|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of original issue discount and deferred financing costs, and other non-cash items | |||||
| Impairment losses | |||||
| Loss on extinguishment of debt | |||||
| Impairment losses and other non-cash items | |||||
| Loss on foreign currency forward contracts | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes | |||||
| Changes in fair value of contingent consideration | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Income taxes | |||||
| Deferred revenue | |||||
| Leases | |||||
| Other assets | |||||
| Other current and long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of fixed assets | |||||
| Proceeds from the disposal of fixed assets | |||||
| Purchases of debt securities and other investments | |||||
| Proceeds from debt securities and other investments | |||||
| Payments and settlements for acquisitions — net of cash acquired | |||||
| Settlement of foreign currency forward contracts | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Borrowings under revolving credit facility | |||||
| Payments under revolving credit facility | |||||
| Principal payments of long-term debt | |||||
| Borrowings of long-term debt, net of issuance costs of $7.7 million | |||||
| Payments of debt issuance costs | |||||
| Purchases of treasury stock | |||||
| Proceeds from issuance of common stock upon exercise of options | |||||
| Taxes paid related to the net share settlement of stock options and restricted stock | |||||
| Payments of deferred and contingent consideration for acquisitions | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash — beginning of year | |||||
| Cash, cash equivalents and restricted cash — end of year | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash payments of interest | |||||
| Cash received from cash flow hedges of interest rate risk | |||||
| Cash payments of income taxes (net of refunds in 2025) | |||||
| Cash paid for amounts included in the measurement of lease liabilities | |||||
| NON-CASH TRANSACTIONS: | |||||
| Fixed asset purchases recorded in accounts payable and accrued expenses | |||||
| Deferred or contingent consideration issued for acquisitions | |||||
| Operating right-of-use assets obtained in exchange for operating lease liabilities — net | |||||
| Restricted stock reclassified from other current liabilities to equity upon vesting | |||||
| Treasury stock purchases in other current liabilities | |||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS: | |||||
| Cash and cash equivalents | |||||
| Restricted cash, included in prepaid expenses and other current assets | |||||
| Restricted cash, included in other assets | |||||
Loading...