|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.908M
8808.23%
YoY
|
$400.0K
100.0%
YoY
|
$70.00K
-76.55%
YoY
|
$20.00K
-98.1%
YoY
|
$100.0K
-58.68%
YoY
|
$200.0K
31.22%
YoY
|
$298.5K
353.92%
YoY
|
$1.054M
597.72%
YoY
|
$242.0K
295.81%
YoY
|
$152.4K
-22.91%
YoY
|
$65.76K
-79.46%
YoY
|
$151.1K
-65.97%
YoY
|
$61.15K
-94.76%
YoY
|
$197.7K
1102.68%
YoY
|
$320.1K
1718.69%
YoY
|
$443.9K
2686.69%
YoY
|
$1.166M
N/A
|
$16.44K
N/A
|
$17.60K
N/A
|
| Cash & Equivalents |
$8.908M
8808.23%
YoY
|
$400.0K
100.0%
YoY
|
$70.00K
-76.55%
YoY
|
$20.00K
-98.1%
YoY
|
$100.0K
-58.68%
YoY
|
$200.0K
31.22%
YoY
|
$298.5K
353.96%
YoY
|
$1.054M
597.7%
YoY
|
$242.0K
295.79%
YoY
|
$152.4K
-22.91%
YoY
|
$65.76K
-79.46%
YoY
|
$151.0K
-65.97%
YoY
|
$61.15K
-94.76%
YoY
|
$197.7K
-79.76%
YoY
|
$320.1K
114.14%
YoY
|
$443.9K
275.5%
YoY
|
$1.166M
N/A
|
$976.9K
N/A
|
$149.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.514M
N/A
|
$2.899M
N/A
|
$933.2K
118.65%
YoY
|
$912.9K
873.24%
YoY
|
N/A
|
N/A
|
$426.8K
4055.79%
YoY
|
$93.80K
752.73%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-15.38%
YoY
|
$10.27K
N/A
|
$11.00K
N/A
|
$12.00K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$628.4K
0.5%
YoY
|
$619.7K
-4.71%
YoY
|
$589.7K
126.8%
YoY
|
$600.3K
N/A
|
$625.3K
N/A
|
$650.3K
5811.75%
YoY
|
$260.0K
2431.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
$11.00K
-15.38%
YoY
|
$10.27K
N/A
|
$11.00K
N/A
|
$12.00K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.270K
N/A
|
N/A
N/A
|
$51.94K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$11.42M
1046.33%
YoY
|
$3.300M
220.72%
YoY
|
$1.007M
38.88%
YoY
|
$934.3K
-18.6%
YoY
|
$996.4K
311.68%
YoY
|
$1.029M
529.6%
YoY
|
$725.3K
854.01%
YoY
|
$1.148M
608.25%
YoY
|
$242.0K
230.86%
YoY
|
$163.4K
-22.45%
YoY
|
$76.03K
-76.25%
YoY
|
$162.0K
-63.5%
YoY
|
$73.15K
-93.74%
YoY
|
$210.7K
-78.43%
YoY
|
$320.1K
360.29%
YoY
|
$443.9K
513.83%
YoY
|
$1.169M
N/A
|
$976.9K
N/A
|
$69.54K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.22M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$23.90M
7.55%
YoY
|
$23.90M
7.55%
YoY
|
$22.22M
0.0%
YoY
|
$22.22M
N/A
|
$22.22M
N/A
|
$22.22M
N/A
|
$22.22M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$35.00K
N/A
|
$35.00K
N/A
|
N/A
|
$35.00K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$23.90M
7.55%
YoY
|
$23.90M
7.55%
YoY
|
$22.22M
0.0%
YoY
|
$22.22M
0.0%
YoY
|
$22.22M
N/A
|
$22.22M
N/A
|
$22.22M
N/A
|
$22.22M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
N/A
|
$35.00K
833.33%
YoY
|
$35.00K
N/A
|
$35.00K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.42M
1046.33%
YoY
|
$3.300M
220.72%
YoY
|
$1.007M
38.88%
YoY
|
$934.3K
-18.6%
YoY
|
$996.4K
311.68%
YoY
|
$1.029M
529.6%
YoY
|
$725.3K
854.01%
YoY
|
$1.148M
608.25%
YoY
|
$242.0K
230.86%
YoY
|
$163.4K
-22.45%
YoY
|
$76.03K
-76.25%
YoY
|
$162.0K
-63.5%
YoY
|
$73.15K
-93.74%
YoY
|
$210.7K
-78.43%
YoY
|
$320.1K
360.29%
YoY
|
$443.9K
513.83%
YoY
|
$1.169M
N/A
|
$976.9K
N/A
|
$69.54K
N/A
|
| Total Long-Term Assets |
$23.90M
|
$23.90M
|
$22.22M
|
$22.22M
|
$22.22M
|
$22.22M
|
$22.22M
|
$22.22M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$35.00K
|
$35.00K
|
$35.00K
|
$35.00K
|
$0.00
|
| Total Assets |
$35.32M
52.13%
YoY
|
$27.20M
16.99%
YoY
|
$23.23M
1.23%
YoY
|
$23.16M
-0.91%
YoY
|
$23.22M
9493.01%
YoY
|
$23.25M
14128.07%
YoY
|
$22.95M
30082.97%
YoY
|
$23.37M
14321.76%
YoY
|
$242.0K
230.86%
YoY
|
$163.4K
-22.45%
YoY
|
$76.03K
-78.59%
YoY
|
$162.0K
-66.16%
YoY
|
$73.15K
-93.92%
YoY
|
$210.7K
-79.18%
YoY
|
$355.1K
410.62%
YoY
|
$478.9K
529.58%
YoY
|
$1.204M
N/A
|
$1.012M
N/A
|
$69.54K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$411.7K
N/A
|
$2.254M
N/A
|
$1.571M
642.84%
YoY
|
$1.263M
602.06%
YoY
|
N/A
|
N/A
|
$211.5K
1138.29%
YoY
|
$179.9K
7458.82%
YoY
|
$53.56K
105.53%
YoY
|
$35.23K
209.04%
YoY
|
$17.08K
-12.9%
YoY
|
$2.380K
-91.57%
YoY
|
$26.06K
-73.09%
YoY
|
$11.40K
-69.6%
YoY
|
$19.61K
170.48%
YoY
|
$28.24K
49.73%
YoY
|
$96.85K
N/A
|
$37.50K
N/A
|
$7.250K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
N/A
|
$825.7K
N/A
|
$825.7K
N/A
|
$415.3K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$395.0K
N/A
|
$395.0K
N/A
|
$430.0K
N/A
|
| Total Short-Term Liabilities |
$5.169M
140.03%
YoY
|
$7.837M
346.05%
YoY
|
$3.340M
189.21%
YoY
|
$2.622M
133.38%
YoY
|
$2.154M
3921.13%
YoY
|
$1.757M
4887.33%
YoY
|
$1.155M
6662.27%
YoY
|
$1.123M
47122.61%
YoY
|
$53.56K
105.5%
YoY
|
$35.23K
209.11%
YoY
|
$17.08K
-12.89%
YoY
|
$2.379K
-91.57%
YoY
|
$26.06K
-94.37%
YoY
|
$11.40K
2.62%
YoY
|
$19.61K
-95.52%
YoY
|
$28.24K
-93.98%
YoY
|
$463.3K
N/A
|
$11.11K
N/A
|
$437.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.169M
140.03%
YoY
|
$7.837M
346.05%
YoY
|
$3.340M
189.21%
YoY
|
$2.622M
133.38%
YoY
|
$2.154M
3921.13%
YoY
|
$1.757M
4887.33%
YoY
|
$1.155M
6662.27%
YoY
|
$1.123M
47122.61%
YoY
|
$53.56K
105.5%
YoY
|
$35.23K
209.11%
YoY
|
$17.08K
-12.89%
YoY
|
$2.379K
-91.57%
YoY
|
$26.06K
-94.37%
YoY
|
$11.40K
2.62%
YoY
|
$19.61K
-95.52%
YoY
|
$28.24K
-93.98%
YoY
|
$463.3K
N/A
|
$11.11K
N/A
|
$437.3K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$5.169M
N/A
|
$7.837M
N/A
|
$3.340M
189.2%
YoY
|
$2.622M
133.38%
YoY
|
N/A
|
N/A
|
$1.155M
6662.3%
YoY
|
$1.123M
47101.68%
YoY
|
$53.56K
105.53%
YoY
|
$35.23K
209.04%
YoY
|
$17.08K
-12.9%
YoY
|
$2.380K
-91.57%
YoY
|
$26.06K
-94.38%
YoY
|
$11.40K
-97.36%
YoY
|
$19.61K
-95.52%
YoY
|
$28.24K
-93.98%
YoY
|
$463.3K
N/A
|
$432.5K
N/A
|
$437.3K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$13.50M
141.07%
YoY
|
-$9.700M
102.08%
YoY
|
-$8.200M
105.0%
YoY
|
-$6.500M
116.67%
YoY
|
-$5.600M
154.55%
YoY
|
-$4.800M
140.0%
YoY
|
-$4.000M
137.17%
YoY
|
-$3.000M
93.41%
YoY
|
-$2.200M
65.58%
YoY
|
-$2.000M
82.38%
YoY
|
-$1.687M
66.09%
YoY
|
-$1.551M
100.08%
YoY
|
-$1.329M
158.44%
YoY
|
-$1.097M
284.83%
YoY
|
-$1.015M
N/A
|
-$775.2K
N/A
|
-$514.1K
N/A
|
-$285.0K
N/A
|
N/A
|
| Common Stock |
$7.073K
37.63%
YoY
|
$3.931K
-23.24%
YoY
|
$3.858K
-99.46%
YoY
|
$3.858K
-99.46%
YoY
|
$5.139K
-98.95%
YoY
|
$5.121K
-98.94%
YoY
|
$717.3K
50.32%
YoY
|
$714.6K
50.07%
YoY
|
$488.9K
5.24%
YoY
|
$484.5K
-6.02%
YoY
|
$477.2K
-7.39%
YoY
|
$476.2K
-7.36%
YoY
|
$464.5K
N/A
|
$515.5K
2446.84%
YoY
|
$515.3K
N/A
|
$514.0K
N/A
|
N/A
|
$20.24K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$30.15M
43.15%
YoY
|
$19.36M
-9.91%
YoY
|
$19.89M
-8.73%
YoY
|
$20.53M
-7.69%
YoY
|
$21.07M
11076.27%
YoY
|
$21.49M
16667.63%
YoY
|
$21.79M
36869.05%
YoY
|
$22.25M
13833.03%
YoY
|
$188.5K
300.25%
YoY
|
$128.2K
-35.69%
YoY
|
$58.95K
-82.43%
YoY
|
$159.7K
-64.57%
YoY
|
$47.09K
-93.38%
YoY
|
$199.3K
-80.08%
YoY
|
$335.5K
-191.23%
YoY
|
$450.7K
-214.74%
YoY
|
$711.8K
-44.64%
YoY
|
$1.001M
N/A
|
-$367.7K
N/A
|
| Total Liabilities & Shareholders Equity |
$35.32M
52.13%
YoY
|
$27.20M
16.99%
YoY
|
$23.23M
1.23%
YoY
|
$23.16M
-0.91%
YoY
|
$23.22M
9493.01%
YoY
|
$23.25M
14128.07%
YoY
|
$22.95M
30082.97%
YoY
|
$23.37M
14321.76%
YoY
|
$242.0K
230.86%
YoY
|
$163.4K
-22.45%
YoY
|
$76.03K
-78.59%
YoY
|
$162.0K
-66.16%
YoY
|
$73.15K
-93.92%
YoY
|
$210.7K
-79.18%
YoY
|
$355.1K
410.62%
YoY
|
$478.9K
529.58%
YoY
|
$1.204M
N/A
|
$1.012M
N/A
|
$69.54K
N/A
|
Loading...