2021 Q1 Form 10-Q Financial Statement
#000114036121003601 Filed on February 05, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q3 |
---|---|---|
Revenue | $3.136B | $3.008B |
YoY Change | 5.41% | -0.36% |
Cost Of Revenue | $2.518B | $2.342B |
YoY Change | 5.31% | -6.73% |
Gross Profit | $618.0M | $666.0M |
YoY Change | 5.82% | 31.1% |
Gross Profit Margin | 19.71% | 22.14% |
Selling, General & Admin | $241.0M | $219.0M |
YoY Change | 18.14% | 14.66% |
% of Gross Profit | 39.0% | 32.88% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $215.0M | $207.0M |
YoY Change | 0.94% | -4.17% |
% of Gross Profit | 34.79% | 31.08% |
Operating Expenses | $315.0M | $293.0M |
YoY Change | 12.1% | 10.15% |
Operating Profit | $303.0M | $373.0M |
YoY Change | 0.0% | 54.13% |
Interest Expense | -$97.00M | -$96.00M |
YoY Change | -12.61% | -33.33% |
% of Operating Profit | -32.01% | -25.74% |
Other Income/Expense, Net | -$21.00M | -$25.00M |
YoY Change | -225.0% | |
Pretax Income | $182.0M | $228.0M |
YoY Change | 5.2% | -16.79% |
Income Tax | $52.00M | $33.00M |
% Of Pretax Income | 28.57% | 14.47% |
Net Earnings | $130.0M | $195.0M |
YoY Change | 3.17% | -14.85% |
Net Earnings / Revenue | 4.15% | 6.48% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $958.0K | $1.418M |
COMMON SHARES | ||
Basic Shares Outstanding | 134.0M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q1 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $847.0M | $750.0M |
YoY Change | -11.12% | 0.0% |
Cash & Equivalents | $847.0M | $750.0M |
Short-Term Investments | ||
Other Short-Term Assets | $177.0M | $330.0M |
YoY Change | -10.15% | 110.19% |
Inventory | $1.503B | $1.268B |
Prepaid Expenses | ||
Receivables | $1.456B | $1.469B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $3.983B | $3.817B |
YoY Change | -1.73% | 1.6% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.306B | $5.123B |
YoY Change | 5.26% | 8.68% |
Goodwill | $5.173B | |
YoY Change | 2.42% | |
Intangibles | $2.497B | |
YoY Change | -10.18% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $86.00M | $91.00M |
YoY Change | -1.15% | -45.51% |
Total Long-Term Assets | $13.19B | $12.88B |
YoY Change | 2.3% | 1.35% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.983B | $3.817B |
Total Long-Term Assets | $13.19B | $12.88B |
Total Assets | $17.18B | $16.70B |
YoY Change | 1.34% | 1.41% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.193B | $1.115B |
YoY Change | -3.09% | -3.8% |
Accrued Expenses | $428.0M | $439.0M |
YoY Change | 282.14% | -43.43% |
Deferred Revenue | $110.0M | $104.0M |
YoY Change | -8.77% | |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $71.00M | $75.00M |
YoY Change | -1.39% | -27.88% |
Total Short-Term Liabilities | $2.295B | $2.183B |
YoY Change | 4.22% | 7.06% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $10.01B | $10.16B |
YoY Change | -9.35% | -9.76% |
Other Long-Term Liabilities | $1.890B | $1.663B |
YoY Change | 30.8% | 295.01% |
Total Long-Term Liabilities | $11.90B | $11.83B |
YoY Change | -4.71% | -7.7% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.295B | $2.183B |
Total Long-Term Liabilities | $11.90B | $11.83B |
Total Liabilities | $14.73B | $14.61B |
YoY Change | -3.71% | -1.63% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.445B | $2.092B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $17.18B | $16.70B |
YoY Change | 1.34% | 1.41% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $130.0M | $195.0M |
YoY Change | 3.17% | -14.85% |
Depreciation, Depletion And Amortization | $215.0M | $207.0M |
YoY Change | 0.94% | -4.17% |
Cash From Operating Activities | $315.0M | $551.0M |
YoY Change | 0.0% | -12.54% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$162.0M | -$164.0M |
YoY Change | 40.87% | 28.13% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $140.0M | $0.00 |
YoY Change | -40.68% | -100.0% |
Cash From Investing Activities | -$22.00M | -$164.0M |
YoY Change | -118.18% | -97.26% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -234.0M | -553.0M |
YoY Change | 77.27% | -109.44% |
NET CHANGE | ||
Cash From Operating Activities | 315.0M | 551.0M |
Cash From Investing Activities | -22.00M | -164.0M |
Cash From Financing Activities | -234.0M | -553.0M |
Net Change In Cash | 59.00M | -166.0M |
YoY Change | -80.59% | -132.94% |
FREE CASH FLOW | ||
Cash From Operating Activities | $315.0M | $551.0M |
Capital Expenditures | -$162.0M | -$164.0M |
Free Cash Flow | $477.0M | $715.0M |
YoY Change | 10.93% | -5.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001378992 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-02 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2020Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
162000000 | |
CY2021Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
0 | |
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-01-02 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-35672 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BERRY GLOBAL GROUP, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
101 Oakley Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Evansville | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
IN | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
47710 | ||
dei |
City Area Code
CityAreaCode
|
812 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
424-2904 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-5234618 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
BERY | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
134000000.0 | |
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
25000000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
25000000 | |
CY2019Q4 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
29000000 | |
CY2019Q4 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
1000000 | |
CY2019Q4 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
13000000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.29 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Disposition Of Business
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness
|
-0.05 | ||
bery |
Effective Income Tax Rate Reconciliation Foreign Income Taxed In Us Percent
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxedInUSPercent
|
-0.03 |