|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$27.28M
-316.52%
YoY
|
$12.60M
18.2%
YoY
|
$10.66M
-16.57%
YoY
|
$12.77M
-1925.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.096M
-3.1%
YoY
|
$1.131M
14.02%
YoY
|
$991.8K
14.98%
YoY
|
$862.6K
N/A
|
| Cash From Operating Activities |
-$1.344M
-78.71%
YoY
|
-$6.313M
518.95%
YoY
|
-$1.020M
-309.88%
YoY
|
$486.0K
-137.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$42.32K
-98.52%
YoY
|
$2.854M
8.16%
YoY
|
$2.638M
-55.35%
YoY
|
$5.909M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$160.0K
-100.07%
YoY
|
| Cash From Investing Activities |
-$42.32K
-98.52%
YoY
|
-$2.854M
8.16%
YoY
|
-$2.638M
-55.44%
YoY
|
-$5.921M
-97.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.282M
182.88%
YoY
|
$806.8K
315.77%
YoY
|
$194.0K
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.394M
-113.0%
YoY
|
$10.72M
209.75%
YoY
|
$3.461M
-21.55%
YoY
|
$4.412M
-98.14%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.344M
-78.71%
YoY
|
-$6.313M
518.95%
YoY
|
-$1.020M
-309.88%
YoY
|
$486.0K
-137.97%
YoY
|
| Cash From Investing Activities |
-$42.32K
-98.52%
YoY
|
-$2.854M
8.16%
YoY
|
-$2.638M
-55.44%
YoY
|
-$5.921M
-97.48%
YoY
|
| Cash From Financing Activities |
-$1.394M
-113.0%
YoY
|
$10.72M
209.75%
YoY
|
$3.461M
-21.55%
YoY
|
$4.412M
-98.14%
YoY
|
| Net Change In Cash |
-$2.404M
-264.72%
YoY
|
$1.460M
-828.25%
YoY
|
-$200.4K
-84.83%
YoY
|
-$1.321M
-248.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.344M
-78.71%
YoY
|
-$6.313M
518.95%
YoY
|
-$1.020M
-309.88%
YoY
|
$486.0K
-137.97%
YoY
|
| Capital Expenditures |
$42.32K
-98.52%
YoY
|
$2.854M
8.16%
YoY
|
$2.638M
-55.35%
YoY
|
$5.909M
N/A
|
| Free Cash Flow |
-$1.386M
-84.88%
YoY
|
-$9.167M
150.56%
YoY
|
-$3.658M
-32.54%
YoY
|
-$5.423M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.28M
-318.15%
YoY
|
-$11.29M
-360.81%
YoY
|
$12.50M
18.57%
YoY
|
$4.330M
-281.95%
YoY
|
-$1.616M
-208.46%
YoY
|
$10.55M
998.54%
YoY
|
-$1.699M
-524.75%
YoY
|
-$2.380M
750.0%
YoY
|
$1.490M
-417.02%
YoY
|
$960.0K
-304.26%
YoY
|
$400.0K
-463.64%
YoY
|
-$280.0K
N/A
|
| Depreciation, Depletion And Amortization |
$506.5K
-7.3%
YoY
|
$597.6K
0.83%
YoY
|
$546.4K
-46.14%
YoY
|
$592.7K
N/A
|
N/A
|
$1.014M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.850M
-178.63%
YoY
|
-$3.194M
-5.42%
YoY
|
-$2.353M
-264.66%
YoY
|
-$3.377M
144.71%
YoY
|
-$583.4K
-16.66%
YoY
|
$1.429M
-1052.53%
YoY
|
-$368.8K
637.6%
YoY
|
-$1.380M
1154.55%
YoY
|
-$700.0K
75.0%
YoY
|
-$150.0K
-85.71%
YoY
|
-$50.00K
-78.26%
YoY
|
-$110.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.300K
-100.1%
YoY
|
$44.60K
-90.8%
YoY
|
$2.369M
-10.22%
YoY
|
$484.8K
N/A
|
N/A
|
$2.639M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$7.476M
-96.08%
YoY
|
-$132.1K
-162.9%
YoY
|
$27.86M
17314.0%
YoY
|
-$4.600K
N/A
|
$190.6M
N/A
|
$210.0K
N/A
|
$160.0K
-100.07%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.300K
-100.1%
YoY
|
-$44.60K
-87.36%
YoY
|
-$2.369M
-98.78%
YoY
|
-$352.8K
-100.19%
YoY
|
-$132.1K
-162.9%
YoY
|
-$193.5M
-121008.63%
YoY
|
-$4.600K
N/A
|
$190.6M
N/A
|
$210.0K
N/A
|
$160.0K
-100.07%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.223M
-96.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.400K
N/A
|
-$189.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.589M
-157.3%
YoY
|
$2.195M
-30.92%
YoY
|
$6.264M
-96.74%
YoY
|
$3.178M
-101.68%
YoY
|
$1.279M
155.82%
YoY
|
$191.9M
N/A
|
$495.1K
N/A
|
-$189.4M
N/A
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.850M
-178.63%
YoY
|
-$3.194M
-5.42%
YoY
|
-$2.353M
-264.66%
YoY
|
-$3.377M
144.71%
YoY
|
-$583.4K
-16.66%
YoY
|
$1.429M
-1052.53%
YoY
|
-$368.8K
637.6%
YoY
|
-$1.380M
1154.55%
YoY
|
-$700.0K
75.0%
YoY
|
-$150.0K
-85.71%
YoY
|
-$50.00K
-78.26%
YoY
|
-$110.0K
N/A
|
| Cash From Investing Activities |
$2.300K
-100.1%
YoY
|
-$44.60K
-87.36%
YoY
|
-$2.369M
-98.78%
YoY
|
-$352.8K
-100.19%
YoY
|
-$132.1K
-162.9%
YoY
|
-$193.5M
-121008.63%
YoY
|
-$4.600K
N/A
|
$190.6M
N/A
|
$210.0K
N/A
|
$160.0K
-100.07%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.589M
-157.3%
YoY
|
$2.195M
-30.92%
YoY
|
$6.264M
-96.74%
YoY
|
$3.178M
-101.68%
YoY
|
$1.279M
155.82%
YoY
|
$191.9M
N/A
|
$495.1K
N/A
|
-$189.4M
N/A
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Net Change In Cash |
-$1.737M
-212.64%
YoY
|
-$1.043M
89.12%
YoY
|
$1.542M
-1134.97%
YoY
|
-$551.6K
206.44%
YoY
|
$563.6K
5536.0%
YoY
|
-$149.0K
-1590.0%
YoY
|
$121.7K
-343.4%
YoY
|
-$180.0K
63.64%
YoY
|
$10.00K
-102.5%
YoY
|
$10.00K
-98.88%
YoY
|
-$50.00K
N/A
|
-$110.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.850M
-178.63%
YoY
|
-$3.194M
-5.42%
YoY
|
-$2.353M
-264.66%
YoY
|
-$3.377M
144.71%
YoY
|
-$583.4K
-16.66%
YoY
|
$1.429M
-1052.53%
YoY
|
-$368.8K
637.6%
YoY
|
-$1.380M
1154.55%
YoY
|
-$700.0K
75.0%
YoY
|
-$150.0K
-85.71%
YoY
|
-$50.00K
-78.26%
YoY
|
-$110.0K
N/A
|
| Capital Expenditures |
-$2.300K
-100.1%
YoY
|
$44.60K
-90.8%
YoY
|
$2.369M
-10.22%
YoY
|
$484.8K
N/A
|
N/A
|
$2.639M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$1.852M
-139.23%
YoY
|
-$3.239M
-16.14%
YoY
|
-$4.722M
290.3%
YoY
|
-$3.862M
N/A
|
N/A
|
-$1.210M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...