|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$803.0K
-99.96%
YoY
|
-$2.096B
1499.97%
YoY
|
-$131.0M
-1695.27%
YoY
|
$8.211M
115.29%
YoY
|
$3.814M
-254345.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.695M
-55.1%
YoY
|
$3.775M
4.69%
YoY
|
$3.606M
38.59%
YoY
|
$2.602M
30.75%
YoY
|
$1.990M
88.63%
YoY
|
| Cash From Operating Activities |
-$37.70M
-35.24%
YoY
|
-$58.22M
-38.8%
YoY
|
-$95.12M
5133.97%
YoY
|
-$1.817M
159.62%
YoY
|
-$700.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.099M
-37.52%
YoY
|
$1.759M
-15.31%
YoY
|
$2.077M
-59.89%
YoY
|
$5.178M
23.2%
YoY
|
$4.203M
30.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.00M
-36.7%
YoY
|
$45.82M
-29.62%
YoY
|
$65.09M
5795.39%
YoY
|
$1.104M
-100.53%
YoY
|
-$210.1M
0.0%
YoY
|
| Cash From Investing Activities |
$28.11M
-36.21%
YoY
|
$44.06M
-30.09%
YoY
|
$63.02M
5607.29%
YoY
|
$1.104M
-100.53%
YoY
|
-$210.1M
3413.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.859M
600.45%
YoY
|
$1.122M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$207.0M
827900.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.967M
-76.44%
YoY
|
$12.59M
-136.54%
YoY
|
-$34.46M
N/A
|
$0.00
-100.0%
YoY
|
$211.8M
1694533.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$37.70M
-35.24%
YoY
|
-$58.22M
-38.8%
YoY
|
-$95.12M
5133.97%
YoY
|
-$1.817M
159.62%
YoY
|
-$700.0K
N/A
|
| Cash From Investing Activities |
$28.11M
-36.21%
YoY
|
$44.06M
-30.09%
YoY
|
$63.02M
5607.29%
YoY
|
$1.104M
-100.53%
YoY
|
-$210.1M
3413.46%
YoY
|
| Cash From Financing Activities |
$2.967M
-76.44%
YoY
|
$12.59M
-136.54%
YoY
|
-$34.46M
N/A
|
$0.00
-100.0%
YoY
|
$211.8M
1694533.52%
YoY
|
| Net Change In Cash |
-$6.631M
322.9%
YoY
|
-$1.568M
-97.64%
YoY
|
-$66.56M
9232.98%
YoY
|
-$713.2K
-169.63%
YoY
|
$1.024M
8093.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.70M
-35.24%
YoY
|
-$58.22M
-38.8%
YoY
|
-$95.12M
5133.97%
YoY
|
-$1.817M
159.62%
YoY
|
-$700.0K
N/A
|
| Capital Expenditures |
$1.099M
-37.52%
YoY
|
$1.759M
-15.31%
YoY
|
$2.077M
-59.89%
YoY
|
$5.178M
23.2%
YoY
|
$4.203M
30.49%
YoY
|
| Free Cash Flow |
-$38.80M
-35.3%
YoY
|
-$59.98M
-38.29%
YoY
|
-$97.20M
1289.43%
YoY
|
-$6.995M
42.67%
YoY
|
-$4.903M
52.22%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.91M
-294.73%
YoY
|
-$17.91M
-283.72%
YoY
|
-$92.65M
-309.09%
YoY
|
-$780.0K
-98.82%
YoY
|
-$10.23M
-98.89%
YoY
|
$9.747M
-102.55%
YoY
|
$44.31M
-103.83%
YoY
|
-$66.22M
-12412.57%
YoY
|
-$924.9M
-81579.34%
YoY
|
-$381.8M
-190658.05%
YoY
|
-$1.156B
1238.73%
YoY
|
$537.8K
-101.21%
YoY
|
$1.135M
-70.29%
YoY
|
$200.3K
N/A
|
-$86.35M
N/A
|
-$44.43M
93.46%
YoY
|
$3.820M
N/A
|
| Depreciation, Depletion And Amortization |
$141.0K
-68.46%
YoY
|
$143.0K
-63.43%
YoY
|
$242.0K
-41.55%
YoY
|
$450.0K
-39.35%
YoY
|
$447.0K
-59.77%
YoY
|
$391.0K
-60.54%
YoY
|
$414.0K
-55.53%
YoY
|
$742.0K
-28.24%
YoY
|
$1.111M
20.37%
YoY
|
$991.0K
13.65%
YoY
|
$931.0K
19.82%
YoY
|
$1.034M
68.95%
YoY
|
$923.0K
75.81%
YoY
|
$872.0K
-8.5%
YoY
|
$777.0K
64.62%
YoY
|
$612.0K
19.53%
YoY
|
$525.0K
N/A
|
| Cash From Operating Activities |
-$9.373M
-6.26%
YoY
|
-$14.53M
68.69%
YoY
|
-$10.84M
1.78%
YoY
|
-$9.000M
4.09%
YoY
|
-$9.999M
-54.99%
YoY
|
-$8.612M
-35.95%
YoY
|
-$10.65M
-23.46%
YoY
|
-$8.646M
3330.82%
YoY
|
-$22.21M
1986.82%
YoY
|
-$13.45M
1686.06%
YoY
|
-$13.91M
-62.49%
YoY
|
-$252.0K
-97.78%
YoY
|
-$1.064M
52.07%
YoY
|
-$752.8K
N/A
|
-$37.08M
N/A
|
-$11.33M
-36.05%
YoY
|
-$700.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$96.00K
-85.54%
YoY
|
$120.0K
-72.03%
YoY
|
$42.00K
-88.8%
YoY
|
$269.0K
-37.73%
YoY
|
$664.0K
26.96%
YoY
|
$429.0K
-4.24%
YoY
|
$375.0K
-52.89%
YoY
|
$432.0K
-12.73%
YoY
|
$523.0K
54.73%
YoY
|
$448.0K
-54.05%
YoY
|
$796.0K
-54.15%
YoY
|
$495.0K
-71.67%
YoY
|
$338.0K
N/A
|
$975.0K
35.42%
YoY
|
$1.736M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.42M
162.1%
YoY
|
$16.37M
224.74%
YoY
|
$27.00M
282.65%
YoY
|
$11.00M
41.95%
YoY
|
$6.266M
-44.9%
YoY
|
$5.041M
-66.27%
YoY
|
$7.056M
-39.94%
YoY
|
$7.749M
-481.85%
YoY
|
$11.37M
1016.93%
YoY
|
$14.95M
17279.07%
YoY
|
$11.75M
7.69%
YoY
|
-$2.029M
N/A
|
$1.018M
-100.48%
YoY
|
$86.00K
-99.16%
YoY
|
$10.91M
N/A
|
$0.00
N/A
|
-$210.1M
N/A
|
| Cash From Investing Activities |
$16.42M
163.87%
YoY
|
$16.37M
243.04%
YoY
|
$26.46M
313.88%
YoY
|
$11.00M
50.27%
YoY
|
$6.224M
-43.4%
YoY
|
$4.772M
-67.12%
YoY
|
$6.392M
-43.06%
YoY
|
$7.320M
-460.71%
YoY
|
$11.00M
980.1%
YoY
|
$14.51M
16776.74%
YoY
|
$11.23M
6.19%
YoY
|
-$2.029M
-117.66%
YoY
|
$1.018M
-100.48%
YoY
|
$86.00K
-98.98%
YoY
|
$10.57M
N/A
|
$11.49M
166.96%
YoY
|
-$210.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$271.0K
-89.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.555M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.085M
-228.46%
YoY
|
-$4.552M
-216.03%
YoY
|
-$9.353M
-1043.79%
YoY
|
-$5.120M
160.56%
YoY
|
$3.180M
-84.16%
YoY
|
$3.923M
-254.94%
YoY
|
$991.0K
-133.22%
YoY
|
-$1.965M
-194.93%
YoY
|
$20.07M
N/A
|
-$2.532M
N/A
|
-$2.983M
-71.21%
YoY
|
$2.070M
-96.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.36M
N/A
|
$55.63M
318.65%
YoY
|
$211.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.373M
-6.26%
YoY
|
-$14.53M
68.69%
YoY
|
-$10.84M
1.78%
YoY
|
-$9.000M
4.09%
YoY
|
-$9.999M
-54.99%
YoY
|
-$8.612M
-35.95%
YoY
|
-$10.65M
-23.46%
YoY
|
-$8.646M
3330.82%
YoY
|
-$22.21M
1986.82%
YoY
|
-$13.45M
1686.06%
YoY
|
-$13.91M
-62.49%
YoY
|
-$252.0K
-97.78%
YoY
|
-$1.064M
52.07%
YoY
|
-$752.8K
N/A
|
-$37.08M
N/A
|
-$11.33M
-36.05%
YoY
|
-$700.0K
N/A
|
| Cash From Investing Activities |
$16.42M
163.87%
YoY
|
$16.37M
243.04%
YoY
|
$26.46M
313.88%
YoY
|
$11.00M
50.27%
YoY
|
$6.224M
-43.4%
YoY
|
$4.772M
-67.12%
YoY
|
$6.392M
-43.06%
YoY
|
$7.320M
-460.71%
YoY
|
$11.00M
980.1%
YoY
|
$14.51M
16776.74%
YoY
|
$11.23M
6.19%
YoY
|
-$2.029M
-117.66%
YoY
|
$1.018M
-100.48%
YoY
|
$86.00K
-98.98%
YoY
|
$10.57M
N/A
|
$11.49M
166.96%
YoY
|
-$210.1M
N/A
|
| Cash From Financing Activities |
-$4.085M
-228.46%
YoY
|
-$4.552M
-216.03%
YoY
|
-$9.353M
-1043.79%
YoY
|
-$5.120M
160.56%
YoY
|
$3.180M
-84.16%
YoY
|
$3.923M
-254.94%
YoY
|
$991.0K
-133.22%
YoY
|
-$1.965M
-194.93%
YoY
|
$20.07M
N/A
|
-$2.532M
N/A
|
-$2.983M
-71.21%
YoY
|
$2.070M
-96.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.36M
N/A
|
$55.63M
318.65%
YoY
|
$211.8M
N/A
|
| Net Change In Cash |
$2.965M
-598.32%
YoY
|
-$2.710M
-3365.06%
YoY
|
$6.266M
-291.97%
YoY
|
-$3.120M
-5.2%
YoY
|
-$595.0K
-106.72%
YoY
|
$83.00K
-105.67%
YoY
|
-$3.264M
-42.4%
YoY
|
-$3.291M
1457.06%
YoY
|
$8.854M
-19206.6%
YoY
|
-$1.464M
119.55%
YoY
|
-$5.667M
-84.63%
YoY
|
-$211.4K
-100.38%
YoY
|
-$46.34K
-104.5%
YoY
|
-$666.8K
N/A
|
-$36.87M
N/A
|
$55.78M
-43343.41%
YoY
|
$1.030M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.373M
-6.26%
YoY
|
-$14.53M
68.69%
YoY
|
-$10.84M
1.78%
YoY
|
-$9.000M
4.09%
YoY
|
-$9.999M
-54.99%
YoY
|
-$8.612M
-35.95%
YoY
|
-$10.65M
-23.46%
YoY
|
-$8.646M
3330.82%
YoY
|
-$22.21M
1986.82%
YoY
|
-$13.45M
1686.06%
YoY
|
-$13.91M
-62.49%
YoY
|
-$252.0K
-97.78%
YoY
|
-$1.064M
52.07%
YoY
|
-$752.8K
N/A
|
-$37.08M
N/A
|
-$11.33M
-36.05%
YoY
|
-$700.0K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$96.00K
-85.54%
YoY
|
$120.0K
-72.03%
YoY
|
$42.00K
-88.8%
YoY
|
$269.0K
-37.73%
YoY
|
$664.0K
26.96%
YoY
|
$429.0K
-4.24%
YoY
|
$375.0K
-52.89%
YoY
|
$432.0K
-12.73%
YoY
|
$523.0K
54.73%
YoY
|
$448.0K
-54.05%
YoY
|
$796.0K
-54.15%
YoY
|
$495.0K
-71.67%
YoY
|
$338.0K
N/A
|
$975.0K
35.42%
YoY
|
$1.736M
N/A
|
| Free Cash Flow |
-$9.373M
-6.65%
YoY
|
-$14.53M
63.59%
YoY
|
-$10.93M
-3.35%
YoY
|
-$9.120M
0.5%
YoY
|
-$10.04M
-55.55%
YoY
|
-$8.881M
-36.01%
YoY
|
-$11.31M
-21.63%
YoY
|
-$9.075M
1196.41%
YoY
|
-$22.59M
1114.14%
YoY
|
-$13.88M
1012.17%
YoY
|
-$14.43M
-61.43%
YoY
|
-$700.0K
-94.31%
YoY
|
-$1.860M
-23.63%
YoY
|
-$1.248M
-28.57%
YoY
|
-$37.42M
N/A
|
-$12.31M
-33.26%
YoY
|
-$2.436M
N/A
|
Loading...