|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$745.9M
170.59%
YoY
|
-$275.6M
57.01%
YoY
|
-$175.6M
N/A
|
| Depreciation, Depletion And Amortization |
$22.03M
33.78%
YoY
|
$16.46M
91.04%
YoY
|
$8.618M
N/A
|
| Cash From Operating Activities |
-$267.8M
20.27%
YoY
|
-$222.7M
40.91%
YoY
|
-$158.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$45.45M
-38.17%
YoY
|
$73.51M
-52.03%
YoY
|
$153.2M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.371M
-70.85%
YoY
|
$4.703M
418.52%
YoY
|
$907.0K
N/A
|
| Cash From Investing Activities |
-$44.08M
-35.94%
YoY
|
-$68.81M
-54.83%
YoY
|
-$152.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$530.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$3.757M
311.5%
YoY
|
$913.0K
-6.17%
YoY
|
$973.0K
N/A
|
| Cash From Financing Activities |
$1.725B
408.38%
YoY
|
$339.3M
152.61%
YoY
|
$134.3M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$267.8M
20.27%
YoY
|
-$222.7M
40.91%
YoY
|
-$158.0M
N/A
|
| Cash From Investing Activities |
-$44.08M
-35.94%
YoY
|
-$68.81M
-54.83%
YoY
|
-$152.3M
N/A
|
| Cash From Financing Activities |
$1.725B
408.38%
YoY
|
$339.3M
152.61%
YoY
|
$134.3M
N/A
|
| Net Change In Cash |
$1.413B
2851.07%
YoY
|
$47.89M
-127.18%
YoY
|
-$176.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$267.8M
20.27%
YoY
|
-$222.7M
40.91%
YoY
|
-$158.0M
N/A
|
| Capital Expenditures |
$45.45M
-38.17%
YoY
|
$73.51M
-52.03%
YoY
|
$153.2M
N/A
|
| Free Cash Flow |
-$313.2M
5.77%
YoY
|
-$296.2M
-4.85%
YoY
|
-$311.3M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$122.3M
56.25%
YoY
|
-$328.2M
7.13%
YoY
|
-$437.2M
482.45%
YoY
|
-$183.2M
33.66%
YoY
|
-$306.3M
N/A
|
| Depreciation, Depletion And Amortization |
$6.151M
20.11%
YoY
|
$5.712M
-36.81%
YoY
|
$5.794M
49.02%
YoY
|
$10.52M
41.68%
YoY
|
$9.039M
N/A
|
| Cash From Operating Activities |
-$95.36M
63.67%
YoY
|
-$84.41M
-30.27%
YoY
|
-$68.85M
N/A
|
-$114.5M
12.73%
YoY
|
-$121.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.18M
261.86%
YoY
|
$19.78M
-43.28%
YoY
|
$12.96M
N/A
|
$12.71M
-67.11%
YoY
|
$34.88M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$75.00K
-98.27%
YoY
|
$366.0K
N/A
|
$930.0K
145.38%
YoY
|
$4.324M
N/A
|
| Cash From Investing Activities |
-$24.18M
286.82%
YoY
|
-$19.71M
-35.5%
YoY
|
-$12.59M
N/A
|
-$11.78M
-69.21%
YoY
|
-$30.56M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.435M
529.39%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.248M
302.58%
YoY
|
$1.127B
246.54%
YoY
|
$596.0M
N/A
|
$2.331M
-83.58%
YoY
|
$325.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$95.36M
63.67%
YoY
|
-$84.41M
-30.27%
YoY
|
-$68.85M
N/A
|
-$114.5M
12.73%
YoY
|
-$121.1M
N/A
|
| Cash From Investing Activities |
-$24.18M
286.82%
YoY
|
-$19.71M
-35.5%
YoY
|
-$12.59M
N/A
|
-$11.78M
-69.21%
YoY
|
-$30.56M
N/A
|
| Cash From Financing Activities |
-$1.248M
302.58%
YoY
|
$1.127B
246.54%
YoY
|
$596.0M
N/A
|
$2.331M
-83.58%
YoY
|
$325.1M
N/A
|
| Net Change In Cash |
-$120.8M
86.39%
YoY
|
$1.023B
489.3%
YoY
|
$514.6M
N/A
|
-$124.0M
-1.33%
YoY
|
$173.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$95.36M
63.67%
YoY
|
-$84.41M
-30.27%
YoY
|
-$68.85M
N/A
|
-$114.5M
12.73%
YoY
|
-$121.1M
N/A
|
| Capital Expenditures |
$24.18M
261.86%
YoY
|
$19.78M
-43.28%
YoY
|
$12.96M
N/A
|
$12.71M
-67.11%
YoY
|
$34.88M
N/A
|
| Free Cash Flow |
-$119.5M
84.06%
YoY
|
-$104.2M
-33.18%
YoY
|
-$81.80M
N/A
|
-$127.2M
-9.26%
YoY
|
-$155.9M
N/A
|
Loading...