
|
$1.610M
-80.12%
YoY
|
$2.026M
-74.99%
YoY
|
$1.610M
-80.12%
YoY
|
$8.100M
0.0%
YoY
|
$8.100M
0.0%
YoY
|
$8.100M
0.0%
YoY
|
$8.100M
N/A
|
$8.100M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$32.36M
-6.53%
YoY
|
$35.47M
58.35%
YoY
|
$34.62M
82.46%
YoY
|
$22.40M
206.83%
YoY
|
$12.82M
313.44%
YoY
|
$18.98M
690.64%
YoY
|
$9.601M
500.05%
YoY
|
$7.300M
563.64%
YoY
|
$3.100M
210.0%
YoY
|
$2.400M
140.0%
YoY
|
$1.600M
166.67%
YoY
|
$1.100M
120.0%
YoY
|
| Total Long-Term Liabilities |
$6.114M
70.82%
YoY
|
$5.899M
336.68%
YoY
|
$3.579M
76.69%
YoY
|
$1.351M
-83.32%
YoY
|
$1.610M
-80.12%
YoY
|
$2.026M
-74.99%
YoY
|
$1.610M
-80.12%
YoY
|
$8.100M
0.0%
YoY
|
$8.100M
0.0%
YoY
|
$8.100M
0.0%
YoY
|
$8.100M
N/A
|
$8.100M
N/A
|
| Total Liabilities |
$38.48M
0.72%
YoY
|
$41.40M
74.32%
YoY
|
$38.20M
81.91%
YoY
|
$23.75M
55.24%
YoY
|
$14.43M
28.81%
YoY
|
$21.00M
101.93%
YoY
|
$11.21M
16.78%
YoY
|
$15.30M
66.3%
YoY
|
$11.20M
24.44%
YoY
|
$10.40M
14.29%
YoY
|
$9.600M
1500.0%
YoY
|
$9.200M
1740.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$515.4K
-101.93%
YoY
|
N/A
|
$26.76M
85.94%
YoY
|
N/A
|
N/A
|
$14.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$3.075K
20.31%
YoY
|
N/A
|
$2.556K
0.0%
YoY
|
N/A
|
N/A
|
$2.556K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$31.37M
-20.91%
YoY
|
$35.59M
-9.34%
YoY
|
$39.66M
10.93%
YoY
|
$39.25M
9.34%
YoY
|
$10.66M
-95.36%
YoY
|
$35.75M
-84.33%
YoY
|
$40.66M
-82.09%
YoY
|
$35.90M
-84.16%
YoY
|
$229.6M
1.15%
YoY
|
$228.1M
0.26%
YoY
|
$227.1M
-113650.0%
YoY
|
$226.7M
-226800.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$69.70M
-10.6%
YoY
|
$76.99M
22.2%
YoY
|
$77.96M
37.48%
YoY
|
$63.00M
22.81%
YoY
|
$25.08M
-89.58%
YoY
|
$56.71M
-76.22%
YoY
|
$51.88M
-78.09%
YoY
|
$51.30M
-78.25%
YoY
|
$240.8M
2.03%
YoY
|
$238.5M
0.85%
YoY
|
$236.8M
59100.0%
YoY
|
$235.9M
58875.0%
YoY
|
Loading...