|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash, cash equivalents, and restricted cash used in operating activities | |||||
| Depreciation and amortization | |||||
| Amortization of lease right-of-use assets | |||||
| (Accretion) reduction of lease right-of-use assets | |||||
| Accretion of lease right-of-use assets | |||||
| Loss on extinguishment of liabilities | |||||
| Share-based compensation expense | |||||
| Provision for doubtful accounts | |||||
| Provision for credit losses | |||||
| Accrued interest, amortization of debt issuance costs and other | |||||
| Inventory excess and obsolescence | |||||
| Impairment loss on intangible assets | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Other current assets | |||||
| Other long-term assets | |||||
| Accounts payable and other accrued liabilities | |||||
| Deferred revenue | |||||
| Contingent consideration | |||||
| Tenant improvement allowances received | |||||
| Current and long-term operating lease liabilities | |||||
| Net cash, cash equivalents, and restricted cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of property and equipment | |||||
| Patent costs and intangible asset acquisition, net | |||||
| Net cash, cash equivalents, and restricted cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from the issuance of common stock | |||||
| Proceeds from issuance of common stock under employee stock purchase plan | |||||
| Proceeds from exercise of stock options | |||||
| Payment of contingent consideration | |||||
| Proceeds from term loan and notes payable | |||||
| Payment of debt issuance costs | |||||
| Equity financing costs | |||||
| Other | |||||
| Net cash, cash equivalents, and restricted cash provided by financing activities | |||||
| Net decrease in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash ‑ beginning of period | |||||
| Cash, cash equivalents, and restricted cash ‑ end of period | |||||
| Supplemental cash flow information: | |||||
| Debt issuance costs included in accounts payable and other accrued liabilities | |||||
| Equity financing costs included in accounts payable and other accrued liabilities | |||||
| Issuance of Perceptive Warrants | |||||
| Operating lease right-of-use asset obtained in exchange for lease liabilities | |||||
| Finance lease right-of-use assets obtained in exchange for lease liabilities | |||||
| Cash paid for interest | |||||
| Reclassification of warrant liability to additional paid-in capital | |||||
| Change in fair value of Perceptive Warrants | |||||
| Reclassification of Tranche C warrants to additional paid-in capital | |||||
| Purchases of property & equipment included in accounts payable and accrued liabilities | |||||
Loading...