|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-3.622M cads
24.96%
YoY
|
-2.899M cads
-69.08%
YoY
|
-9.373M cads
-22.92%
YoY
|
-$12.16M
-66.55%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.44K
0.0%
YoY
|
$18.44K
-94.62%
YoY
|
| Cash From Operating Activities |
-$2.022M
-18.23%
YoY
|
-$2.472M
64.44%
YoY
|
-$1.504M
-86.58%
YoY
|
-$11.20M
56.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$833.3K
-92.72%
YoY
|
$11.44M
186.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.993M
-20.35%
YoY
|
$2.502M
87.26%
YoY
|
$1.336M
-88.11%
YoY
|
$11.23M
174.68%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.022M
-18.23%
YoY
|
-$2.472M
64.44%
YoY
|
-$1.504M
-86.58%
YoY
|
-$11.20M
56.36%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.993M
-20.35%
YoY
|
$2.502M
87.26%
YoY
|
$1.336M
-88.11%
YoY
|
$11.23M
174.68%
YoY
|
| Net Change In Cash |
-$29.30K
-200.58%
YoY
|
$29.13K
-117.38%
YoY
|
-$167.6K
-645.99%
YoY
|
$30.70K
-100.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.022M
-18.23%
YoY
|
-$2.472M
64.44%
YoY
|
-$1.504M
-86.58%
YoY
|
-$11.20M
56.36%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$11.20M
58.49%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$409.0K
-167.97%
YoY
|
-$494.5K
-65.65%
YoY
|
-$211.5K
-89.14%
YoY
|
-$735.7K
-43.52%
YoY
|
$601.7K
-407.84%
YoY
|
-$1.440M
41.22%
YoY
|
-$1.947M
423.72%
YoY
|
-$1.303M
106.98%
YoY
|
-$195.5K
-95.43%
YoY
|
-$1.019M
-9.22%
YoY
|
-$371.7K
-87.57%
YoY
|
-$629.3K
-84.02%
YoY
|
-$4.275M
93.65%
YoY
|
-$1.123M
-68.54%
YoY
|
-$2.990M
22.36%
YoY
|
-$3.938M
-85.68%
YoY
|
-$2.208M
-69.96%
YoY
|
-$3.570M
138.6%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.610K
0.0%
YoY
|
$4.610K
0.0%
YoY
|
$4.610K
0.0%
YoY
|
$5.000K
8.46%
YoY
|
$4.610K
-92.93%
YoY
|
$4.610K
-76.93%
YoY
|
$4.610K
-96.44%
YoY
|
| Cash From Operating Activities |
-$11.90K
-91.62%
YoY
|
-$172.3K
-82.8%
YoY
|
-$14.30K
-98.34%
YoY
|
-$19.20K
-92.47%
YoY
|
-$142.0K
-64.13%
YoY
|
-$1.002M
114.72%
YoY
|
-$859.0K
-36.6%
YoY
|
-$255.1K
81.26%
YoY
|
-$395.9K
-37.61%
YoY
|
-$466.5K
43.05%
YoY
|
-$1.355M
237.05%
YoY
|
-$140.7K
-92.77%
YoY
|
-$634.5K
-70.22%
YoY
|
-$326.1K
-92.35%
YoY
|
-$402.0K
-85.96%
YoY
|
-$1.948M
-26.63%
YoY
|
-$2.130M
-14.1%
YoY
|
-$4.262M
467.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$150.0K
-78.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$705.0K
220.45%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$287.4K
-15.85%
YoY
|
$220.0K
18.18%
YoY
|
$1.594M
537.66%
YoY
|
$305.6K
203640.0%
YoY
|
$341.5K
N/A
|
$186.2K
-97.93%
YoY
|
$250.0K
-89.84%
YoY
|
$150.00
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$8.979M
1279.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.800K
-105.23%
YoY
|
$175.0K
-75.18%
YoY
|
$25.00K
-97.99%
YoY
|
$8.700K
-95.65%
YoY
|
$34.40K
-91.95%
YoY
|
$705.0K
151.79%
YoY
|
$1.244M
-21.94%
YoY
|
$200.0K
92.12%
YoY
|
$427.4K
-35.09%
YoY
|
$280.0K
-13.47%
YoY
|
$1.594M
537.66%
YoY
|
$104.1K
69300.0%
YoY
|
$658.5K
N/A
|
$323.6K
-96.07%
YoY
|
$250.0K
-91.68%
YoY
|
$150.00
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$8.229M
1034.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.90K
-91.62%
YoY
|
-$172.3K
-82.8%
YoY
|
-$14.30K
-98.34%
YoY
|
-$19.20K
-92.47%
YoY
|
-$142.0K
-64.13%
YoY
|
-$1.002M
114.72%
YoY
|
-$859.0K
-36.6%
YoY
|
-$255.1K
81.26%
YoY
|
-$395.9K
-37.61%
YoY
|
-$466.5K
43.05%
YoY
|
-$1.355M
237.05%
YoY
|
-$140.7K
-92.77%
YoY
|
-$634.5K
-70.22%
YoY
|
-$326.1K
-92.35%
YoY
|
-$402.0K
-85.96%
YoY
|
-$1.948M
-26.63%
YoY
|
-$2.130M
-14.1%
YoY
|
-$4.262M
467.07%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$1.800K
-105.23%
YoY
|
$175.0K
-75.18%
YoY
|
$25.00K
-97.99%
YoY
|
$8.700K
-95.65%
YoY
|
$34.40K
-91.95%
YoY
|
$705.0K
151.79%
YoY
|
$1.244M
-21.94%
YoY
|
$200.0K
92.12%
YoY
|
$427.4K
-35.09%
YoY
|
$280.0K
-13.47%
YoY
|
$1.594M
537.66%
YoY
|
$104.1K
69300.0%
YoY
|
$658.5K
N/A
|
$323.6K
-96.07%
YoY
|
$250.0K
-91.68%
YoY
|
$150.00
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$8.229M
1034.59%
YoY
|
| Net Change In Cash |
-$13.70K
-87.27%
YoY
|
$2.700K
-100.91%
YoY
|
$10.70K
-97.22%
YoY
|
-$10.50K
-80.95%
YoY
|
-$107.6K
-441.26%
YoY
|
-$296.6K
59.06%
YoY
|
$385.5K
61.15%
YoY
|
-$55.13K
50.42%
YoY
|
$31.53K
31.43%
YoY
|
-$186.5K
7329.08%
YoY
|
$239.2K
-257.37%
YoY
|
-$36.65K
-98.12%
YoY
|
$23.99K
-101.13%
YoY
|
-$2.510K
-100.06%
YoY
|
-$152.0K
-207.73%
YoY
|
-$1.948M
447.85%
YoY
|
-$2.130M
178.54%
YoY
|
$3.967M
-939.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.90K
-91.62%
YoY
|
-$172.3K
-82.8%
YoY
|
-$14.30K
-98.34%
YoY
|
-$19.20K
-92.47%
YoY
|
-$142.0K
-64.13%
YoY
|
-$1.002M
114.72%
YoY
|
-$859.0K
-36.6%
YoY
|
-$255.1K
81.26%
YoY
|
-$395.9K
-37.61%
YoY
|
-$466.5K
43.05%
YoY
|
-$1.355M
237.05%
YoY
|
-$140.7K
-92.77%
YoY
|
-$634.5K
-70.22%
YoY
|
-$326.1K
-92.35%
YoY
|
-$402.0K
-85.96%
YoY
|
-$1.948M
-26.63%
YoY
|
-$2.130M
-14.1%
YoY
|
-$4.262M
467.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.948M
-24.07%
YoY
|
-$2.130M
-14.11%
YoY
|
-$4.262M
475.22%
YoY
|
Loading...