|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.343B
-641.11%
YoY
|
$433.0M
-339.23%
YoY
|
-$181.0M
-109.78%
YoY
|
$1.850B
95.56%
YoY
|
$946.0M
-134.55%
YoY
|
| Depreciation, Depletion And Amortization |
$1.240B
-1.74%
YoY
|
$1.262B
-5.96%
YoY
|
$1.342B
13.83%
YoY
|
$1.179B
5.74%
YoY
|
$1.115B
4.69%
YoY
|
| Cash From Operating Activities |
$494.0M
-9.69%
YoY
|
$547.0M
-65.81%
YoY
|
$1.600B
25.39%
YoY
|
$1.276B
223.04%
YoY
|
$395.0M
-60.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.138B
19.92%
YoY
|
$949.0M
-7.68%
YoY
|
$1.028B
21.37%
YoY
|
$847.0M
-162.56%
YoY
|
-$1.354B
263.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$562.0M
97.89%
YoY
|
$284.0M
-172.82%
YoY
|
-$390.0M
-457.8%
YoY
|
$109.0M
-70.54%
YoY
|
$370.0M
-452.38%
YoY
|
| Cash From Investing Activities |
-$576.0M
-13.38%
YoY
|
-$665.0M
-53.1%
YoY
|
-$1.418B
92.14%
YoY
|
-$738.0M
-25.0%
YoY
|
-$984.0M
105.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$96.00M
-50.0%
YoY
|
$192.0M
-182.05%
YoY
|
-$234.0M
-41.79%
YoY
|
-$402.0M
-159.29%
YoY
|
$678.0M
-242.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$494.0M
-9.69%
YoY
|
$547.0M
-65.81%
YoY
|
$1.600B
25.39%
YoY
|
$1.276B
223.04%
YoY
|
$395.0M
-60.18%
YoY
|
| Cash From Investing Activities |
-$576.0M
-13.38%
YoY
|
-$665.0M
-53.1%
YoY
|
-$1.418B
92.14%
YoY
|
-$738.0M
-25.0%
YoY
|
-$984.0M
105.86%
YoY
|
| Cash From Financing Activities |
$96.00M
-50.0%
YoY
|
$192.0M
-182.05%
YoY
|
-$234.0M
-41.79%
YoY
|
-$402.0M
-159.29%
YoY
|
$678.0M
-242.74%
YoY
|
| Net Change In Cash |
$14.00M
-81.08%
YoY
|
$74.00M
-242.31%
YoY
|
-$52.00M
-138.24%
YoY
|
$136.0M
52.81%
YoY
|
$89.00M
128.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$494.0M
-9.69%
YoY
|
$547.0M
-65.81%
YoY
|
$1.600B
25.39%
YoY
|
$1.276B
223.04%
YoY
|
$395.0M
-60.18%
YoY
|
| Capital Expenditures |
$1.138B
19.92%
YoY
|
$949.0M
-7.68%
YoY
|
$1.028B
21.37%
YoY
|
$847.0M
-162.56%
YoY
|
-$1.354B
263.0%
YoY
|
| Free Cash Flow |
-$644.0M
60.2%
YoY
|
-$402.0M
-170.28%
YoY
|
$572.0M
33.33%
YoY
|
$429.0M
-75.47%
YoY
|
$1.749B
28.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.186B
-43820.0%
YoY
|
-$706.0M
-192.77%
YoY
|
-$233.0M
-65.43%
YoY
|
-$1.410B
312.28%
YoY
|
$5.000M
-98.98%
YoY
|
$761.0M
-201.87%
YoY
|
-$674.0M
-150.3%
YoY
|
-$342.0M
-217.53%
YoY
|
$491.0M
-146.1%
YoY
|
-$747.0M
-178.38%
YoY
|
$1.340B
179.17%
YoY
|
$291.0M
-72.18%
YoY
|
-$1.065B
9.12%
YoY
|
$953.0M
633.08%
YoY
|
$480.0M
124.3%
YoY
|
$1.046B
71.19%
YoY
|
-$976.0M
10744.44%
YoY
|
$130.0M
-108.58%
YoY
|
$214.0M
-116.53%
YoY
|
$611.0M
5454.55%
YoY
|
| Depreciation, Depletion And Amortization |
$294.0M
-4.23%
YoY
|
$301.0M
3.08%
YoY
|
$313.0M
0.0%
YoY
|
$319.0M
2.24%
YoY
|
$307.0M
-11.01%
YoY
|
$292.0M
-24.94%
YoY
|
$313.0M
-2.19%
YoY
|
$312.0M
-4.59%
YoY
|
$345.0M
12.75%
YoY
|
$389.0M
25.89%
YoY
|
$320.0M
11.11%
YoY
|
$327.0M
14.34%
YoY
|
$306.0M
3.38%
YoY
|
$309.0M
9.96%
YoY
|
$288.0M
7.06%
YoY
|
$286.0M
4.0%
YoY
|
$296.0M
2.07%
YoY
|
$281.0M
8.49%
YoY
|
$269.0M
-51.71%
YoY
|
$275.0M
-2850.0%
YoY
|
| Cash From Operating Activities |
$35.00M
-68.47%
YoY
|
$11.00M
-108.66%
YoY
|
$234.0M
-16.73%
YoY
|
$138.0M
0.0%
YoY
|
$111.0M
-56.47%
YoY
|
-$127.0M
-127.14%
YoY
|
$281.0M
-3.44%
YoY
|
$138.0M
-44.58%
YoY
|
$255.0M
-56.93%
YoY
|
$468.0M
13.87%
YoY
|
$291.0M
0.34%
YoY
|
$249.0M
-22.91%
YoY
|
$592.0M
134.92%
YoY
|
$411.0M
78.7%
YoY
|
$290.0M
-4933.33%
YoY
|
$323.0M
-378.45%
YoY
|
$252.0M
-12.2%
YoY
|
$230.0M
90.08%
YoY
|
-$6.000M
-101.59%
YoY
|
-$116.0M
-191.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$195.0M
-21.37%
YoY
|
$348.0M
11.9%
YoY
|
$240.0M
48.15%
YoY
|
$302.0M
51.76%
YoY
|
$248.0M
-10.47%
YoY
|
$311.0M
-40.54%
YoY
|
$162.0M
-12.43%
YoY
|
$199.0M
25.95%
YoY
|
$277.0M
70.99%
YoY
|
$523.0M
134.53%
YoY
|
$185.0M
-188.1%
YoY
|
$158.0M
-164.23%
YoY
|
$162.0M
-196.43%
YoY
|
$223.0M
-128.19%
YoY
|
-$210.0M
32.91%
YoY
|
-$246.0M
48.19%
YoY
|
-$168.0M
-29.71%
YoY
|
-$791.0M
352.0%
YoY
|
-$158.0M
26.4%
YoY
|
-$166.0M
315.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$56.00M
1300.0%
YoY
|
$404.0M
117.2%
YoY
|
-$104.0M
-336.36%
YoY
|
$266.0M
79.73%
YoY
|
-$4.000M
-95.74%
YoY
|
$186.0M
-135.77%
YoY
|
$44.00M
-66.67%
YoY
|
$148.0M
134.92%
YoY
|
-$94.00M
44.62%
YoY
|
-$520.0M
-368.04%
YoY
|
$132.0M
-375.0%
YoY
|
$63.00M
-550.0%
YoY
|
-$65.00M
182.61%
YoY
|
$194.0M
130.95%
YoY
|
-$48.00M
-112.97%
YoY
|
-$14.00M
-69.57%
YoY
|
-$23.00M
-39.47%
YoY
|
$84.00M
-36.36%
YoY
|
$370.0M
-290.72%
YoY
|
-$46.00M
-150.0%
YoY
|
| Cash From Investing Activities |
-$251.0M
-0.4%
YoY
|
$56.00M
-144.8%
YoY
|
-$344.0M
191.53%
YoY
|
-$36.00M
-29.41%
YoY
|
-$252.0M
-32.08%
YoY
|
-$125.0M
-88.02%
YoY
|
-$118.0M
122.64%
YoY
|
-$51.00M
-46.32%
YoY
|
-$371.0M
63.44%
YoY
|
-$1.043B
3496.55%
YoY
|
-$53.00M
-79.46%
YoY
|
-$95.00M
-63.46%
YoY
|
-$227.0M
18.85%
YoY
|
-$29.00M
-95.9%
YoY
|
-$258.0M
-221.7%
YoY
|
-$260.0M
22.64%
YoY
|
-$191.0M
-31.05%
YoY
|
-$707.0M
1544.19%
YoY
|
$212.0M
-166.46%
YoY
|
-$212.0M
-507.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$177.0M
70.19%
YoY
|
$62.00M
-79.54%
YoY
|
$109.0M
-165.66%
YoY
|
-$179.0M
118.29%
YoY
|
$104.0M
-24.09%
YoY
|
$303.0M
-54.71%
YoY
|
-$166.0M
-46.45%
YoY
|
-$82.00M
-64.5%
YoY
|
$137.0M
-137.85%
YoY
|
$669.0M
-252.05%
YoY
|
-$310.0M
1837.5%
YoY
|
-$231.0M
621.88%
YoY
|
-$362.0M
-520.93%
YoY
|
-$440.0M
-189.25%
YoY
|
-$16.00M
-91.11%
YoY
|
-$32.00M
-107.58%
YoY
|
$86.00M
-250.88%
YoY
|
$493.0M
-528.7%
YoY
|
-$180.0M
153.52%
YoY
|
$422.0M
-304.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.00M
-68.47%
YoY
|
$11.00M
-108.66%
YoY
|
$234.0M
-16.73%
YoY
|
$138.0M
0.0%
YoY
|
$111.0M
-56.47%
YoY
|
-$127.0M
-127.14%
YoY
|
$281.0M
-3.44%
YoY
|
$138.0M
-44.58%
YoY
|
$255.0M
-56.93%
YoY
|
$468.0M
13.87%
YoY
|
$291.0M
0.34%
YoY
|
$249.0M
-22.91%
YoY
|
$592.0M
134.92%
YoY
|
$411.0M
78.7%
YoY
|
$290.0M
-4933.33%
YoY
|
$323.0M
-378.45%
YoY
|
$252.0M
-12.2%
YoY
|
$230.0M
90.08%
YoY
|
-$6.000M
-101.59%
YoY
|
-$116.0M
-191.34%
YoY
|
| Cash From Investing Activities |
-$251.0M
-0.4%
YoY
|
$56.00M
-144.8%
YoY
|
-$344.0M
191.53%
YoY
|
-$36.00M
-29.41%
YoY
|
-$252.0M
-32.08%
YoY
|
-$125.0M
-88.02%
YoY
|
-$118.0M
122.64%
YoY
|
-$51.00M
-46.32%
YoY
|
-$371.0M
63.44%
YoY
|
-$1.043B
3496.55%
YoY
|
-$53.00M
-79.46%
YoY
|
-$95.00M
-63.46%
YoY
|
-$227.0M
18.85%
YoY
|
-$29.00M
-95.9%
YoY
|
-$258.0M
-221.7%
YoY
|
-$260.0M
22.64%
YoY
|
-$191.0M
-31.05%
YoY
|
-$707.0M
1544.19%
YoY
|
$212.0M
-166.46%
YoY
|
-$212.0M
-507.69%
YoY
|
| Cash From Financing Activities |
$177.0M
70.19%
YoY
|
$62.00M
-79.54%
YoY
|
$109.0M
-165.66%
YoY
|
-$179.0M
118.29%
YoY
|
$104.0M
-24.09%
YoY
|
$303.0M
-54.71%
YoY
|
-$166.0M
-46.45%
YoY
|
-$82.00M
-64.5%
YoY
|
$137.0M
-137.85%
YoY
|
$669.0M
-252.05%
YoY
|
-$310.0M
1837.5%
YoY
|
-$231.0M
621.88%
YoY
|
-$362.0M
-520.93%
YoY
|
-$440.0M
-189.25%
YoY
|
-$16.00M
-91.11%
YoY
|
-$32.00M
-107.58%
YoY
|
$86.00M
-250.88%
YoY
|
$493.0M
-528.7%
YoY
|
-$180.0M
153.52%
YoY
|
$422.0M
-304.85%
YoY
|
| Net Change In Cash |
-$39.00M
5.41%
YoY
|
$129.0M
152.94%
YoY
|
-$1.000M
-66.67%
YoY
|
-$77.00M
-1640.0%
YoY
|
-$37.00M
-276.19%
YoY
|
$51.00M
-45.74%
YoY
|
-$3.000M
-95.83%
YoY
|
$5.000M
-106.49%
YoY
|
$21.00M
600.0%
YoY
|
$94.00M
-262.07%
YoY
|
-$72.00M
-550.0%
YoY
|
-$77.00M
-348.39%
YoY
|
$3.000M
-97.96%
YoY
|
-$58.00M
-462.5%
YoY
|
$16.00M
-38.46%
YoY
|
$31.00M
-67.02%
YoY
|
$147.0M
-412.77%
YoY
|
$16.00M
-143.24%
YoY
|
$26.00M
-300.0%
YoY
|
$94.00M
-448.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.00M
-68.47%
YoY
|
$11.00M
-108.66%
YoY
|
$234.0M
-16.73%
YoY
|
$138.0M
0.0%
YoY
|
$111.0M
-56.47%
YoY
|
-$127.0M
-127.14%
YoY
|
$281.0M
-3.44%
YoY
|
$138.0M
-44.58%
YoY
|
$255.0M
-56.93%
YoY
|
$468.0M
13.87%
YoY
|
$291.0M
0.34%
YoY
|
$249.0M
-22.91%
YoY
|
$592.0M
134.92%
YoY
|
$411.0M
78.7%
YoY
|
$290.0M
-4933.33%
YoY
|
$323.0M
-378.45%
YoY
|
$252.0M
-12.2%
YoY
|
$230.0M
90.08%
YoY
|
-$6.000M
-101.59%
YoY
|
-$116.0M
-191.34%
YoY
|
| Capital Expenditures |
$195.0M
-21.37%
YoY
|
$348.0M
11.9%
YoY
|
$240.0M
48.15%
YoY
|
$302.0M
51.76%
YoY
|
$248.0M
-10.47%
YoY
|
$311.0M
-40.54%
YoY
|
$162.0M
-12.43%
YoY
|
$199.0M
25.95%
YoY
|
$277.0M
70.99%
YoY
|
$523.0M
134.53%
YoY
|
$185.0M
-188.1%
YoY
|
$158.0M
-164.23%
YoY
|
$162.0M
-196.43%
YoY
|
$223.0M
-128.19%
YoY
|
-$210.0M
32.91%
YoY
|
-$246.0M
48.19%
YoY
|
-$168.0M
-29.71%
YoY
|
-$791.0M
352.0%
YoY
|
-$158.0M
26.4%
YoY
|
-$166.0M
315.0%
YoY
|
| Free Cash Flow |
-$160.0M
16.79%
YoY
|
-$337.0M
-23.06%
YoY
|
-$6.000M
-105.04%
YoY
|
-$164.0M
168.85%
YoY
|
-$137.0M
522.73%
YoY
|
-$438.0M
696.36%
YoY
|
$119.0M
12.26%
YoY
|
-$61.00M
-167.03%
YoY
|
-$22.00M
-105.12%
YoY
|
-$55.00M
-129.26%
YoY
|
$106.0M
-78.8%
YoY
|
$91.00M
-84.01%
YoY
|
$430.0M
2.38%
YoY
|
$188.0M
-81.59%
YoY
|
$500.0M
228.95%
YoY
|
$569.0M
1038.0%
YoY
|
$420.0M
-20.15%
YoY
|
$1.021B
244.93%
YoY
|
$152.0M
-69.72%
YoY
|
$50.00M
-70.06%
YoY
|
Loading...