|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$308.00
-98.82%
YoY
|
$26.20K
-84.59%
YoY
|
$170.0K
0.0%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$308.00
-98.82%
YoY
|
$26.20K
-84.59%
YoY
|
$170.0K
0.0%
YoY
|
| Selling, General & Admin |
$4.929M
78.67%
YoY
|
$2.759M
236.84%
YoY
|
$819.0K
-7.78%
YoY
|
$888.1K
133.71%
YoY
|
$380.0K
-25.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$4.929M
78.66%
YoY
|
$2.759M
236.84%
YoY
|
$819.0K
-7.78%
YoY
|
$888.1K
133.71%
YoY
|
$380.0K
-24.0%
YoY
|
| Operating Profit |
-$4.929M
78.66%
YoY
|
-$2.759M
236.97%
YoY
|
-$818.7K
-5.01%
YoY
|
-$861.9K
202.47%
YoY
|
-$285.0K
-13.65%
YoY
|
| Interest Expense |
-$44.60K
-4560.0%
YoY
|
$1.000K
N/A
|
N/A
N/A
|
$200.00
-100.67%
YoY
|
-$30.00K
0.0%
YoY
|
| Other Income/Expense, Net |
-$44.56K
-4368.3%
YoY
|
$1.044K
-85.09%
YoY
|
$7.000K
-86.08%
YoY
|
$50.28K
-49.73%
YoY
|
$100.0K
N/A
|
| Pretax Income |
-$4.973M
80.35%
YoY
|
-$2.758M
239.75%
YoY
|
-$811.7K
0.01%
YoY
|
-$811.6K
479.74%
YoY
|
-$140.0K
-53.33%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$4.973M
80.35%
YoY
|
-$2.758M
239.75%
YoY
|
-$811.7K
0.01%
YoY
|
-$811.6K
479.74%
YoY
|
-$140.0K
-53.33%
YoY
|
| Basic Earnings Per Share |
-$1.11
105.56%
YoY
|
-$0.54
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$1.11
105.56%
YoY
|
-$0.54
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.917K
-53.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.482M shares
-12.88%
YoY
|
5.144M shares
-98.93%
YoY
|
479.1M shares
68.21%
YoY
|
284.8M shares
1307.1%
YoY
|
20.24M shares
N/A
|
| Diluted Shares Outstanding |
4.482M shares
-12.88%
YoY
|
5.144M shares
-98.93%
YoY
|
479.1M shares
68.21%
YoY
|
284.8M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$328.00
N/A
|
$310.00
-98.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.20K
18.07%
YoY
|
N/A
N/A
|
$76.67K
N/A
|
N/A
N/A
|
$22.19K
N/A
|
$86.64K
N/A
|
| Cost Of Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$328.00
N/A
|
$310.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$76.67K
N/A
|
$0.00
N/A
|
N/A
|
$86.64K
N/A
|
| Selling, General & Admin |
$3.765M
N/A
|
$1.476M
N/A
|
$1.780M
119.29%
YoY
|
$816.1K
-0.83%
YoY
|
N/A
|
N/A
|
$811.8K
499.42%
YoY
|
$822.9K
269.96%
YoY
|
$313.8K
N/A
|
$222.1K
-75.0%
YoY
|
$135.4K
-43.62%
YoY
|
$222.4K
-34.11%
YoY
|
N/A
|
$888.1K
793.2%
YoY
|
$240.2K
167.85%
YoY
|
$337.6K
237.25%
YoY
|
$229.2K
N/A
|
$99.43K
N/A
|
$89.68K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.750K
N/A
|
| Operating Expenses |
$3.765M
339.26%
YoY
|
$1.476M
N/A
|
$1.780M
119.31%
YoY
|
$816.1K
-0.83%
YoY
|
$857.0K
173.09%
YoY
|
N/A
|
$811.8K
499.37%
YoY
|
$822.9K
269.96%
YoY
|
$313.8K
31.27%
YoY
|
$222.1K
-75.0%
YoY
|
$135.4K
-43.62%
YoY
|
$222.4K
-34.11%
YoY
|
$239.1K
4.33%
YoY
|
$888.1K
793.2%
YoY
|
$240.2K
167.85%
YoY
|
$337.6K
2031.24%
YoY
|
$229.2K
N/A
|
$99.43K
N/A
|
$89.68K
N/A
|
| Operating Profit |
-$3.765M
339.26%
YoY
|
-$1.476M
N/A
|
-$1.780M
119.31%
YoY
|
-$816.1K
-0.83%
YoY
|
-$857.0K
173.37%
YoY
|
N/A
|
-$811.8K
499.37%
YoY
|
-$822.9K
269.96%
YoY
|
-$313.5K
31.13%
YoY
|
-$221.8K
N/A
|
-$135.4K
-43.62%
YoY
|
-$222.4K
-14.75%
YoY
|
-$239.1K
4.33%
YoY
|
N/A
|
-$240.2K
7801.48%
YoY
|
-$260.9K
1547.2%
YoY
|
-$229.2K
N/A
|
N/A
|
-$3.040K
N/A
|
| Interest Expense |
$13.00K
N/A
|
-$23.40K
N/A
|
-$15.20K
N/A
|
-$5.300K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$7.000K
-86.08%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$50.28K
-899.36%
YoY
|
N/A
N/A
|
$200.00
N/A
|
$0.00
N/A
|
-$6.290K
N/A
|
-$6.880K
N/A
|
| Other Income/Expense, Net |
$13.02K
-2245.63%
YoY
|
N/A
|
N/A
N/A
|
-$5.340K
N/A
|
-$607.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000K
N/A
|
N/A
|
N/A
N/A
|
-$200.00
N/A
|
N/A
N/A
|
$62.45K
N/A
|
$35.00K
N/A
|
| Pretax Income |
-$3.752M
337.43%
YoY
|
-$1.499M
N/A
|
-$1.795M
121.19%
YoY
|
-$821.4K
-0.18%
YoY
|
-$857.6K
173.56%
YoY
|
N/A
|
-$811.8K
499.37%
YoY
|
-$822.9K
269.96%
YoY
|
-$313.5K
35.09%
YoY
|
-$221.8K
-72.68%
YoY
|
-$135.4K
-43.62%
YoY
|
-$222.4K
-14.82%
YoY
|
-$232.1K
1.27%
YoY
|
-$811.6K
3750.28%
YoY
|
-$240.2K
-1057.76%
YoY
|
-$261.1K
1548.46%
YoY
|
-$229.2K
N/A
|
-$21.08K
N/A
|
$25.08K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$3.752M
337.43%
YoY
|
-$1.499M
N/A
|
-$1.795M
121.19%
YoY
|
-$821.4K
-0.18%
YoY
|
-$857.6K
173.56%
YoY
|
N/A
|
-$811.8K
499.37%
YoY
|
-$822.9K
269.96%
YoY
|
-$313.5K
35.09%
YoY
|
-$221.8K
-72.68%
YoY
|
-$135.4K
-43.62%
YoY
|
-$222.4K
-14.82%
YoY
|
-$232.1K
1.27%
YoY
|
-$811.6K
3750.28%
YoY
|
-$240.2K
-1057.76%
YoY
|
-$261.1K
1548.46%
YoY
|
-$229.2K
N/A
|
-$21.08K
N/A
|
$25.08K
N/A
|
| Basic Earnings Per Share |
-$0.71
317.65%
YoY
|
N/A
|
-$0.47
N/A
|
-$0.16
N/A
|
-$0.17
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.71
317.65%
YoY
|
-$0.38
N/A
|
-$0.47
N/A
|
-$0.16
N/A
|
-$0.17
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-83.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$449.30
-136.26%
YoY
|
-$7.167K
86.41%
YoY
|
-$7.076K
N/A
|
-$1.041K
N/A
|
$1.239K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.073M shares
37.89%
YoY
|
3.868M shares
-99.46%
YoY
|
3.858M shares
-99.46%
YoY
|
5.140M shares
-99.28%
YoY
|
5.129M shares
-98.95%
YoY
|
718.3M shares
50.53%
YoY
|
714.6M shares
50.07%
YoY
|
711.1M shares
52.37%
YoY
|
488.1M shares
5.2%
YoY
|
477.2M shares
-7.39%
YoY
|
476.2M shares
-7.36%
YoY
|
466.7M shares
1180.94%
YoY
|
464.0M shares
2192.38%
YoY
|
515.3M shares
N/A
|
514.0M shares
2439.44%
YoY
|
36.43M shares
80.0%
YoY
|
20.24M shares
N/A
|
N/A
|
20.24M shares
N/A
|
| Diluted Shares Outstanding |
5.301M shares
3.35%
YoY
|
N/A
|
3.858M shares
-99.46%
YoY
|
5.059M shares
-99.23%
YoY
|
5.129M shares
-98.94%
YoY
|
N/A
|
717.0M shares
50.51%
YoY
|
654.1M shares
40.17%
YoY
|
485.7M shares
-1.59%
YoY
|
N/A
|
476.4M shares
-10.9%
YoY
|
466.7M shares
N/A
|
493.5M shares
N/A
|
N/A
|
534.7M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...