Financial Snapshot

Revenue
$6.267B
TTM
Gross Margin
Net Earnings
$542.3M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$14.56B
Q3 2024
Cash
Q3 2024
P/E
21.89
Nov 29, 2024 EST
Free Cash Flow
$305.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $8.478B $7.849B $8.275B $8.426B $5.567B $5.775B $6.319B $6.392B $6.618B $7.949B $8.491B $7.985B $7.101B $7.140B $5.853B $4.194B $6.032B $6.206B $5.051B $4.310B $3.438B $2.632B $2.523B $2.355B $2.340B $2.263B $2.577B $2.163B $1.520B $1.253B $1.343B $631.4M $370.9M $300.6M $252.5M $225.1M $197.0M $204.2M $140.5M $61.60M $35.60M $23.20M
YoY Change 8.01% -5.15% -1.78% 51.36% -3.6% -8.62% -1.14% -3.41% -16.74% -6.39% 6.34% 12.45% -0.55% 21.99% 39.55% -30.47% -2.79% 22.87% 17.18% 25.36% 30.63% 4.33% 7.14% 0.63% 3.43% -12.21% 19.14% 42.37% 21.24% -6.64% 112.62% 70.23% 23.39% 19.05% 12.17% 14.26% -3.53% 45.34% 128.08% 73.03% 53.45%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $8.478B $7.849B $8.275B $8.426B $5.567B $5.775B $6.319B $6.392B $6.618B $7.949B $8.491B $7.985B $7.101B $7.140B $5.853B $4.194B $6.032B $6.206B $5.051B $4.310B $3.438B $2.632B $2.523B $2.355B $2.340B $2.263B $2.577B $2.163B $1.520B $1.253B $1.343B $631.4M $370.9M $300.6M $252.5M $225.1M $197.0M $204.2M $140.5M $61.60M $35.60M $23.20M
Cost Of Revenue $1.937B $2.161B $1.641B $1.406B $1.035B $768.5M $720.6M $636.9M $623.1M $620.0M $841.7M $712.3M $518.1M $406.1M $529.8M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gross Profit $4.095B $4.045B $3.409B $2.904B $2.403B $1.864B $1.802B $1.718B $1.717B $1.643B $1.736B $1.451B $1.001B $847.2M $812.8M $631.4M $370.9M $300.6M $252.5M $225.1M $197.0M $204.2M $140.5M $61.60M $35.60M $23.20M
Gross Profit Margin 67.89% 65.18% 67.5% 67.38% 69.89% 70.8% 71.44% 72.96% 73.37% 72.6% 67.34% 67.07% 65.9% 67.6% 60.54% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $2.566B $2.178B $2.411B $2.643B $2.153B $2.211B $2.411B $2.453B $2.550B $3.111B $3.448B $3.354B $3.018B $2.945B $2.518B $1.759B $1.804B $1.746B $1.525B $1.451B $1.359B $1.101B $1.114B $1.054B $934.2M $929.5M $966.1M $738.6M $509.5M $409.8M $427.8M $329.5M $173.8M $148.6M $127.8M $112.1M $98.50M $97.40M $75.10M $36.50M $23.50M $18.10M
YoY Change 17.83% -9.64% -8.8% 22.74% -2.61% -8.31% -1.7% -3.8% -18.03% -9.79% 2.81% 11.15% 2.47% 16.97% 43.15% -2.51% 3.32% 14.51% 5.12% 6.75% 23.41% -1.14% 5.69% 12.8% 0.51% -3.79% 30.8% 44.97% 24.33% -4.21% 29.83% 89.59% 16.96% 16.28% 14.01% 13.81% 1.13% 29.69% 105.75% 55.32% 29.83%
% of Gross Profit 44.05% 43.17% 44.73% 49.95% 56.55% 59.08% 61.8% 61.34% 54.41% 56.59% 55.66% 50.91% 50.88% 48.37% 52.63% 52.19% 46.86% 49.43% 50.61% 49.8% 50.0% 47.7% 53.45% 59.25% 66.01% 78.02%
Research & Development $620.1M $505.0M $500.2M $486.1M $288.4M $258.5M $243.9M $219.8M $207.3M $224.3M $216.3M $191.1M $182.9M $173.1M $165.6M $156.9M
YoY Change 22.79% 0.96% 2.9% 68.55% 11.57% 5.99% 10.96% 6.03% -7.58% 3.7% 13.19% 4.48% 5.66% 4.53% 5.58%
% of Gross Profit
Depreciation & Amortization $116.5M $104.3M $95.80M $78.60M $74.50M $78.70M $74.60M $81.50M $81.00M $81.60M $82.60M $76.90M $67.90M $71.50M $67.70M $61.50M $215.2M $198.6M $215.3M $212.2M $183.4M $177.4M $183.1M $223.8M $199.6M $200.0M $191.4M $123.9M $64.70M $46.80M $36.70M $24.30M $4.300M $4.700M $4.400M $3.900M $3.300M $3.000M $1.200M $0.00 $0.00 $0.00
YoY Change 11.7% 8.87% 21.88% 5.5% -5.34% 5.5% -8.47% 0.62% -0.74% -1.21% 7.41% 13.25% -5.03% 5.61% 10.08% -71.42% 8.36% -7.76% 1.46% 15.7% 3.38% -3.11% -18.19% 12.12% -0.2% 4.49% 54.48% 91.5% 38.25% 27.52% 51.03% 465.12% -8.51% 6.82% 12.82% 18.18% 10.0% 150.0%
% of Gross Profit 5.25% 4.91% 6.32% 7.31% 7.63% 9.52% 10.16% 13.03% 11.62% 12.18% 11.03% 8.54% 6.46% 5.52% 4.52% 3.85% 1.16% 1.56% 1.74% 1.73% 1.68% 1.47% 0.85% 0.0% 0.0% 0.0%
Operating Expenses $8.070B $6.747B $6.501B $6.551B $4.518B $4.203B $4.176B $4.128B $4.252B $4.921B $5.270B $5.064B $4.586B $4.480B $3.894B $2.991B $1.996B $1.978B $1.708B $1.616B $1.503B $1.220B $1.217B $1.198B $1.054B $1.045B $1.094B $859.5M $584.3M $479.0M $446.0M $346.5M $173.9M $148.8M $127.8M $112.1M $98.50M $97.40M $75.10M $36.50M $23.50M $18.10M
YoY Change 19.61% 3.78% -0.75% 45.0% 7.5% 0.63% 1.17% -2.93% -13.59% -6.62% 4.08% 10.42% 2.36% 15.05% 30.18% 49.85% 0.95% 15.82% 5.69% 7.52% 23.17% 0.25% 1.54% 13.73% 0.83% -4.44% 27.23% 47.1% 21.98% 7.4% 28.72% 99.25% 16.87% 16.43% 14.01% 13.81% 1.13% 29.69% 105.75% 55.32% 29.83%
Operating Profit $407.6M $1.102B $1.774B $1.875B $1.049B $1.467B $2.028B $2.264B $2.366B $3.028B $3.221B $2.921B $2.515B $2.660B $1.959B $1.203B $2.099B $2.068B $1.702B $1.288B $900.5M $643.7M $585.5M $519.7M $663.4M $597.6M $642.1M $591.4M $417.1M $368.2M $366.8M $284.9M $197.0M $151.8M $124.7M $113.0M $98.50M $106.8M $65.40M $25.10M $12.10M $5.100M
YoY Change -63.02% -37.86% -5.39% 78.76% -28.5% -27.67% -10.43% -4.29% -21.86% -6.01% 10.27% 16.15% -5.44% 35.79% 62.87% -42.71% 1.52% 21.49% 32.09% 43.08% 39.89% 9.94% 12.66% -21.66% 11.01% -6.93% 8.57% 41.79% 13.28% 0.38% 28.75% 44.62% 29.78% 21.73% 10.35% 14.72% -7.77% 63.3% 160.56% 107.44% 137.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $97.20M $123.7M $98.20M $85.40M $33.40M $22.40M $46.30M $51.50M $49.90M $39.60M $47.40M $46.90M $36.70M $37.40M $16.50M $3.771M $133.3M $397.8M $202.2M $132.5M $63.00M $52.10M -$7.200M $125.8M $76.10M $35.00M $34.20M $24.30M $39.10M $18.50M -$4.200M -$10.50M $7.700M $10.90M $19.70M $16.70M $10.20M $4.900M $800.0K $1.300M $300.0K $400.0K
YoY Change -21.42% 25.97% 14.99% 155.69% 49.11% -51.62% -10.1% 3.21% 26.01% -16.46% 1.07% 27.79% -1.87% 126.67% 337.55% -97.17% -66.49% 96.74% 52.6% 110.32% 20.92% -823.61% -105.72% 65.31% 117.43% 2.34% 40.74% -37.85% 111.35% -540.48% -60.0% -236.36% -29.36% -44.67% 17.96% 63.73% 108.16% 512.5% -38.46% 333.33% -25.0%
% of Operating Profit 23.85% 11.22% 5.54% 4.55% 3.18% 1.53% 2.28% 2.27% 2.11% 1.31% 1.47% 1.61% 1.46% 1.41% 0.84% 0.31% 6.35% 19.24% 11.88% 10.28% 7.0% 8.09% -1.23% 24.21% 11.47% 5.86% 5.33% 4.11% 9.37% 5.02% -1.15% -3.69% 3.91% 7.18% 15.8% 14.78% 10.36% 4.59% 1.22% 5.18% 2.48% 7.84%
Other Income/Expense, Net $415.6M $313.4M -$44.50M $569.2M -$31.00M $180.9M $187.0M $284.8M $134.1M $800.0K $188.4M $105.3M $163.0M -$35.60M $111.1M $86.01M $15.90M
YoY Change 32.61% -804.27% -107.82% -1936.13% -117.14% -3.26% -34.34% 112.38% 16662.5% -99.58% 78.92% -35.4% -557.87% -132.04% 29.17% 440.95%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $823.2M $1.416B $1.729B $2.444B $1.018B $1.648B $2.215B $2.549B $2.500B $3.028B $3.410B $3.027B $2.678B $2.624B $2.070B $1.289B $2.248B $2.465B $1.836B $1.421B $993.9M $700.2M $578.3M $637.8M $739.6M $574.1M $676.3M $615.7M $456.2M $386.7M $362.5M $274.4M $204.7M $162.7M $144.4M $129.7M $108.8M $111.7M $66.30M $26.40M $12.40M $5.500M
YoY Change -41.85% -18.14% -29.24% 140.12% -38.23% -25.61% -13.1% 1.97% -17.45% -11.18% 12.65% 13.01% 2.06% 26.79% 60.62% -42.68% -8.81% 34.3% 29.19% 42.96% 41.95% 21.08% -9.33% -13.76% 28.83% -15.11% 9.84% 34.96% 17.97% 6.68% 32.11% 34.05% 25.81% 12.67% 11.33% 19.21% -2.6% 68.48% 151.14% 112.9% 125.45%
Income Tax $215.3M $312.3M $396.2M $349.6M $230.8M $442.3M $1.473B $759.4M $742.1M $923.7M $997.9M $855.9M $762.7M $803.4M $618.3M $384.3M $648.4M $692.4M $568.0M $363.2M $292.0M $197.4M $145.6M $153.1M $177.5M $147.4M $175.8M $181.7M $141.5M $117.7M $111.2M $98.90M $80.70M $64.50M $55.00M $51.10M $42.50M $52.80M $34.20M $12.90M $6.300M $2.400M
% Of Pretax Income 26.15% 22.06% 22.91% 14.3% 22.67% 26.84% 66.47% 29.79% 29.69% 30.5% 29.27% 28.28% 28.48% 30.62% 29.87% 29.82% 28.84% 28.09% 30.94% 25.56% 29.38% 28.19% 25.18% 24.0% 24.0% 25.67% 25.99% 29.51% 31.02% 30.44% 30.68% 36.04% 39.42% 39.64% 38.09% 39.4% 39.06% 47.27% 51.58% 48.86% 50.81% 43.64%
Net Earnings $464.8M $882.8M $1.292B $1.831B $798.9M $1.196B $764.4M $1.697B $1.727B $2.035B $2.384B $2.150B $1.931B $1.924B $1.446B $896.8M $1.588B $1.773B $1.268B $1.058B $706.7M $502.8M $432.7M $484.7M $562.1M $426.7M $500.5M $434.1M $314.7M $268.9M $251.3M $175.5M $124.1M $98.20M $89.40M $78.60M $66.30M $58.90M $32.10M $13.50M $6.100M $3.100M
YoY Change -47.35% -31.67% -29.45% 129.22% -33.19% 56.42% -54.95% -1.74% -15.16% -14.64% 10.89% 11.33% 0.41% 33.06% 61.21% -43.53% -10.42% 39.86% 19.86% 49.65% 40.55% 16.2% -10.73% -13.77% 31.73% -14.75% 15.3% 37.94% 17.03% 7.0% 43.19% 41.42% 26.37% 9.84% 13.74% 18.55% 12.56% 83.49% 137.78% 121.31% 96.77%
Net Earnings / Revenue 5.48% 11.25% 15.61% 21.73% 14.35% 20.71% 12.1% 26.54% 26.09% 25.61% 28.08% 26.93% 27.2% 26.94% 24.7% 21.38% 26.33% 28.57% 25.1% 24.54% 20.55% 19.1% 17.15% 20.58% 24.02% 18.86% 19.42% 20.07% 20.71% 21.46% 18.72% 27.8% 33.46% 32.67% 35.41% 34.92% 33.65% 28.84% 22.85% 21.92% 17.13% 13.36%
Basic Earnings Per Share $0.85 $1.72 $2.53 $3.58 $1.59 $2.35 $1.39 $3.01 $2.94 $3.29 $3.79 $3.37 $2.99 $2.89 $6.36 $3.87
Diluted Earnings Per Share $0.85 $1.72 $2.53 $3.57 $1.59 $2.35 $1.39 $3.01 $2.94 $3.29 $3.79 $3.37 $2.98 $2.87 $6.33 $3.85 $2.222M $2.344M $1.614M $1.343M $905.0K $637.7K $550.4K $636.9K $759.7K $562.7K $659.6K $570.9K $417.5K $355.5K $333.6K $232.9K $176.9K $139.9K $126.6K $111.5K $92.97K $82.08K $44.79K $19.02K $8.622K $4.417K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $4.402B $4.783B $4.647B $3.958B $5.958B $6.911B $8.750B $8.483B $8.368B $7.596B $6.323B $6.051B $5.199B $3.985B $2.983B $2.315B $3.304B $3.311B $3.076B $2.814B $1.017B $851.0M $497.0M $734.0M $811.0M $537.0M $435.0M $484.0M $246.0M $190.0M $294.0M $302.0M $4.000M $2.000M $1.000M $2.000M $0.00 $0.00 $0.00 $1.000M $0.00
YoY Change -7.96% 2.91% 17.41% -33.57% -13.79% -21.02% 3.15% 1.37% 10.16% 20.13% 4.5% 16.39% 30.46% 33.59% 28.86% -29.93% -0.21% 7.64% 9.31% 176.7% 19.51% 71.23% -32.29% -9.49% 51.02% 23.45% -10.12% 96.75% 29.47% -35.37% -2.65% 7450.0% 100.0% 100.0% -50.0% -100.0%
Cash & Equivalents $4.402B $4.783B $4.647B $3.958B $5.958B $6.911B $8.750B $8.483B $8.368B $7.596B $6.323B $6.051B $5.199B $3.985B $2.983B $2.315B $3.304B $3.311B $3.076B $2.814B $1.017B $851.0M $497.0M $734.0M $811.0M $537.0M $435.0M $484.0M $246.0M $190.0M $294.0M $302.0M $4.000M $2.000M $1.000M $2.000M $0.00 $0.00 $0.00 $1.000M $0.00
Short-Term Investments
Other Short-Term Assets $36.00M $30.00M $34.00M $92.00M $98.00M $109.0M $18.00M $24.00M $22.00M $20.00M $10.00M $7.000M $8.000M $12.00M $5.000M $4.000M $4.000M $3.000M $2.000M $2.000M $2.000M $1.000M $1.000M $0.00
YoY Change 20.0% -11.76% -6.12% -10.09% 505.56% -25.0% 9.09% 10.0% 100.0% 42.86% -12.5% -33.33% 140.0% 25.0% 0.0% 33.33% 50.0% 0.0% 0.0% 100.0% 0.0%
Inventory
Prepaid Expenses
Receivables $1.348B $1.265B $1.428B $1.201B $839.0M $848.0M $1.002B $794.0M $838.0M $950.0M $1.039B $850.0M $773.0M $684.0M $582.0M $690.0M $865.0M $629.0M $549.0M $406.0M $338.0M $292.0M $296.0M $125.0M $119.0M $36.00M $119.0M $83.00M $85.00M $73.00M $19.00M $18.00M $7.000M $4.000M $2.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $5.750B $6.047B $6.075B $5.159B $6.797B $7.759B $9.752B $9.277B $9.206B $8.546B $7.362B $6.901B $5.972B $4.705B $3.595B $3.039B $4.169B $3.940B $3.625B $3.220B $1.447B $1.241B $902.0M $779.0M $868.0M $585.0M $475.0M $549.0M $291.0M $323.0M $425.0M $343.0M $127.0M $89.00M $89.00M $77.00M $21.00M $20.00M $8.000M $6.000M $2.000M
YoY Change -4.92% -0.46% 17.76% -24.1% -12.4% -20.44% 5.12% 0.77% 7.72% 16.08% 6.68% 15.56% 26.93% 30.88% 18.3% -27.1% 5.81% 8.69% 12.58% 122.53% 16.6% 37.58% 15.79% -10.25% 48.38% 23.16% -13.48% 88.66% -9.91% -24.0% 23.91% 170.08% 42.7% 0.0% 15.58% 266.67% 5.0% 150.0% 33.33% 200.0%
Property, Plant & Equipment $1.206B $1.208B $1.218B $1.349B $684.0M $535.0M $517.0M $523.0M $510.0M $531.0M $564.0M $583.0M $590.0M $549.0M $535.0M $555.0M $559.0M $506.0M $489.0M $471.0M $357.0M $394.0M $450.0M $445.0M $416.0M $349.0M $241.0M $162.0M $119.0M $94.00M $66.00M $35.00M $22.00M $20.00M $9.000M $10.00M $10.00M $9.000M $1.000M $1.000M $0.00
YoY Change -0.15% -0.87% -9.68% 97.22% 27.85% 3.48% -1.15% 2.55% -3.95% -5.85% -3.26% -1.19% 7.47% 2.62% -3.6% -0.72% 10.47% 3.48% 3.82% 31.93% -9.39% -12.44% 1.12% 6.97% 19.2% 44.81% 48.77% 36.13% 26.6% 42.42% 88.57% 59.09% 10.0% 122.22% -10.0% 0.0% 11.11% 800.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.86B $9.549B $7.330B $3.980B $3.860B $3.536B $4.861B $3.930B $4.109B $4.678B $4.585B $4.615B $4.340B $2.857B $2.803B $2.934B $2.195B $1.910B $1.674B $1.488B $2.250B $1.993B $1.841B $679.0M $424.0M $516.0M $226.0M $222.0M $263.0M $615.0M $368.0M $457.0M $429.0M $370.0M $297.0M $238.0M $106.0M $59.00M $23.00M $9.000M $6.000M
YoY Change 24.19% 30.27% 84.18% 3.11% 9.16% -27.26% 23.69% -4.36% -12.16% 2.03% -0.65% 6.34% 51.91% 1.93% -4.46% 33.67% 14.92% 14.1% 12.5% -33.87% 12.9% 8.26% 171.13% 60.14% -17.83% 128.32% 1.8% -15.59% -57.24% 67.12% -19.47% 6.53% 15.95% 24.58% 24.79% 124.53% 79.66% 156.52% 155.56% 50.0%
Other Assets $101.0M $98.00M $112.0M $95.00M $108.0M $89.00M $172.0M $205.0M $340.0M $371.0M $432.0M $432.0M $216.0M $131.0M $104.0M $87.00M $103.0M $124.0M $120.0M $24.00M $18.00M $9.000M $10.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 3.06% -12.5% 17.89% -12.04% 21.35% -48.26% -16.1% -39.71% -8.36% -14.12% 0.0% 100.0% 64.89% 25.96% 19.54% -15.53% -16.94% 3.33% 400.0% 33.33% 100.0% -10.0%
Total Long-Term Assets $24.37B $22.01B $18.09B $15.06B $7.735B $6.625B $7.782B $6.822B $7.130B $7.811B $8.028B $7.851B $7.804B $6.003B $5.873B $6.138B $5.763B $5.560B $5.269B $5.008B $5.524B $5.182B $5.364B $3.263B $2.799B $2.895B $2.620B $1.825B $1.954B $1.646B $1.157B $491.0M $452.0M $390.0M $305.0M $247.0M $117.0M $68.00M $24.00M $10.00M $7.000M
YoY Change 10.71% 21.67% 20.12% 94.73% 16.75% -14.87% 14.07% -4.32% -8.72% -2.7% 2.25% 0.6% 30.0% 2.21% -4.32% 6.51% 3.65% 5.52% 5.21% -9.34% 6.6% -3.39% 64.39% 16.58% -3.32% 10.5% 43.56% -6.6% 18.71% 42.26% 135.64% 8.63% 15.9% 27.87% 23.48% 111.11% 72.06% 183.33% 140.0% 42.86%
Total Assets $30.12B $28.06B $24.17B $20.22B $14.53B $14.38B $17.53B $16.10B $16.34B $16.36B $15.39B $14.75B $13.78B $10.71B $9.468B $9.177B $9.932B $9.500B $8.894B $8.228B $6.971B $6.423B $6.266B $4.042B $3.667B $3.480B $3.095B $2.374B $2.245B $1.969B $1.582B $834.0M $579.0M $479.0M $394.0M $324.0M $138.0M $88.00M $32.00M $16.00M $9.000M
YoY Change
Accounts Payable $880.0M $1.113B $1.037B $794.0M $304.0M $227.0M $292.0M $233.0M $232.0M $238.0M $263.0M $242.0M $266.0M $244.0M $175.0M $290.0M $272.0M $181.0M $206.0M $250.0M $113.0M $117.0M $128.0M $73.00M $81.00M $76.00M $0.00 $39.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -20.94% 7.31% 30.64% 161.18% 33.92% -22.26% 25.32% 0.43% -2.52% -9.51% 8.68% -9.02% 9.02% 39.43% -39.66% 6.62% 50.28% -12.14% -17.6% 121.24% -3.42% -8.59% 75.34% -9.88% 6.58% -100.0%
Accrued Expenses $2.133B $1.993B $1.698B $1.685B $502.0M $406.0M $397.0M $357.0M $433.0M $465.0M $445.0M $401.0M $401.0M $331.0M $211.0M $307.0M $323.0M $277.0M $253.0M $284.0M $225.0M $228.0M $222.0M $181.0M $163.0M $156.0M $154.0M $78.00M $53.00M
YoY Change 7.04% 17.38% 0.75% 235.66% 23.65% 2.27% 11.2% -17.55% -6.88% 4.49% 10.97% 0.0% 21.15% 56.87% -31.27% -4.95% 16.61% 9.49% -10.92% 26.22% -1.32% 2.7% 22.65% 11.04% 4.49% 1.3% 97.44% 47.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $51.00M $33.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30.00M $64.00M $13.00M $0.00 $168.0M $169.0M $170.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $118.0M $0.00 $87.00M $84.00M $52.00M $0.00 $6.000M $4.000M $6.000M $8.000M $4.000M $7.000M $0.00 $0.00 $0.00
YoY Change -100.0% 54.55% -100.0% -53.13% 392.31% -100.0% -0.59% -0.59% -100.0% -100.0% 3.57% 61.54% -100.0% 50.0% -33.33% -25.0% 100.0% -42.86%
Long-Term Debt Due $0.00 $0.00 $420.0M $0.00 $0.00 $8.000M $8.000M $69.00M $109.0M $118.0M
YoY Change -100.0% -100.0% 0.0% -88.41% -36.7% -7.63%
Total Short-Term Liabilities $3.527B $3.629B $3.429B $3.326B $1.819B $1.829B $802.0M $695.0M $758.0M $803.0M $729.0M $643.0M $796.0M $704.0M $478.0M $676.0M $1.135B $724.0M $654.0M $781.0M $382.0M $366.0M $370.0M $385.0M $411.0M $417.0M $304.0M $106.0M $148.0M $84.00M $91.00M $27.00M $216.0M $158.0M $177.0M $149.0M $4.000M $7.000M $9.000M $5.000M $4.000M
YoY Change -2.81% 5.84% 3.08% 82.85% -0.55% 128.05% 15.4% -8.31% -5.6% 10.15% 13.37% -19.22% 13.07% 47.28% -29.29% -40.44% 56.77% 10.7% -16.26% 104.45% 4.37% -1.08% -3.9% -6.33% -1.44% 37.17% 186.79% -28.38% 76.19% -7.69% 237.04% -87.5% 36.71% -10.73% 18.79% 3625.0% -42.86% -22.22% 80.0% 25.0%
Long-Term Debt $11.29B $8.834B $7.070B $4.351B $697.0M $696.0M $1.098B $2.083B $2.155B $2.149B $2.304B $2.777B $2.169B $950.0M $57.00M $256.0M $403.0M $860.0M $1.448B $1.196B $1.109B $595.0M $566.0M $294.0M $294.0M $494.0M $493.0M $399.0M $382.0M $384.0M $455.0M $156.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 27.74% 24.94% 62.5% 524.25% 0.14% -36.61% -47.29% -3.34% 0.28% -6.73% -17.03% 28.03% 128.32% 1566.67% -77.73% -36.48% -53.14% -40.61% 21.07% 7.84% 86.39% 5.12% 92.52% 0.0% -40.49% 0.2% 23.56% 4.45% -0.52% -15.6% 191.67%
Other Long-Term Liabilities $1.286B $1.425B $614.1M $724.0M $525.0M $482.0M $587.0M $569.0M $626.0M $699.0M $1.279B $1.269B $1.415B $1.066B $1.015B $946.0M $806.0M $924.0M $797.0M $832.0M $941.0M $1.020B $1.199B $399.0M $305.0M $287.0M $443.0M $468.0M $553.0M $443.0M $224.0M $184.0M $0.00 $0.00 $0.00 $0.00 $8.000M $7.000M $1.000M $0.00 $0.00
YoY Change -9.75% 132.05% -15.18% 37.9% 8.92% -17.89% 3.16% -9.11% -10.44% -45.35% 0.79% -10.32% 32.74% 5.02% 7.29% 17.37% -12.77% 15.93% -4.21% -11.58% -7.75% -14.93% 200.5% 30.82% 6.27% -35.21% -5.34% -15.37% 24.83% 97.77% 21.74% -100.0% 14.29% 600.0%
Total Long-Term Liabilities $12.57B $10.26B $7.685B $5.075B $1.222B $1.178B $1.685B $2.652B $2.781B $2.848B $3.583B $4.046B $3.584B $2.016B $1.072B $1.202B $1.209B $1.784B $2.245B $2.028B $2.050B $1.615B $1.765B $693.0M $599.0M $781.0M $936.0M $867.0M $935.0M $827.0M $679.0M $340.0M $0.00 $0.00 $0.00 $0.00 $8.000M $7.000M $1.000M $0.00 $0.00
YoY Change 22.54% 33.5% 51.42% 315.3% 3.74% -30.09% -36.46% -4.64% -2.35% -20.51% -11.44% 12.89% 77.78% 88.06% -10.82% -0.58% -32.23% -20.53% 10.7% -1.07% 26.93% -8.5% 154.69% 15.69% -23.3% -16.56% 7.96% -7.27% 13.06% 21.8% 99.71% -100.0% 14.29% 600.0%
Total Liabilities $18.20B $16.59B $12.95B $10.11B $4.626B $4.484B $4.914B $4.163B $4.495B $4.773B $5.317B $5.550B $5.251B $2.981B $1.836B $2.102B $2.600B $2.815B $3.210B $3.121B $2.661B $2.156B $2.288B $1.077B $1.010B $1.199B $1.241B $974.0M $1.084B $1.038B $861.0M $367.0M $216.0M $190.0M $177.0M $174.0M $33.00M $35.00M $10.00M $6.000M $4.000M
YoY Change 9.76% 28.13% 28.09% 118.46% 3.17% -8.75% 18.04% -7.39% -5.82% -10.23% -4.2% 5.69% 76.15% 62.36% -12.65% -19.15% -7.64% -12.31% 2.85% 17.29% 23.42% -5.77% 112.44% 6.63% -15.76% -3.38% 27.41% -10.15% 4.43% 20.56% 134.6% 69.91% 13.68% 7.34% 1.72% 427.27% -5.71% 250.0% 66.67% 50.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $11.872 Billion

About FRANKLIN RESOURCES INC

Franklin Resources, Inc. is a holding company, which engages in the provision of investment management and related services. The company is headquartered in San Mateo, California and currently employs 10,200 full-time employees. The company offers specialization on a global scale, bringing capabilities in fixed income, equity, alternatives and multi-asset solutions. The firm provides its investment management and related services to retail, institutional and high-net-worth investors in jurisdictions worldwide. Its investment products include sponsored funds, as well as institutional and high-net-worth separate accounts, retail separately managed account programs, sub-advised products, and other investment vehicles. Its funds include registered funds (including exchange-traded funds or ETFs) and unregistered funds. The firm offers its services and products under its various brand names, including Alcentra, K2, Benefit Street Partners, ClearBridge Investments, Martin Currie, O’Shaughnessy, and Lexington Partners. The company also focuses on the retirement sector.

Industry: Investment Advice Peers: BLUE OWL CAPITAL INC. AMERIPRISE FINANCIAL INC ARES CAPITAL CORP Ares Management Corp Blackstone Inc. Carlyle Group Inc. NORTHERN TRUST CORP PRICE T ROWE GROUP INC STATE STREET CORP TPG Inc.