|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.27M
-17.86%
YoY
|
-$42.93M
-17.67%
YoY
|
-$52.15M
-20.32%
YoY
|
-$65.45M
51.64%
YoY
|
-$43.16M
37.67%
YoY
|
| Depreciation, Depletion And Amortization |
$5.670M
-1.78%
YoY
|
$5.773M
73.47%
YoY
|
$3.328M
-7.48%
YoY
|
$3.597M
13.18%
YoY
|
$3.178M
9.59%
YoY
|
| Cash From Operating Activities |
-$23.27M
-52.17%
YoY
|
-$48.65M
112.72%
YoY
|
-$22.87M
-49.15%
YoY
|
-$44.97M
59.35%
YoY
|
-$28.22M
32.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$259.0K
-91.98%
YoY
|
$3.230M
-85.91%
YoY
|
$22.92M
594.94%
YoY
|
$3.298M
47.17%
YoY
|
$2.241M
15.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$403.0K
-88.28%
YoY
|
-$3.440M
-85.08%
YoY
|
-$23.06M
552.57%
YoY
|
-$3.534M
38.75%
YoY
|
-$2.547M
-12.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.320M
-86.84%
YoY
|
$55.63M
97.77%
YoY
|
$28.13M
-52.76%
YoY
|
$59.54M
264.3%
YoY
|
$16.34M
N/A
|
| Debt Paid & Issued, Net |
$21.00K
-58.82%
YoY
|
$51.00K
4.08%
YoY
|
$49.00K
-99.83%
YoY
|
$28.60M
-37.03%
YoY
|
$45.43M
N/A
|
| Cash From Financing Activities |
$16.42M
-68.46%
YoY
|
$52.05M
78.69%
YoY
|
$29.13M
-50.53%
YoY
|
$58.88M
4565.77%
YoY
|
$1.262M
-98.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.27M
-52.17%
YoY
|
-$48.65M
112.72%
YoY
|
-$22.87M
-49.15%
YoY
|
-$44.97M
59.35%
YoY
|
-$28.22M
32.09%
YoY
|
| Cash From Investing Activities |
-$403.0K
-88.28%
YoY
|
-$3.440M
-85.08%
YoY
|
-$23.06M
552.57%
YoY
|
-$3.534M
38.75%
YoY
|
-$2.547M
-12.98%
YoY
|
| Cash From Financing Activities |
$16.42M
-68.46%
YoY
|
$52.05M
78.69%
YoY
|
$29.13M
-50.53%
YoY
|
$58.88M
4565.77%
YoY
|
$1.262M
-98.44%
YoY
|
| Net Change In Cash |
-$7.257M
18507.69%
YoY
|
-$39.00K
-99.77%
YoY
|
-$16.80M
-261.94%
YoY
|
$10.38M
-135.16%
YoY
|
-$29.51M
-151.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.27M
-52.17%
YoY
|
-$48.65M
112.72%
YoY
|
-$22.87M
-49.15%
YoY
|
-$44.97M
59.35%
YoY
|
-$28.22M
32.09%
YoY
|
| Capital Expenditures |
$259.0K
-91.98%
YoY
|
$3.230M
-85.91%
YoY
|
$22.92M
594.94%
YoY
|
$3.298M
47.17%
YoY
|
$2.241M
15.22%
YoY
|
| Free Cash Flow |
-$23.53M
-54.64%
YoY
|
-$51.88M
13.3%
YoY
|
-$45.79M
-5.14%
YoY
|
-$48.27M
58.45%
YoY
|
-$30.46M
30.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.793M
-29.8%
YoY
|
-$3.980M
-51.76%
YoY
|
-$8.716M
-15.03%
YoY
|
-$11.47M
6.11%
YoY
|
-$11.10M
-18.46%
YoY
|
-$8.251M
-9.72%
YoY
|
-$10.26M
-6.31%
YoY
|
-$10.81M
-19.08%
YoY
|
-$13.61M
-27.21%
YoY
|
-$9.139M
-55.06%
YoY
|
-$10.95M
-20.07%
YoY
|
-$13.36M
-15.6%
YoY
|
-$18.70M
19.99%
YoY
|
-$20.34M
53.12%
YoY
|
-$13.70M
18.98%
YoY
|
-$15.82M
38.78%
YoY
|
-$15.59M
123.9%
YoY
|
-$13.28M
193.2%
YoY
|
-$11.51M
30.18%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
0.0%
YoY
|
$1.387M
-4.28%
YoY
|
$900.0K
-10.0%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
0.0%
YoY
|
$1.449M
48.31%
YoY
|
$1.000M
233.33%
YoY
|
$900.0K
200.0%
YoY
|
$900.0K
200.0%
YoY
|
$977.0K
8.8%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
-25.0%
YoY
|
$898.0K
5.03%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
100.0%
YoY
|
$400.0K
33.33%
YoY
|
$855.0K
17.12%
YoY
|
$300.0K
50.0%
YoY
|
| Cash From Operating Activities |
-$10.17M
18.21%
YoY
|
$778.0K
-118.99%
YoY
|
-$8.879M
-16.79%
YoY
|
-$6.568M
-64.63%
YoY
|
-$8.602M
-43.82%
YoY
|
-$4.096M
-66.65%
YoY
|
-$10.67M
177.89%
YoY
|
-$18.57M
-2081.96%
YoY
|
-$15.31M
99.21%
YoY
|
-$12.28M
2.8%
YoY
|
-$3.840M
-62.83%
YoY
|
$937.0K
-109.77%
YoY
|
-$7.686M
-41.32%
YoY
|
-$11.95M
17.17%
YoY
|
-$10.33M
32.62%
YoY
|
-$9.594M
-976.97%
YoY
|
-$13.10M
15.65%
YoY
|
-$10.20M
16.4%
YoY
|
-$7.790M
106.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$81.00K
9.46%
YoY
|
$104.0K
-88.24%
YoY
|
$67.00K
-76.57%
YoY
|
$95.00K
-95.24%
YoY
|
$74.00K
-68.38%
YoY
|
$884.0K
-70.54%
YoY
|
$286.0K
-95.14%
YoY
|
$1.997M
-69.14%
YoY
|
$234.0K
-96.95%
YoY
|
$3.001M
51.03%
YoY
|
$5.880M
-821.47%
YoY
|
$6.472M
-1803.16%
YoY
|
$7.676M
2829.77%
YoY
|
$1.987M
-409.98%
YoY
|
-$815.0K
-21.79%
YoY
|
-$380.0K
10.47%
YoY
|
$262.0K
-43.78%
YoY
|
-$641.0K
16.55%
YoY
|
-$1.042M
-20.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$144.0K
5.11%
YoY
|
-$104.0K
-88.24%
YoY
|
-$67.00K
-76.57%
YoY
|
-$95.00K
-95.24%
YoY
|
-$137.0K
-49.82%
YoY
|
-$884.0K
-70.54%
YoY
|
-$286.0K
-95.14%
YoY
|
-$1.997M
-69.14%
YoY
|
-$273.0K
-96.46%
YoY
|
-$3.001M
51.03%
YoY
|
-$5.880M
621.47%
YoY
|
-$6.472M
1603.16%
YoY
|
-$7.706M
2089.2%
YoY
|
-$1.987M
209.98%
YoY
|
-$815.0K
-21.79%
YoY
|
-$380.0K
10.47%
YoY
|
-$352.0K
-31.78%
YoY
|
-$641.0K
16.55%
YoY
|
-$1.042M
-33.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.21M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$625.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.599M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.000K
-28.57%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000K
-46.15%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00K
8.33%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00K
9.09%
YoY
|
$23.90M
N/A
|
N/A
|
N/A
|
$11.00K
-99.96%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.90M
17319.59%
YoY
|
$1.709M
-1044.2%
YoY
|
$4.822M
3248.61%
YoY
|
$9.789M
-80.92%
YoY
|
$97.00K
-87.74%
YoY
|
-$181.0K
-100.83%
YoY
|
$144.0K
-98.81%
YoY
|
$51.30M
-2301.55%
YoY
|
$791.0K
-132.67%
YoY
|
$21.73M
-48.08%
YoY
|
$12.15M
-636.42%
YoY
|
-$2.330M
-110.53%
YoY
|
-$2.421M
-14.57%
YoY
|
$41.85M
-1059.16%
YoY
|
-$2.265M
-671.97%
YoY
|
$22.13M
7832.97%
YoY
|
-$2.834M
-157.24%
YoY
|
-$4.363M
-106.71%
YoY
|
$396.0K
3860.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.17M
18.21%
YoY
|
$778.0K
-118.99%
YoY
|
-$8.879M
-16.79%
YoY
|
-$6.568M
-64.63%
YoY
|
-$8.602M
-43.82%
YoY
|
-$4.096M
-66.65%
YoY
|
-$10.67M
177.89%
YoY
|
-$18.57M
-2081.96%
YoY
|
-$15.31M
99.21%
YoY
|
-$12.28M
2.8%
YoY
|
-$3.840M
-62.83%
YoY
|
$937.0K
-109.77%
YoY
|
-$7.686M
-41.32%
YoY
|
-$11.95M
17.17%
YoY
|
-$10.33M
32.62%
YoY
|
-$9.594M
-976.97%
YoY
|
-$13.10M
15.65%
YoY
|
-$10.20M
16.4%
YoY
|
-$7.790M
106.63%
YoY
|
| Cash From Investing Activities |
-$144.0K
5.11%
YoY
|
-$104.0K
-88.24%
YoY
|
-$67.00K
-76.57%
YoY
|
-$95.00K
-95.24%
YoY
|
-$137.0K
-49.82%
YoY
|
-$884.0K
-70.54%
YoY
|
-$286.0K
-95.14%
YoY
|
-$1.997M
-69.14%
YoY
|
-$273.0K
-96.46%
YoY
|
-$3.001M
51.03%
YoY
|
-$5.880M
621.47%
YoY
|
-$6.472M
1603.16%
YoY
|
-$7.706M
2089.2%
YoY
|
-$1.987M
209.98%
YoY
|
-$815.0K
-21.79%
YoY
|
-$380.0K
10.47%
YoY
|
-$352.0K
-31.78%
YoY
|
-$641.0K
16.55%
YoY
|
-$1.042M
-33.21%
YoY
|
| Cash From Financing Activities |
$16.90M
17319.59%
YoY
|
$1.709M
-1044.2%
YoY
|
$4.822M
3248.61%
YoY
|
$9.789M
-80.92%
YoY
|
$97.00K
-87.74%
YoY
|
-$181.0K
-100.83%
YoY
|
$144.0K
-98.81%
YoY
|
$51.30M
-2301.55%
YoY
|
$791.0K
-132.67%
YoY
|
$21.73M
-48.08%
YoY
|
$12.15M
-636.42%
YoY
|
-$2.330M
-110.53%
YoY
|
-$2.421M
-14.57%
YoY
|
$41.85M
-1059.16%
YoY
|
-$2.265M
-671.97%
YoY
|
$22.13M
7832.97%
YoY
|
-$2.834M
-157.24%
YoY
|
-$4.363M
-106.71%
YoY
|
$396.0K
3860.0%
YoY
|
| Net Change In Cash |
$6.585M
-176.2%
YoY
|
$2.383M
-146.17%
YoY
|
-$4.124M
-61.86%
YoY
|
$3.126M
-89.83%
YoY
|
-$8.642M
-41.58%
YoY
|
-$5.161M
-180.09%
YoY
|
-$10.81M
-544.98%
YoY
|
$30.73M
-490.69%
YoY
|
-$14.79M
-16.95%
YoY
|
$6.444M
-76.91%
YoY
|
$2.430M
-118.12%
YoY
|
-$7.865M
-164.68%
YoY
|
-$17.81M
9.38%
YoY
|
$27.91M
-283.63%
YoY
|
-$13.41M
58.97%
YoY
|
$12.16M
1081.63%
YoY
|
-$16.29M
136.32%
YoY
|
-$15.20M
-127.26%
YoY
|
-$8.436M
58.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.17M
18.21%
YoY
|
$778.0K
-118.99%
YoY
|
-$8.879M
-16.79%
YoY
|
-$6.568M
-64.63%
YoY
|
-$8.602M
-43.82%
YoY
|
-$4.096M
-66.65%
YoY
|
-$10.67M
177.89%
YoY
|
-$18.57M
-2081.96%
YoY
|
-$15.31M
99.21%
YoY
|
-$12.28M
2.8%
YoY
|
-$3.840M
-62.83%
YoY
|
$937.0K
-109.77%
YoY
|
-$7.686M
-41.32%
YoY
|
-$11.95M
17.17%
YoY
|
-$10.33M
32.62%
YoY
|
-$9.594M
-976.97%
YoY
|
-$13.10M
15.65%
YoY
|
-$10.20M
16.4%
YoY
|
-$7.790M
106.63%
YoY
|
| Capital Expenditures |
$81.00K
9.46%
YoY
|
$104.0K
-88.24%
YoY
|
$67.00K
-76.57%
YoY
|
$95.00K
-95.24%
YoY
|
$74.00K
-68.38%
YoY
|
$884.0K
-70.54%
YoY
|
$286.0K
-95.14%
YoY
|
$1.997M
-69.14%
YoY
|
$234.0K
-96.95%
YoY
|
$3.001M
51.03%
YoY
|
$5.880M
-821.47%
YoY
|
$6.472M
-1803.16%
YoY
|
$7.676M
2829.77%
YoY
|
$1.987M
-409.98%
YoY
|
-$815.0K
-21.79%
YoY
|
-$380.0K
10.47%
YoY
|
$262.0K
-43.78%
YoY
|
-$641.0K
16.55%
YoY
|
-$1.042M
-20.46%
YoY
|
| Free Cash Flow |
-$10.25M
18.13%
YoY
|
$674.0K
-113.53%
YoY
|
-$8.946M
-18.35%
YoY
|
-$6.663M
-67.61%
YoY
|
-$8.676M
-44.19%
YoY
|
-$4.980M
-67.42%
YoY
|
-$10.96M
12.73%
YoY
|
-$20.57M
271.6%
YoY
|
-$15.55M
1.19%
YoY
|
-$15.28M
9.68%
YoY
|
-$9.720M
2.14%
YoY
|
-$5.535M
-39.93%
YoY
|
-$15.36M
14.98%
YoY
|
-$13.94M
45.82%
YoY
|
-$9.516M
41.02%
YoY
|
-$9.214M
-740.75%
YoY
|
-$13.36M
13.31%
YoY
|
-$9.556M
16.39%
YoY
|
-$6.748M
174.31%
YoY
|
Loading...