2024 Q2 Form 10-Q Financial Statement
#000003877724000069 Filed on April 29, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
Revenue | $2.123B | $2.153B | $1.991B |
YoY Change | 7.82% | 11.71% | 1.22% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $661.2M | $1.820B | $532.8M |
YoY Change | -56.95% | 230.25% | -0.37% |
% of Gross Profit | |||
Research & Development | $156.6M | $155.1M | $131.0M |
YoY Change | 23.02% | 21.17% | 7.91% |
% of Gross Profit | |||
Depreciation & Amortization | $113.0M | $116.4M | $25.70M |
YoY Change | 1.99% | 2.28% | 2.39% |
% of Gross Profit | |||
Operating Expenses | $1.900B | $1.905B | $1.785B |
YoY Change | 17.22% | 13.9% | 0.65% |
Operating Profit | $222.5M | $129.3M | $206.5M |
YoY Change | -29.34% | -49.31% | 6.44% |
Interest Expense | $25.70M | $104.8M | $18.80M |
YoY Change | 558.97% | 212.84% | -39.16% |
% of Operating Profit | 11.55% | 81.05% | 9.1% |
Other Income/Expense, Net | $77.60M | $4.000M | $124.7M |
YoY Change | 483.46% | -97.73% | 255.27% |
Pretax Income | $300.1M | $238.1M | $331.2M |
YoY Change | -9.64% | -44.76% | 44.57% |
Income Tax | $68.10M | $62.80M | $74.90M |
% Of Pretax Income | 22.69% | 26.38% | 22.61% |
Net Earnings | $174.0M | $117.0M | $251.3M |
YoY Change | -19.93% | -39.75% | 51.75% |
Net Earnings / Revenue | 8.2% | 5.43% | 12.62% |
Basic Earnings Per Share | $0.32 | $0.23 | $0.50 |
Diluted Earnings Per Share | $0.32 | $0.23 | $0.50 |
COMMON SHARES | |||
Basic Shares Outstanding | 526.1M shares | 526.6M shares | 494.6M shares |
Diluted Shares Outstanding | 517.2M shares | 519.2M shares | 487.9M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.112B | $4.124B | $3.880B |
YoY Change | -6.29% | -3.61% | -13.83% |
Cash & Equivalents | $4.112B | $4.124B | $3.880B |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.571B | $1.450B | $1.470B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.682B | $5.574B | $5.349B |
YoY Change | -0.83% | -0.1% | -7.68% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $904.8M | $1.795B | $807.0M |
YoY Change | -26.86% | 139.42% | 6.2% |
Goodwill | $6.199B | $6.199B | $6.013B |
YoY Change | 3.1% | 3.19% | 1.18% |
Intangibles | $5.268B | $5.331B | $4.823B |
YoY Change | 5.46% | 5.15% | -6.43% |
Long-Term Investments | $1.227B | $13.53B | $1.156B |
YoY Change | -89.68% | 1088.54% | 39.18% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $27.57B | $27.33B | $24.52B |
YoY Change | 12.52% | 16.28% | 4.14% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.682B | $5.574B | $5.349B |
Total Long-Term Assets | $27.57B | $27.33B | $24.52B |
Total Assets | $33.25B | $32.91B | $29.87B |
YoY Change | 9.99% | 13.14% | 1.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.249B | $1.318B | $1.001B |
YoY Change | 10.62% | 34.61% | -16.52% |
Accrued Expenses | $2.667B | $2.396B | $2.029B |
YoY Change | 36.37% | 38.57% | 27.09% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $57.30M | $191.5M | |
YoY Change | |||
Total Short-Term Liabilities | $4.356B | $4.239B | $3.650B |
YoY Change | 23.28% | 32.67% | 5.46% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $12.62B | $11.98B | $10.89B |
YoY Change | 11.17% | 13.91% | 14.17% |
Other Long-Term Liabilities | $961.0M | $1.415B | $1.220B |
YoY Change | -26.85% | -13.22% | -21.09% |
Total Long-Term Liabilities | $13.58B | $13.40B | $12.11B |
YoY Change | 7.23% | 10.27% | 9.25% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.356B | $4.239B | $3.650B |
Total Long-Term Liabilities | $13.58B | $13.40B | $12.11B |
Total Liabilities | $18.35B | $20.05B | $16.15B |
YoY Change | 0.37% | 27.83% | 9.12% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $12.32B | $12.27B | $12.40B |
YoY Change | -0.32% | 0.04% | 2.39% |
Common Stock | $1.037B | $1.075B | $49.50M |
YoY Change | 1977.76% | 2045.51% | -1.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $12.87B | $12.86B | $12.00B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $33.25B | $32.91B | $29.87B |
YoY Change | 9.99% | 13.14% | 1.81% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $174.0M | $117.0M | $251.3M |
YoY Change | -19.93% | -39.75% | 51.75% |
Depreciation, Depletion And Amortization | $113.0M | $116.4M | $25.70M |
YoY Change | 1.99% | 2.28% | 2.39% |
Cash From Operating Activities | $528.4M | $136.6M | -$251.9M |
YoY Change | -19.33% | -508.98% | -1.72% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $46.10M | $41.70M | $19.50M |
YoY Change | -41.42% | 170.78% | -28.83% |
Acquisitions | $0.00 | ||
YoY Change | -100.0% | ||
Other Investing Activities | -$765.8M | -$231.5M | -$118.1M |
YoY Change | -21.66% | -79.64% | -88.37% |
Cash From Investing Activities | -$811.9M | -$273.2M | -$137.6M |
YoY Change | -23.13% | -76.29% | -86.8% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 274.3M | 391.1M | -$159.0M |
YoY Change | -45.62% | -59.33% | -116.58% |
NET CHANGE | |||
Cash From Operating Activities | 528.4M | 136.6M | -$251.9M |
Cash From Investing Activities | -811.9M | -273.2M | -$137.6M |
Cash From Financing Activities | 274.3M | 391.1M | -$159.0M |
Net Change In Cash | -9.200M | 254.5M | -$522.8M |
YoY Change | -108.91% | -213.57% | 86.51% |
FREE CASH FLOW | |||
Cash From Operating Activities | $528.4M | $136.6M | -$251.9M |
Capital Expenditures | $46.10M | $41.70M | $19.50M |
Free Cash Flow | $482.3M | $94.90M | -$271.4M |
YoY Change | -16.31% | -294.47% | -4.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
495937891 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
495937891 | shares |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12298900000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
169100000 | usd |
CY2022Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
124700000 | usd |
CY2022Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | |
CY2022Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
153600000 | usd |
CY2022Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
14200000 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
33600000 | usd |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
35600000 | usd |
CY2022Q4 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
97100000 | usd |
CY2022Q4 | ben |
Consolidation Deconsolidation Of Investment Products
ConsolidationDeconsolidationOfInvestmentProducts
|
-35700000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12555500000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
189900000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
17900000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | |
CY2023Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
153800000 | usd |
CY2023Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
3600000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25300000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
40800000 | usd |
CY2023Q1 | us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
50100000 | usd |
CY2023Q1 | ben |
Consolidation Deconsolidation Of Investment Products
ConsolidationDeconsolidationOfInvestmentProducts
|
-324200000 | usd |
CY2023Q1 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
44700000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12442600000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
431600000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
440700000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
132000000.0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
122000000.0 | usd | |
us-gaap |
Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
|
28300000 | usd | |
us-gaap |
Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
|
25000000.0 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
57500000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52900000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
170400000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
169200000 | usd | |
ben |
Net Gains Losses On Investments
NetGainsLossesOnInvestments
|
41600000 | usd | |
ben |
Net Gains Losses On Investments
NetGainsLossesOnInvestments
|
48500000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
81300000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
52600000 | usd | |
ben |
Gains Losses On Investments Of Consolidated Investment Products
GainsLossesOnInvestmentsOfConsolidatedInvestmentProducts
|
3000000.0 | usd | |
ben |
Gains Losses On Investments Of Consolidated Investment Products
GainsLossesOnInvestmentsOfConsolidatedInvestmentProducts
|
-57500000 | usd | |
ben |
Purchase And Liquidation Of Investments By Consolidated Investment Products
PurchaseAndLiquidationOfInvestmentsByConsolidatedInvestmentProducts
|
232200000 | usd | |
ben |
Purchase And Liquidation Of Investments By Consolidated Investment Products
PurchaseAndLiquidationOfInvestmentsByConsolidatedInvestmentProducts
|
613000000.0 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-15000000.0 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-55700000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-57400000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-28800000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
55100000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
144400000 | usd | |
us-gaap |
Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
|
-10000000.0 | usd | |
us-gaap |
Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
|
36000000.0 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-316000000.0 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-336100000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-177200000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-28500000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
22600000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
85400000 | usd | |
ben |
Increase Decrease In Other Operating Liabilities Of Consolidated Investment Products
IncreaseDecreaseInOtherOperatingLiabilitiesOfConsolidatedInvestmentProducts
|
-103700000 | usd | |
ben |
Increase Decrease In Other Operating Liabilities Of Consolidated Investment Products
IncreaseDecreaseInOtherOperatingLiabilitiesOfConsolidatedInvestmentProducts
|
3700000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-115300000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-329600000 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
501000000.0 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
504700000 | usd | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
543600000 | usd | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
385400000 | usd | |
ben |
Purchase Of Investments By Consolidated Collateralized Loan Obligations
PurchaseOfInvestmentsByConsolidatedCollateralizedLoanObligations
|
2294300000 | usd | |
ben |
Purchase Of Investments By Consolidated Collateralized Loan Obligations
PurchaseOfInvestmentsByConsolidatedCollateralizedLoanObligations
|
2097600000 | usd | |
ben |
Liquidation Of Investments By Consolidated Collateralized Loan Obligations
LiquidationOfInvestmentsByConsolidatedCollateralizedLoanObligations
|
1769900000 | usd | |
ben |
Liquidation Of Investments By Consolidated Collateralized Loan Obligations
LiquidationOfInvestmentsByConsolidatedCollateralizedLoanObligations
|
618800000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
61200000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42800000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-177900000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
500500000 | usd | |
ben |
Payments Of Contingent Consideration Asset
PaymentsOfContingentConsiderationAsset
|
0 | usd | |
ben |
Payments Of Contingent Consideration Asset
PaymentsOfContingentConsiderationAsset
|
5500000 | usd | |
ben |
Payments Of Deferred Consideration Liability
PaymentsOfDeferredConsiderationLiability
|
60800000 | usd | |
ben |
Payments Of Deferred Consideration Liability
PaymentsOfDeferredConsiderationLiability
|
0 | usd | |
ben |
Cash And Cash Equivalents Increase Decrease Due To Consolidation And Deconsolidation Of Investment Products
CashAndCashEquivalentsIncreaseDecreaseDueToConsolidationAndDeconsolidationOfInvestmentProducts
|
15100000 | usd | |
ben |
Cash And Cash Equivalents Increase Decrease Due To Consolidation And Deconsolidation Of Investment Products
CashAndCashEquivalentsIncreaseDecreaseDueToConsolidationAndDeconsolidationOfInvestmentProducts
|
-85400000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-410800000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2221300000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7300000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
13400000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
321400000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
301800000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
70500000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
17800000 | usd | |
us-gaap |
Proceeds From Payments For In Securities Sold Under Agreements To Repurchase
ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
|
0 | usd | |
us-gaap |
Proceeds From Payments For In Securities Sold Under Agreements To Repurchase
ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
|
174800000 | usd | |
ben |
Proceeds From Issuance Of Debt By Consolidated Investment Products
ProceedsFromIssuanceOfDebtByConsolidatedInvestmentProducts
|
587400000 | usd | |
ben |
Proceeds From Issuance Of Debt By Consolidated Investment Products
ProceedsFromIssuanceOfDebtByConsolidatedInvestmentProducts
|
2258700000 | usd | |
ben |
Payments On Debt By Consolidated Investment Products
PaymentsOnDebtByConsolidatedInvestmentProducts
|
35500000 | usd | |
ben |
Payments On Debt By Consolidated Investment Products
PaymentsOnDebtByConsolidatedInvestmentProducts
|
688300000 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
2900000 | usd | |
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
4200000 | usd | |
us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
552000000.0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-278100000 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4402400000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4782500000 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
318400000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
204600000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
51300000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
47100000 | usd | |
ben |
Cash Interest Paid By Consolidated Investment Products
CashInterestPaidByConsolidatedInvestmentProducts
|
345600000 | usd | |
ben |
Cash Interest Paid By Consolidated Investment Products
CashInterestPaidByConsolidatedInvestmentProducts
|
128600000 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
124200000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
194200000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
375500000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
359800000 | usd | |
CY2024Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
7200000 | usd |
CY2024Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
7200000 | usd |
CY2023Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
9000000.0 | usd |
CY2023Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
9000000.0 | usd |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
16300000 | usd | |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
16300000 | usd | |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
16700000 | usd | |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
16700000 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
117000000.0 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
117000000.0 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
185200000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
185200000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
359200000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
359200000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
343100000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
343100000 | usd | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
518400000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
490700000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
502600000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
490100000 | shares | |
CY2024Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
800000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
700000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
800000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
700000 | shares | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
519200000 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
491400000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
503400000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
490800000 | shares | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.71 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.70 | ||
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.71 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.70 | ||
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2152800000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4143900000 | usd | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1927200000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3894300000 | usd | |
ben |
Revenue From Sponsored Funds
RevenueFromSponsoredFunds
|
0.83 | ||
ben |
Revenue From Sponsored Funds
RevenueFromSponsoredFunds
|
0.83 | ||
CY2023Q1 | ben |
Revenue From Sponsored Funds
RevenueFromSponsoredFunds
|
0.83 | |
CY2024Q1 | ben |
Revenue From Sponsored Funds
RevenueFromSponsoredFunds
|
0.83 | |
CY2024Q1 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
899700000 | usd |
CY2023Q3 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
872800000 | usd |
CY2024Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1216700000 | usd |
CY2023Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1089200000 | usd |
CY2024Q1 | us-gaap |
Other Investments
OtherInvestments
|
261300000 | usd |
CY2023Q3 | us-gaap |
Other Investments
OtherInvestments
|
260000000.0 | usd |
CY2024Q1 | us-gaap |
Investments
Investments
|
2377700000 | usd |
CY2023Q3 | us-gaap |
Investments
Investments
|
2222000000 | usd |
CY2024Q1 | us-gaap |
Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
|
150600000 | usd |
CY2024Q1 | us-gaap |
Securities Borrowed Fair Value Of Collateral
SecuritiesBorrowedFairValueOfCollateral
|
158200000 | usd |
CY2024Q1 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
43100000 | usd |
CY2023Q3 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
43100000 | usd |
CY2024Q1 | ben |
Number Of Consolidated Investmentproducts
NumberOfConsolidatedInvestmentproducts
|
81 | cips |
CY2024Q1 | ben |
Number Of Collateralized Obligation Consolidated Deconsolidated
NumberOfCollateralizedObligationConsolidatedDeconsolidated
|
22 | cips |
CY2023Q3 | ben |
Number Of Consolidated Investmentproducts
NumberOfConsolidatedInvestmentproducts
|
70 | cips |
CY2023Q3 | ben |
Number Of Collateralized Obligation Consolidated Deconsolidated
NumberOfCollateralizedObligationConsolidatedDeconsolidated
|
20 | cips |
CY2023Q4 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
396600000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P16Y | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
707300000 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
15881000 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
23.09 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
12271000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
25.89 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
1279000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
23.49 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
573000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
21.87 | ||
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
26300000 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
24.40 | |
CY2024Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
314300000 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y1M6D | ||
CY2024Q1 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
38000000.0 | usd |
CY2023Q1 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
32300000 | usd |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
92800000 | usd | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
68800000 | usd | |
CY2024Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-18500000 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
3000000.0 | usd |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
41600000 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
48500000 | usd | |
CY2024Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
24400000 | usd |
CY2023Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
20600000 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
81300000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
52600000 | usd | |
CY2024Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
10900000 | usd |
CY2023Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
13400000 | usd |
us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
21700000 | usd | |
us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
24000000.0 | usd | |
CY2024Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1300000 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-6500000 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-8700000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-33600000 | usd | |
CY2024Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1000000.0 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
2200000 | usd |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3000000.0 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
9800000 | usd | |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
52500000 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
60600000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
225700000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
150500000 | usd | |
CY2024Q1 | us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
9500000 | usd |
us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
86100000 | usd | |
CY2023Q1 | us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
13100000 | usd |
us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
78200000 | usd |