|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$712.0M
-8011.11%
YoY
|
-$9.000M
-101.46%
YoY
|
$616.0M
346.38%
YoY
|
$138.0M
-201.47%
YoY
|
-$136.0M
4.62%
YoY
|
| Depreciation, Depletion And Amortization |
$2.425B
20.65%
YoY
|
$2.010B
8.53%
YoY
|
$1.852B
16.99%
YoY
|
$1.583B
5.46%
YoY
|
$1.501B
9.8%
YoY
|
| Cash From Operating Activities |
$1.066B
-14.03%
YoY
|
$1.240B
-33.51%
YoY
|
$1.865B
9.51%
YoY
|
$1.703B
133.61%
YoY
|
$729.0M
-43.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.587B
76.45%
YoY
|
$3.733B
32.89%
YoY
|
$2.809B
28.26%
YoY
|
$2.190B
-211.34%
YoY
|
-$1.967B
340.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.060B
-32.83%
YoY
|
-$3.067B
98.25%
YoY
|
-$1.547B
-46.21%
YoY
|
-$2.876B
435.57%
YoY
|
-$537.0M
-2657.14%
YoY
|
| Cash From Investing Activities |
-$8.647B
27.16%
YoY
|
-$6.800B
56.11%
YoY
|
-$4.356B
-14.02%
YoY
|
-$5.066B
102.32%
YoY
|
-$2.504B
487.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$439.0M
125.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.418B
-16.09%
YoY
|
$7.649B
194.65%
YoY
|
$2.596B
-25.59%
YoY
|
$3.489B
62.81%
YoY
|
$2.143B
-370.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.066B
-14.03%
YoY
|
$1.240B
-33.51%
YoY
|
$1.865B
9.51%
YoY
|
$1.703B
133.61%
YoY
|
$729.0M
-43.22%
YoY
|
| Cash From Investing Activities |
-$8.647B
27.16%
YoY
|
-$6.800B
56.11%
YoY
|
-$4.356B
-14.02%
YoY
|
-$5.066B
102.32%
YoY
|
-$2.504B
487.79%
YoY
|
| Cash From Financing Activities |
$6.418B
-16.09%
YoY
|
$7.649B
194.65%
YoY
|
$2.596B
-25.59%
YoY
|
$3.489B
62.81%
YoY
|
$2.143B
-370.58%
YoY
|
| Net Change In Cash |
-$1.163B
-155.67%
YoY
|
$2.089B
1889.52%
YoY
|
$105.0M
-16.67%
YoY
|
$126.0M
-65.76%
YoY
|
$368.0M
457.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.066B
-14.03%
YoY
|
$1.240B
-33.51%
YoY
|
$1.865B
9.51%
YoY
|
$1.703B
133.61%
YoY
|
$729.0M
-43.22%
YoY
|
| Capital Expenditures |
$6.587B
76.45%
YoY
|
$3.733B
32.89%
YoY
|
$2.809B
28.26%
YoY
|
$2.190B
-211.34%
YoY
|
-$1.967B
340.04%
YoY
|
| Free Cash Flow |
-$5.521B
121.46%
YoY
|
-$2.493B
164.09%
YoY
|
-$944.0M
93.84%
YoY
|
-$487.0M
-118.06%
YoY
|
$2.696B
55.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$122.0M
20.79%
YoY
|
$159.0M
-1035.29%
YoY
|
-$66.00M
-28.26%
YoY
|
-$63.00M
-20.25%
YoY
|
-$101.0M
50.75%
YoY
|
-$17.00M
-525.0%
YoY
|
-$92.00M
124.39%
YoY
|
-$79.00M
182.14%
YoY
|
-$67.00M
157.69%
YoY
|
$4.000M
-108.89%
YoY
|
-$41.00M
-29.31%
YoY
|
-$28.00M
-1033.33%
YoY
|
-$26.00M
-21.21%
YoY
|
-$45.00M
125.0%
YoY
|
-$58.00M
31.82%
YoY
|
$3.000M
-115.0%
YoY
|
-$33.00M
-36.54%
YoY
|
-$20.00M
-57.45%
YoY
|
-$44.00M
-43.59%
YoY
|
-$20.00M
5.26%
YoY
|
| Depreciation, Depletion And Amortization |
$548.0M
-6.0%
YoY
|
$622.0M
30.4%
YoY
|
$611.0M
18.87%
YoY
|
$609.0M
17.79%
YoY
|
$583.0M
16.14%
YoY
|
$477.0M
-7.74%
YoY
|
$514.0M
14.73%
YoY
|
$517.0M
12.88%
YoY
|
$502.0M
17.02%
YoY
|
$517.0M
26.72%
YoY
|
$448.0M
16.36%
YoY
|
$458.0M
17.74%
YoY
|
$429.0M
6.98%
YoY
|
$408.0M
7.09%
YoY
|
$385.0M
3.22%
YoY
|
$389.0M
2.64%
YoY
|
$401.0M
8.97%
YoY
|
$381.0M
13.06%
YoY
|
$373.0M
-40.98%
YoY
|
$379.0M
521.31%
YoY
|
| Cash From Operating Activities |
$122.0M
-66.58%
YoY
|
$3.000M
-98.8%
YoY
|
$303.0M
-32.96%
YoY
|
$395.0M
74.78%
YoY
|
$365.0M
16.61%
YoY
|
$249.0M
-44.04%
YoY
|
$452.0M
22.83%
YoY
|
$226.0M
-39.89%
YoY
|
$313.0M
-52.86%
YoY
|
$445.0M
-21.65%
YoY
|
$368.0M
-6.6%
YoY
|
$376.0M
-13.96%
YoY
|
$664.0M
118.42%
YoY
|
$568.0M
117.62%
YoY
|
$394.0M
191.85%
YoY
|
$437.0M
8640.0%
YoY
|
$304.0M
-7.32%
YoY
|
$261.0M
-6.12%
YoY
|
$135.0M
-66.08%
YoY
|
$5.000M
-96.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.258B
-18.63%
YoY
|
$1.808B
56.54%
YoY
|
$1.755B
91.18%
YoY
|
$1.478B
80.24%
YoY
|
$1.546B
84.05%
YoY
|
$1.155B
0.52%
YoY
|
$918.0M
51.99%
YoY
|
$820.0M
69.42%
YoY
|
$840.0M
46.85%
YoY
|
$1.149B
61.38%
YoY
|
$604.0M
-204.68%
YoY
|
$484.0M
-207.8%
YoY
|
$572.0M
-226.55%
YoY
|
$712.0M
-162.68%
YoY
|
-$577.0M
93.62%
YoY
|
-$449.0M
84.02%
YoY
|
-$452.0M
56.4%
YoY
|
-$1.136B
497.89%
YoY
|
-$298.0M
102.72%
YoY
|
-$244.0M
442.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$400.0M
-117.82%
YoY
|
$1.200B
-141.29%
YoY
|
$573.0M
-722.83%
YoY
|
-$1.588B
2045.95%
YoY
|
-$2.245B
-45000.0%
YoY
|
-$2.906B
70.84%
YoY
|
-$92.00M
-224.32%
YoY
|
-$74.00M
-126.06%
YoY
|
$5.000M
-100.83%
YoY
|
-$1.701B
32.68%
YoY
|
$74.00M
-111.28%
YoY
|
$284.0M
-293.2%
YoY
|
-$604.0M
-23.64%
YoY
|
-$1.282B
-804.4%
YoY
|
-$656.0M
-269.51%
YoY
|
-$147.0M
-139.73%
YoY
|
-$791.0M
-46.41%
YoY
|
$182.0M
7.69%
YoY
|
$387.0M
-346.5%
YoY
|
$370.0M
340.48%
YoY
|
| Cash From Investing Activities |
-$858.0M
-77.37%
YoY
|
-$608.0M
-85.03%
YoY
|
-$1.182B
17.03%
YoY
|
-$3.066B
242.95%
YoY
|
-$3.791B
354.01%
YoY
|
-$4.061B
42.49%
YoY
|
-$1.010B
90.57%
YoY
|
-$894.0M
347.0%
YoY
|
-$835.0M
-29.0%
YoY
|
-$2.850B
42.93%
YoY
|
-$530.0M
-57.02%
YoY
|
-$200.0M
-66.44%
YoY
|
-$1.176B
-5.39%
YoY
|
-$1.994B
109.01%
YoY
|
-$1.233B
-1485.39%
YoY
|
-$596.0M
-573.02%
YoY
|
-$1.243B
-29.58%
YoY
|
-$954.0M
4442.86%
YoY
|
$89.00M
-129.28%
YoY
|
$126.0M
223.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$100.0M
270.37%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$7.000M
-95.48%
YoY
|
-$27.00M
-122.88%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$155.0M
-124.6%
YoY
|
$118.0M
N/A
|
N/A
N/A
|
-$12.00M
N/A
|
$630.0M
-815.91%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$88.00M
-125.88%
YoY
|
-$49.00M
N/A
|
$252.0M
N/A
|
-$153.0M
N/A
|
$340.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$770.0M
-64.84%
YoY
|
$763.0M
-86.73%
YoY
|
$907.0M
58.57%
YoY
|
$2.558B
403.54%
YoY
|
$2.190B
166.75%
YoY
|
$5.748B
131.03%
YoY
|
$572.0M
5620.0%
YoY
|
$508.0M
-490.77%
YoY
|
$821.0M
28.28%
YoY
|
$2.488B
75.21%
YoY
|
$10.00M
-98.88%
YoY
|
-$130.0M
-148.69%
YoY
|
$640.0M
-29.67%
YoY
|
$1.420B
51.22%
YoY
|
$892.0M
-530.92%
YoY
|
$267.0M
641.67%
YoY
|
$910.0M
-33.82%
YoY
|
$939.0M
-383.69%
YoY
|
-$207.0M
155.56%
YoY
|
$36.00M
-113.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$122.0M
-66.58%
YoY
|
$3.000M
-98.8%
YoY
|
$303.0M
-32.96%
YoY
|
$395.0M
74.78%
YoY
|
$365.0M
16.61%
YoY
|
$249.0M
-44.04%
YoY
|
$452.0M
22.83%
YoY
|
$226.0M
-39.89%
YoY
|
$313.0M
-52.86%
YoY
|
$445.0M
-21.65%
YoY
|
$368.0M
-6.6%
YoY
|
$376.0M
-13.96%
YoY
|
$664.0M
118.42%
YoY
|
$568.0M
117.62%
YoY
|
$394.0M
191.85%
YoY
|
$437.0M
8640.0%
YoY
|
$304.0M
-7.32%
YoY
|
$261.0M
-6.12%
YoY
|
$135.0M
-66.08%
YoY
|
$5.000M
-96.73%
YoY
|
| Cash From Investing Activities |
-$858.0M
-77.37%
YoY
|
-$608.0M
-85.03%
YoY
|
-$1.182B
17.03%
YoY
|
-$3.066B
242.95%
YoY
|
-$3.791B
354.01%
YoY
|
-$4.061B
42.49%
YoY
|
-$1.010B
90.57%
YoY
|
-$894.0M
347.0%
YoY
|
-$835.0M
-29.0%
YoY
|
-$2.850B
42.93%
YoY
|
-$530.0M
-57.02%
YoY
|
-$200.0M
-66.44%
YoY
|
-$1.176B
-5.39%
YoY
|
-$1.994B
109.01%
YoY
|
-$1.233B
-1485.39%
YoY
|
-$596.0M
-573.02%
YoY
|
-$1.243B
-29.58%
YoY
|
-$954.0M
4442.86%
YoY
|
$89.00M
-129.28%
YoY
|
$126.0M
223.08%
YoY
|
| Cash From Financing Activities |
$770.0M
-64.84%
YoY
|
$763.0M
-86.73%
YoY
|
$907.0M
58.57%
YoY
|
$2.558B
403.54%
YoY
|
$2.190B
166.75%
YoY
|
$5.748B
131.03%
YoY
|
$572.0M
5620.0%
YoY
|
$508.0M
-490.77%
YoY
|
$821.0M
28.28%
YoY
|
$2.488B
75.21%
YoY
|
$10.00M
-98.88%
YoY
|
-$130.0M
-148.69%
YoY
|
$640.0M
-29.67%
YoY
|
$1.420B
51.22%
YoY
|
$892.0M
-530.92%
YoY
|
$267.0M
641.67%
YoY
|
$910.0M
-33.82%
YoY
|
$939.0M
-383.69%
YoY
|
-$207.0M
155.56%
YoY
|
$36.00M
-113.0%
YoY
|
| Net Change In Cash |
$34.00M
-102.75%
YoY
|
$158.0M
-91.84%
YoY
|
$28.00M
100.0%
YoY
|
-$113.0M
-29.38%
YoY
|
-$1.236B
-513.38%
YoY
|
$1.936B
2232.53%
YoY
|
$14.00M
-109.21%
YoY
|
-$160.0M
-447.83%
YoY
|
$299.0M
133.59%
YoY
|
$83.00M
-1483.33%
YoY
|
-$152.0M
-386.79%
YoY
|
$46.00M
-57.41%
YoY
|
$128.0M
-541.38%
YoY
|
-$6.000M
-102.44%
YoY
|
$53.00M
211.76%
YoY
|
$108.0M
-35.33%
YoY
|
-$29.00M
-53.23%
YoY
|
$246.0M
-432.43%
YoY
|
$17.00M
30.77%
YoY
|
$167.0M
-296.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$122.0M
-66.58%
YoY
|
$3.000M
-98.8%
YoY
|
$303.0M
-32.96%
YoY
|
$395.0M
74.78%
YoY
|
$365.0M
16.61%
YoY
|
$249.0M
-44.04%
YoY
|
$452.0M
22.83%
YoY
|
$226.0M
-39.89%
YoY
|
$313.0M
-52.86%
YoY
|
$445.0M
-21.65%
YoY
|
$368.0M
-6.6%
YoY
|
$376.0M
-13.96%
YoY
|
$664.0M
118.42%
YoY
|
$568.0M
117.62%
YoY
|
$394.0M
191.85%
YoY
|
$437.0M
8640.0%
YoY
|
$304.0M
-7.32%
YoY
|
$261.0M
-6.12%
YoY
|
$135.0M
-66.08%
YoY
|
$5.000M
-96.73%
YoY
|
| Capital Expenditures |
$1.258B
-18.63%
YoY
|
$1.808B
56.54%
YoY
|
$1.755B
91.18%
YoY
|
$1.478B
80.24%
YoY
|
$1.546B
84.05%
YoY
|
$1.155B
0.52%
YoY
|
$918.0M
51.99%
YoY
|
$820.0M
69.42%
YoY
|
$840.0M
46.85%
YoY
|
$1.149B
61.38%
YoY
|
$604.0M
-204.68%
YoY
|
$484.0M
-207.8%
YoY
|
$572.0M
-226.55%
YoY
|
$712.0M
-162.68%
YoY
|
-$577.0M
93.62%
YoY
|
-$449.0M
84.02%
YoY
|
-$452.0M
56.4%
YoY
|
-$1.136B
497.89%
YoY
|
-$298.0M
102.72%
YoY
|
-$244.0M
442.22%
YoY
|
| Free Cash Flow |
-$1.136B
-3.81%
YoY
|
-$1.805B
99.23%
YoY
|
-$1.452B
211.59%
YoY
|
-$1.083B
82.32%
YoY
|
-$1.181B
124.1%
YoY
|
-$906.0M
28.69%
YoY
|
-$466.0M
97.46%
YoY
|
-$594.0M
450.0%
YoY
|
-$527.0M
-672.83%
YoY
|
-$704.0M
388.89%
YoY
|
-$236.0M
-124.3%
YoY
|
-$108.0M
-112.19%
YoY
|
$92.00M
-87.83%
YoY
|
-$144.0M
-110.31%
YoY
|
$971.0M
124.25%
YoY
|
$886.0M
255.82%
YoY
|
$756.0M
22.53%
YoY
|
$1.397B
198.5%
YoY
|
$433.0M
-20.55%
YoY
|
$249.0M
25.76%
YoY
|
Loading...