|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
|
|---|---|---|---|---|
| Cash flows used in operating activities: | ||||
| Net income (loss) | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation and amortization | ||||
| Net amortization of debt premium and discount (related party of $772 and $296) | ||||
| Total net amortization of debt premium and discount (related party of $772 and $296) | ||||
| Loss on extinguishment of debt | ||||
| Loss on impairment of goodwill | ||||
| Loss on arbitration | ||||
| Loss on impairment of goodwill and intangible assets | ||||
| Accrual (release) of loss contingency related to arbitration award | ||||
| Gain (loss) on financial instruments, net (related party of $(9,491) and $552) | ||||
| Total gain (loss) on financial instruments, net (related party of $(9,491) and $552) | ||||
| Return on investments in alternative assets held by Customer ExAlt Trusts | ||||
| Investment (income) loss, net | ||||
| Non cash interest expense (related party of $11,827 and $9,715) | ||||
| Total non cash interest expense (related party of $11,827 and $9,715) | ||||
| Non cash interest income | ||||
| Non cash share-based compensation | ||||
| Provision for credit losses | ||||
| Provision for deferred taxes | ||||
| Write-off of deferred financing costs for equity and fixed assets | ||||
| (Gain) loss on liability resolution | ||||
| Changes in assets and liabilities: | ||||
| Changes in other assets | ||||
| Changes in accounts payable and accrued expenses | ||||
| Changes in other liabilities and deferred revenue | ||||
| Net cash used in operating activities | ||||
| Cash flows from investing activities: | ||||
| Return of investments in alternative assets held by Customer ExAlt Trusts | ||||
| Proceeds from disposition of alternative assets held by Customer ExAlt Trusts | ||||
| Purchase of investments in alternative assets held by Customer ExAlt Trusts | ||||
| Purchase of premises and equipment | ||||
| Proceeds from sale of put options by Ben | ||||
| Proceeds from sale of public equity securities held by Customer ExAlt Trusts | ||||
| Purchase of put options | ||||
| Net cash provided by investing activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from related party debt financings | ||||
| Payments on related party debt financings | ||||
| Proceeds from issuance of convertible debt | ||||
| Payments on convertible debt | ||||
| Redemption of Preferred Series B Subclass 2 Unit Accounts | ||||
| Preferred Series B Subclass 2 | ||||
| Preferred Series A Subclass 1 | ||||
| Proceeds received from issuance of Class A common under standby equity purchase agreement | ||||
| Payment of deferred financing costs for debt | ||||
| Payment of deferred financing costs for equity | ||||
| Distribution to noncontrolling interest | ||||
| Proceeds from sale of Class A common shares | ||||
| Payment of employee income taxes on restricted equity units | ||||
| Proceeds from de-SPAC merger | ||||
| Payment for prepaid forward purchase agreement | ||||
| Payments on debt due to related parties | ||||
| Net cash provided by (used in) financing activities | ||||
| Net increase (decrease) in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of period | ||||
| Cash and cash equivalents at end of period | ||||
Loading...