|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.678B
-1.58%
YoY
|
$1.705B
14.89%
YoY
|
$1.484B
-16.58%
YoY
|
$1.779B
-14.96%
YoY
|
$2.092B
139.36%
YoY
|
| Depreciation, Depletion And Amortization |
$2.462B
7.7%
YoY
|
$2.286B
-0.09%
YoY
|
$2.288B
2.65%
YoY
|
$2.229B
-1.94%
YoY
|
$2.273B
5.52%
YoY
|
| Cash From Operating Activities |
$3.430B
-9.69%
YoY
|
$3.798B
27.07%
YoY
|
$2.989B
13.48%
YoY
|
$2.634B
-43.32%
YoY
|
$4.647B
31.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$760.0M
4.83%
YoY
|
$725.0M
-17.05%
YoY
|
$874.0M
-189.83%
YoY
|
-$973.0M
-179.04%
YoY
|
$1.231B
51.98%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$3.924B
N/A
|
$0.00
-100.0%
YoY
|
$2.070B
307.48%
YoY
|
$508.0M
209.76%
YoY
|
| Other Investing Activities |
-$58.00M
-113.06%
YoY
|
$444.0M
16.23%
YoY
|
$382.0M
-116.92%
YoY
|
-$2.258B
-1690.14%
YoY
|
$142.0M
-44.75%
YoY
|
| Cash From Investing Activities |
-$818.0M
-85.17%
YoY
|
-$5.514B
670.11%
YoY
|
-$716.0M
-77.84%
YoY
|
-$3.231B
71.86%
YoY
|
-$1.880B
52.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.000B
-300.0%
YoY
|
$500.0M
N/A
|
$0.00
-100.0%
YoY
|
-$500.0M
-128.57%
YoY
|
$1.750B
N/A
|
| Debt Paid & Issued, Net |
$1.789B
56.65%
YoY
|
$1.142B
-47.01%
YoY
|
$2.155B
167.7%
YoY
|
$805.0M
-84.25%
YoY
|
$5.112B
9.61%
YoY
|
| Cash From Financing Activities |
-$3.617B
-273.31%
YoY
|
$2.087B
-206.7%
YoY
|
-$1.956B
230.96%
YoY
|
-$591.0M
-82.12%
YoY
|
-$3.306B
-15127.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.430B
-9.69%
YoY
|
$3.798B
27.07%
YoY
|
$2.989B
13.48%
YoY
|
$2.634B
-43.32%
YoY
|
$4.647B
31.31%
YoY
|
| Cash From Investing Activities |
-$818.0M
-85.17%
YoY
|
-$5.514B
670.11%
YoY
|
-$716.0M
-77.84%
YoY
|
-$3.231B
71.86%
YoY
|
-$1.880B
52.6%
YoY
|
| Cash From Financing Activities |
-$3.617B
-273.31%
YoY
|
$2.087B
-206.7%
YoY
|
-$1.956B
230.96%
YoY
|
-$591.0M
-82.12%
YoY
|
-$3.306B
-15127.27%
YoY
|
| Net Change In Cash |
-$1.005B
-368.0%
YoY
|
$375.0M
16.46%
YoY
|
$322.0M
-127.1%
YoY
|
-$1.188B
126.29%
YoY
|
-$525.0M
-122.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.430B
-9.69%
YoY
|
$3.798B
27.07%
YoY
|
$2.989B
13.48%
YoY
|
$2.634B
-43.32%
YoY
|
$4.647B
31.31%
YoY
|
| Capital Expenditures |
$760.0M
4.83%
YoY
|
$725.0M
-17.05%
YoY
|
$874.0M
-189.83%
YoY
|
-$973.0M
-179.04%
YoY
|
$1.231B
51.98%
YoY
|
| Free Cash Flow |
$2.670B
-13.11%
YoY
|
$3.073B
45.3%
YoY
|
$2.115B
-41.36%
YoY
|
$3.607B
5.59%
YoY
|
$3.416B
25.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$311.0M
-200.97%
YoY
|
$382.0M
26.07%
YoY
|
$493.0M
17.1%
YoY
|
$574.0M
17.86%
YoY
|
$308.0M
-42.64%
YoY
|
$303.0M
7.83%
YoY
|
$421.0M
289.81%
YoY
|
$487.0M
24.23%
YoY
|
$537.0M
16.74%
YoY
|
$281.0M
-44.79%
YoY
|
$108.0M
-62.5%
YoY
|
$392.0M
8.89%
YoY
|
$460.0M
1.32%
YoY
|
$509.0M
-24.82%
YoY
|
$288.0M
8.68%
YoY
|
$360.0M
-31.43%
YoY
|
$454.0M
51.84%
YoY
|
$677.0M
-32.5%
YoY
|
$265.0M
107.03%
YoY
|
$525.0M
83.57%
YoY
|
| Depreciation, Depletion And Amortization |
$563.0M
-7.4%
YoY
|
$614.0M
1.15%
YoY
|
$629.0M
7.34%
YoY
|
$618.0M
8.8%
YoY
|
$608.0M
6.48%
YoY
|
$607.0M
8.2%
YoY
|
$586.0M
-0.17%
YoY
|
$568.0M
-0.53%
YoY
|
$571.0M
1.42%
YoY
|
$561.0M
-1.06%
YoY
|
$587.0M
1.03%
YoY
|
$571.0M
6.93%
YoY
|
$563.0M
1.08%
YoY
|
$567.0M
1.8%
YoY
|
$581.0M
-7.04%
YoY
|
$534.0M
-0.19%
YoY
|
$557.0M
-0.18%
YoY
|
$557.0M
0.36%
YoY
|
$625.0M
13.02%
YoY
|
$535.0M
0.19%
YoY
|
| Cash From Operating Activities |
$598.0M
264.63%
YoY
|
$657.0M
-5.19%
YoY
|
$1.354B
14.94%
YoY
|
$1.219B
-3.64%
YoY
|
$164.0M
-68.09%
YoY
|
$693.0M
-17.6%
YoY
|
$1.178B
-11.03%
YoY
|
$1.265B
17.02%
YoY
|
$514.0M
177.84%
YoY
|
$841.0M
110.78%
YoY
|
$1.324B
36.21%
YoY
|
$1.081B
98.71%
YoY
|
$185.0M
-58.33%
YoY
|
$399.0M
-40.8%
YoY
|
$972.0M
2.42%
YoY
|
$544.0M
-44.32%
YoY
|
$444.0M
-62.56%
YoY
|
$674.0M
-56.03%
YoY
|
$949.0M
-35.92%
YoY
|
$977.0M
13.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$125.0M
-3.1%
YoY
|
$108.0M
2.86%
YoY
|
$352.0M
18.92%
YoY
|
$174.0M
-2.79%
YoY
|
$129.0M
-3.73%
YoY
|
$105.0M
-9.48%
YoY
|
$296.0M
0.68%
YoY
|
$179.0M
-6.28%
YoY
|
$134.0M
-25.97%
YoY
|
$116.0M
-44.23%
YoY
|
$294.0M
-193.33%
YoY
|
$191.0M
-178.6%
YoY
|
$181.0M
-179.74%
YoY
|
$208.0M
10.64%
YoY
|
-$315.0M
-35.58%
YoY
|
-$243.0M
0.0%
YoY
|
-$227.0M
-10.28%
YoY
|
$188.0M
-23.58%
YoY
|
-$489.0M
129.58%
YoY
|
-$243.0M
20.3%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$415.0M
519.4%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$67.00M
6.35%
YoY
|
$75.00M
-20.21%
YoY
|
-$142.0M
-96.1%
YoY
|
-$162.0M
48.62%
YoY
|
-$63.00M
-93.17%
YoY
|
$94.00M
-18.97%
YoY
|
-$3.641B
-944.78%
YoY
|
-$109.0M
-21.01%
YoY
|
-$922.0M
1673.08%
YoY
|
$116.0M
39.76%
YoY
|
$431.0M
-125.5%
YoY
|
-$138.0M
-2071.43%
YoY
|
-$52.00M
-32.47%
YoY
|
$83.00M
-1.19%
YoY
|
-$1.690B
724.39%
YoY
|
$7.000M
-108.75%
YoY
|
-$77.00M
-57.22%
YoY
|
$84.00M
-27.59%
YoY
|
-$205.0M
79.82%
YoY
|
-$80.00M
-50.31%
YoY
|
| Cash From Investing Activities |
-$192.0M
0.0%
YoY
|
-$183.0M
-189.71%
YoY
|
-$494.0M
-87.45%
YoY
|
-$336.0M
16.67%
YoY
|
-$192.0M
-81.82%
YoY
|
$204.0M
-187.55%
YoY
|
-$3.937B
-2973.72%
YoY
|
-$288.0M
-12.46%
YoY
|
-$1.056B
353.22%
YoY
|
-$233.0M
-19.93%
YoY
|
$137.0M
-106.83%
YoY
|
-$329.0M
39.41%
YoY
|
-$233.0M
-23.36%
YoY
|
-$291.0M
-57.58%
YoY
|
-$2.005B
188.9%
YoY
|
-$236.0M
-26.93%
YoY
|
-$304.0M
-29.79%
YoY
|
-$686.0M
59.53%
YoY
|
-$694.0M
112.23%
YoY
|
-$323.0M
-11.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$299.0M
-0.99%
YoY
|
N/A
|
N/A
|
N/A
|
$302.0M
9.82%
YoY
|
N/A
|
N/A
|
N/A
|
$275.0M
-2.14%
YoY
|
N/A
|
N/A
|
N/A
|
$281.0M
3.69%
YoY
|
N/A
|
N/A
|
N/A
|
$271.0M
2.65%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.000B
N/A
|
$250.0M
-66.67%
YoY
|
-$250.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$750.0M
50.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.000B
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$875.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$528.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$343.0M
779.49%
YoY
|
-$302.0M
-84.34%
YoY
|
-$809.0M
-752.42%
YoY
|
-$841.0M
-175.09%
YoY
|
-$39.00M
-102.29%
YoY
|
-$1.928B
123.67%
YoY
|
$124.0M
-112.44%
YoY
|
$1.120B
-162.43%
YoY
|
$1.705B
24.54%
YoY
|
-$862.0M
61.42%
YoY
|
-$997.0M
81.6%
YoY
|
-$1.794B
112.06%
YoY
|
$1.369B
21.04%
YoY
|
-$534.0M
63.3%
YoY
|
-$549.0M
-51.93%
YoY
|
-$846.0M
-33.44%
YoY
|
$1.131B
-475.75%
YoY
|
-$327.0M
-44.76%
YoY
|
-$1.142B
-5.46%
YoY
|
-$1.271B
-6455.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$598.0M
264.63%
YoY
|
$657.0M
-5.19%
YoY
|
$1.354B
14.94%
YoY
|
$1.219B
-3.64%
YoY
|
$164.0M
-68.09%
YoY
|
$693.0M
-17.6%
YoY
|
$1.178B
-11.03%
YoY
|
$1.265B
17.02%
YoY
|
$514.0M
177.84%
YoY
|
$841.0M
110.78%
YoY
|
$1.324B
36.21%
YoY
|
$1.081B
98.71%
YoY
|
$185.0M
-58.33%
YoY
|
$399.0M
-40.8%
YoY
|
$972.0M
2.42%
YoY
|
$544.0M
-44.32%
YoY
|
$444.0M
-62.56%
YoY
|
$674.0M
-56.03%
YoY
|
$949.0M
-35.92%
YoY
|
$977.0M
13.34%
YoY
|
| Cash From Investing Activities |
-$192.0M
0.0%
YoY
|
-$183.0M
-189.71%
YoY
|
-$494.0M
-87.45%
YoY
|
-$336.0M
16.67%
YoY
|
-$192.0M
-81.82%
YoY
|
$204.0M
-187.55%
YoY
|
-$3.937B
-2973.72%
YoY
|
-$288.0M
-12.46%
YoY
|
-$1.056B
353.22%
YoY
|
-$233.0M
-19.93%
YoY
|
$137.0M
-106.83%
YoY
|
-$329.0M
39.41%
YoY
|
-$233.0M
-23.36%
YoY
|
-$291.0M
-57.58%
YoY
|
-$2.005B
188.9%
YoY
|
-$236.0M
-26.93%
YoY
|
-$304.0M
-29.79%
YoY
|
-$686.0M
59.53%
YoY
|
-$694.0M
112.23%
YoY
|
-$323.0M
-11.02%
YoY
|
| Cash From Financing Activities |
-$343.0M
779.49%
YoY
|
-$302.0M
-84.34%
YoY
|
-$809.0M
-752.42%
YoY
|
-$841.0M
-175.09%
YoY
|
-$39.00M
-102.29%
YoY
|
-$1.928B
123.67%
YoY
|
$124.0M
-112.44%
YoY
|
$1.120B
-162.43%
YoY
|
$1.705B
24.54%
YoY
|
-$862.0M
61.42%
YoY
|
-$997.0M
81.6%
YoY
|
-$1.794B
112.06%
YoY
|
$1.369B
21.04%
YoY
|
-$534.0M
63.3%
YoY
|
-$549.0M
-51.93%
YoY
|
-$846.0M
-33.44%
YoY
|
$1.131B
-475.75%
YoY
|
-$327.0M
-44.76%
YoY
|
-$1.142B
-5.46%
YoY
|
-$1.271B
-6455.0%
YoY
|
| Net Change In Cash |
$63.00M
-194.03%
YoY
|
$174.0M
-116.68%
YoY
|
$51.00M
-101.94%
YoY
|
$42.00M
-98.0%
YoY
|
-$67.00M
-105.76%
YoY
|
-$1.043B
322.27%
YoY
|
-$2.635B
-667.89%
YoY
|
$2.097B
-301.25%
YoY
|
$1.163B
-11.96%
YoY
|
-$247.0M
-40.48%
YoY
|
$464.0M
-129.33%
YoY
|
-$1.042B
93.68%
YoY
|
$1.321B
3.93%
YoY
|
-$415.0M
20.29%
YoY
|
-$1.582B
78.35%
YoY
|
-$538.0M
-12.8%
YoY
|
$1.271B
181.19%
YoY
|
-$345.0M
-165.09%
YoY
|
-$887.0M
1542.59%
YoY
|
-$617.0M
-218.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$598.0M
264.63%
YoY
|
$657.0M
-5.19%
YoY
|
$1.354B
14.94%
YoY
|
$1.219B
-3.64%
YoY
|
$164.0M
-68.09%
YoY
|
$693.0M
-17.6%
YoY
|
$1.178B
-11.03%
YoY
|
$1.265B
17.02%
YoY
|
$514.0M
177.84%
YoY
|
$841.0M
110.78%
YoY
|
$1.324B
36.21%
YoY
|
$1.081B
98.71%
YoY
|
$185.0M
-58.33%
YoY
|
$399.0M
-40.8%
YoY
|
$972.0M
2.42%
YoY
|
$544.0M
-44.32%
YoY
|
$444.0M
-62.56%
YoY
|
$674.0M
-56.03%
YoY
|
$949.0M
-35.92%
YoY
|
$977.0M
13.34%
YoY
|
| Capital Expenditures |
$125.0M
-3.1%
YoY
|
$108.0M
2.86%
YoY
|
$352.0M
18.92%
YoY
|
$174.0M
-2.79%
YoY
|
$129.0M
-3.73%
YoY
|
$105.0M
-9.48%
YoY
|
$296.0M
0.68%
YoY
|
$179.0M
-6.28%
YoY
|
$134.0M
-25.97%
YoY
|
$116.0M
-44.23%
YoY
|
$294.0M
-193.33%
YoY
|
$191.0M
-178.6%
YoY
|
$181.0M
-179.74%
YoY
|
$208.0M
10.64%
YoY
|
-$315.0M
-35.58%
YoY
|
-$243.0M
0.0%
YoY
|
-$227.0M
-10.28%
YoY
|
$188.0M
-23.58%
YoY
|
-$489.0M
129.58%
YoY
|
-$243.0M
20.3%
YoY
|
| Free Cash Flow |
$473.0M
1251.43%
YoY
|
$549.0M
-6.63%
YoY
|
$1.002B
13.61%
YoY
|
$1.045B
-3.78%
YoY
|
$35.00M
-90.79%
YoY
|
$588.0M
-18.9%
YoY
|
$882.0M
-14.37%
YoY
|
$1.086B
22.02%
YoY
|
$380.0M
9400.0%
YoY
|
$725.0M
279.58%
YoY
|
$1.030B
-19.97%
YoY
|
$890.0M
13.09%
YoY
|
$4.000M
-99.4%
YoY
|
$191.0M
-60.7%
YoY
|
$1.287B
-10.5%
YoY
|
$787.0M
-35.49%
YoY
|
$671.0M
-53.37%
YoY
|
$486.0M
-62.24%
YoY
|
$1.438B
-15.11%
YoY
|
$1.220B
14.66%
YoY
|
Loading...