|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$193.1M
37.75%
YoY
|
$140.2M
88.88%
YoY
|
$74.22M
-7.96%
YoY
|
$80.64M
14.45%
YoY
|
$70.46M
161.04%
YoY
|
| Depreciation, Depletion And Amortization |
$93.40M
-4.6%
YoY
|
$97.90M
-11.55%
YoY
|
$110.7M
4.28%
YoY
|
$106.1M
-2.47%
YoY
|
$108.8M
-2.54%
YoY
|
| Cash From Operating Activities |
$350.7M
3.93%
YoY
|
$337.5M
31.75%
YoY
|
$256.1M
35.9%
YoY
|
$188.5M
-17.07%
YoY
|
$227.3M
8.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$92.18M
-5.28%
YoY
|
$97.31M
6.91%
YoY
|
$91.02M
29.0%
YoY
|
$70.56M
11.13%
YoY
|
$63.49M
-25.08%
YoY
|
| Acquisitions |
$6.775M
-18.05%
YoY
|
$8.267M
-79.14%
YoY
|
$39.63M
-81.17%
YoY
|
$210.4M
290.41%
YoY
|
$53.90M
552.96%
YoY
|
| Other Investing Activities |
-$11.62M
-43.2%
YoY
|
-$20.45M
-43.05%
YoY
|
-$35.92M
-82.69%
YoY
|
-$207.5M
284.97%
YoY
|
-$53.90M
-6088.67%
YoY
|
| Cash From Investing Activities |
-$103.8M
-11.86%
YoY
|
-$117.8M
-7.23%
YoY
|
-$126.9M
-54.35%
YoY
|
-$278.0M
136.86%
YoY
|
-$117.4M
40.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$225.4M
166.45%
YoY
|
$84.60M
N/A
|
$0.00
-100.0%
YoY
|
$182.6M
-14.62%
YoY
|
$213.8M
-198.48%
YoY
|
| Debt Paid & Issued, Net |
$501.0M
2847.06%
YoY
|
$17.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.027B
N/A
|
| Cash From Financing Activities |
-$233.4M
26.99%
YoY
|
-$183.8M
100.6%
YoY
|
-$91.63M
-24.48%
YoY
|
-$121.3M
-47.25%
YoY
|
-$230.0M
-200.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$350.7M
3.93%
YoY
|
$337.5M
31.75%
YoY
|
$256.1M
35.9%
YoY
|
$188.5M
-17.07%
YoY
|
$227.3M
8.44%
YoY
|
| Cash From Investing Activities |
-$103.8M
-11.86%
YoY
|
-$117.8M
-7.23%
YoY
|
-$126.9M
-54.35%
YoY
|
-$278.0M
136.86%
YoY
|
-$117.4M
40.04%
YoY
|
| Cash From Financing Activities |
-$233.4M
26.99%
YoY
|
-$183.8M
100.6%
YoY
|
-$91.63M
-24.48%
YoY
|
-$121.3M
-47.25%
YoY
|
-$230.0M
-200.45%
YoY
|
| Net Change In Cash |
$19.44M
-43.26%
YoY
|
$34.26M
-8.77%
YoY
|
$37.56M
-117.6%
YoY
|
-$213.4M
73.23%
YoY
|
-$123.2M
-134.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$350.7M
3.93%
YoY
|
$337.5M
31.75%
YoY
|
$256.1M
35.9%
YoY
|
$188.5M
-17.07%
YoY
|
$227.3M
8.44%
YoY
|
| Capital Expenditures |
$92.18M
-5.28%
YoY
|
$97.31M
6.91%
YoY
|
$91.02M
29.0%
YoY
|
$70.56M
11.13%
YoY
|
$63.49M
-25.08%
YoY
|
| Free Cash Flow |
$258.5M
7.66%
YoY
|
$240.2M
45.44%
YoY
|
$165.1M
40.03%
YoY
|
$117.9M
-28.0%
YoY
|
$163.8M
31.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$34.11M
-10.36%
YoY
|
$21.74M
-25.35%
YoY
|
$78.55M
43.07%
YoY
|
$54.78M
39.82%
YoY
|
$38.05M
123.96%
YoY
|
$29.12M
428.36%
YoY
|
$54.91M
37.33%
YoY
|
$39.17M
90.22%
YoY
|
$16.99M
109.07%
YoY
|
$5.512M
-69.32%
YoY
|
$39.98M
119.09%
YoY
|
$20.59M
-17.44%
YoY
|
$8.126M
-58.13%
YoY
|
$17.96M
1.53%
YoY
|
$18.25M
-31.96%
YoY
|
$24.95M
32.58%
YoY
|
$19.41M
172.1%
YoY
|
$17.69M
592.49%
YoY
|
$26.82M
-503.05%
YoY
|
| Depreciation, Depletion And Amortization |
$23.23M
6.09%
YoY
|
$24.75M
10.89%
YoY
|
$24.05M
6.86%
YoY
|
$22.70M
-10.86%
YoY
|
$21.90M
-20.75%
YoY
|
$22.32M
-20.15%
YoY
|
$22.50M
-15.09%
YoY
|
$25.47M
-11.94%
YoY
|
$27.63M
1.18%
YoY
|
$27.95M
-0.83%
YoY
|
$26.50M
-2.92%
YoY
|
$28.92M
15.28%
YoY
|
$27.31M
6.78%
YoY
|
$28.18M
8.52%
YoY
|
$27.30M
-0.62%
YoY
|
$25.09M
-10.7%
YoY
|
$25.58M
-6.25%
YoY
|
$25.97M
-8.87%
YoY
|
$27.47M
0.61%
YoY
|
| Cash From Operating Activities |
$107.7M
25.0%
YoY
|
$147.9M
22.62%
YoY
|
-$17.58M
96.73%
YoY
|
$134.2M
22.61%
YoY
|
$86.18M
-25.9%
YoY
|
$120.6M
26.77%
YoY
|
-$8.937M
-52.96%
YoY
|
$109.4M
-2.91%
YoY
|
$116.3M
72.78%
YoY
|
$95.17M
65.53%
YoY
|
-$19.00M
-464.82%
YoY
|
$112.7M
67.72%
YoY
|
$67.31M
14.95%
YoY
|
$57.49M
36.87%
YoY
|
$5.208M
-89.48%
YoY
|
$67.21M
-0.32%
YoY
|
$58.56M
-14.26%
YoY
|
$42.01M
5.81%
YoY
|
$49.52M
-58.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.12M
32.11%
YoY
|
$33.27M
3.78%
YoY
|
$24.86M
7.0%
YoY
|
$18.81M
-16.93%
YoY
|
$15.23M
-21.37%
YoY
|
$32.06M
4.87%
YoY
|
$23.24M
13.91%
YoY
|
$22.65M
8.88%
YoY
|
$19.37M
0.2%
YoY
|
$30.57M
36.91%
YoY
|
$20.40M
-192.55%
YoY
|
$20.80M
-242.55%
YoY
|
$19.33M
66.74%
YoY
|
$22.33M
-238.33%
YoY
|
-$22.04M
64.53%
YoY
|
-$14.59M
-9.11%
YoY
|
$11.60M
-35.27%
YoY
|
-$16.14M
-46.55%
YoY
|
-$13.40M
-39.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.503M
1968.6%
YoY
|
N/A
|
N/A
|
N/A
|
$121.0K
-17.69%
YoY
|
N/A
|
N/A
|
N/A
|
$147.0K
-98.36%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$609.0K
-11.61%
YoY
|
-$7.038M
-201.19%
YoY
|
-$654.0K
-87.64%
YoY
|
-$4.614M
34.24%
YoY
|
$689.0K
-103.69%
YoY
|
$6.955M
-259.59%
YoY
|
-$5.292M
76.4%
YoY
|
-$3.437M
-88.43%
YoY
|
-$18.68M
-1791.94%
YoY
|
-$4.358M
-8.87%
YoY
|
-$3.000M
-98.54%
YoY
|
-$29.70M
-3794.03%
YoY
|
$1.104M
-50.76%
YoY
|
-$4.782M
-87.59%
YoY
|
-$205.8M
1662.67%
YoY
|
$804.0K
15.35%
YoY
|
$2.242M
-150.95%
YoY
|
-$38.52M
655.33%
YoY
|
-$11.67M
-714.37%
YoY
|
| Cash From Investing Activities |
-$19.51M
34.18%
YoY
|
-$40.31M
60.58%
YoY
|
-$25.52M
-10.56%
YoY
|
-$23.43M
-10.18%
YoY
|
-$14.54M
-61.78%
YoY
|
-$25.10M
-28.13%
YoY
|
-$28.53M
22.45%
YoY
|
-$26.08M
-48.35%
YoY
|
-$38.05M
108.73%
YoY
|
-$34.93M
28.83%
YoY
|
-$23.30M
-89.77%
YoY
|
-$50.50M
266.28%
YoY
|
-$18.23M
94.9%
YoY
|
-$27.11M
-50.41%
YoY
|
-$227.8M
808.65%
YoY
|
-$13.79M
-10.22%
YoY
|
-$9.353M
-58.03%
YoY
|
-$54.66M
54.85%
YoY
|
-$25.07M
24.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$224.8M
1048.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.57M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.91M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$49.50M
1137.5%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
48.81%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.32M
27.12%
YoY
|
-$90.59M
2.95%
YoY
|
-$26.75M
-344.64%
YoY
|
-$42.68M
367.7%
YoY
|
-$73.41M
-24.81%
YoY
|
-$87.99M
182.24%
YoY
|
$10.94M
-57.94%
YoY
|
-$9.125M
-79.95%
YoY
|
-$97.63M
138.34%
YoY
|
-$31.18M
-2.22%
YoY
|
$26.00M
-6063.3%
YoY
|
-$45.51M
23.36%
YoY
|
-$40.96M
-21.42%
YoY
|
-$31.88M
-77.53%
YoY
|
-$436.0K
-98.61%
YoY
|
-$36.89M
-47.78%
YoY
|
-$52.13M
-475.06%
YoY
|
-$141.9M
-2634.3%
YoY
|
-$31.37M
-1751.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$107.7M
25.0%
YoY
|
$147.9M
22.62%
YoY
|
-$17.58M
96.73%
YoY
|
$134.2M
22.61%
YoY
|
$86.18M
-25.9%
YoY
|
$120.6M
26.77%
YoY
|
-$8.937M
-52.96%
YoY
|
$109.4M
-2.91%
YoY
|
$116.3M
72.78%
YoY
|
$95.17M
65.53%
YoY
|
-$19.00M
-464.82%
YoY
|
$112.7M
67.72%
YoY
|
$67.31M
14.95%
YoY
|
$57.49M
36.87%
YoY
|
$5.208M
-89.48%
YoY
|
$67.21M
-0.32%
YoY
|
$58.56M
-14.26%
YoY
|
$42.01M
5.81%
YoY
|
$49.52M
-58.24%
YoY
|
| Cash From Investing Activities |
-$19.51M
34.18%
YoY
|
-$40.31M
60.58%
YoY
|
-$25.52M
-10.56%
YoY
|
-$23.43M
-10.18%
YoY
|
-$14.54M
-61.78%
YoY
|
-$25.10M
-28.13%
YoY
|
-$28.53M
22.45%
YoY
|
-$26.08M
-48.35%
YoY
|
-$38.05M
108.73%
YoY
|
-$34.93M
28.83%
YoY
|
-$23.30M
-89.77%
YoY
|
-$50.50M
266.28%
YoY
|
-$18.23M
94.9%
YoY
|
-$27.11M
-50.41%
YoY
|
-$227.8M
808.65%
YoY
|
-$13.79M
-10.22%
YoY
|
-$9.353M
-58.03%
YoY
|
-$54.66M
54.85%
YoY
|
-$25.07M
24.11%
YoY
|
| Cash From Financing Activities |
-$93.32M
27.12%
YoY
|
-$90.59M
2.95%
YoY
|
-$26.75M
-344.64%
YoY
|
-$42.68M
367.7%
YoY
|
-$73.41M
-24.81%
YoY
|
-$87.99M
182.24%
YoY
|
$10.94M
-57.94%
YoY
|
-$9.125M
-79.95%
YoY
|
-$97.63M
138.34%
YoY
|
-$31.18M
-2.22%
YoY
|
$26.00M
-6063.3%
YoY
|
-$45.51M
23.36%
YoY
|
-$40.96M
-21.42%
YoY
|
-$31.88M
-77.53%
YoY
|
-$436.0K
-98.61%
YoY
|
-$36.89M
-47.78%
YoY
|
-$52.13M
-475.06%
YoY
|
-$141.9M
-2634.3%
YoY
|
-$31.37M
-1751.0%
YoY
|
| Net Change In Cash |
-$6.426M
-2639.92%
YoY
|
$17.04M
125.49%
YoY
|
-$69.85M
163.27%
YoY
|
$68.09M
-8.28%
YoY
|
$253.0K
-101.26%
YoY
|
$7.555M
-74.01%
YoY
|
-$26.53M
62.77%
YoY
|
$74.24M
344.0%
YoY
|
-$20.05M
-350.42%
YoY
|
$29.07M
-2037.73%
YoY
|
-$16.30M
-92.69%
YoY
|
$16.72M
1.12%
YoY
|
$8.007M
-326.89%
YoY
|
-$1.500M
-99.03%
YoY
|
-$223.0M
3124.33%
YoY
|
$16.53M
-189.04%
YoY
|
-$3.529M
-105.94%
YoY
|
-$154.6M
-1645.78%
YoY
|
-$6.917M
-106.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.7M
25.0%
YoY
|
$147.9M
22.62%
YoY
|
-$17.58M
96.73%
YoY
|
$134.2M
22.61%
YoY
|
$86.18M
-25.9%
YoY
|
$120.6M
26.77%
YoY
|
-$8.937M
-52.96%
YoY
|
$109.4M
-2.91%
YoY
|
$116.3M
72.78%
YoY
|
$95.17M
65.53%
YoY
|
-$19.00M
-464.82%
YoY
|
$112.7M
67.72%
YoY
|
$67.31M
14.95%
YoY
|
$57.49M
36.87%
YoY
|
$5.208M
-89.48%
YoY
|
$67.21M
-0.32%
YoY
|
$58.56M
-14.26%
YoY
|
$42.01M
5.81%
YoY
|
$49.52M
-58.24%
YoY
|
| Capital Expenditures |
$20.12M
32.11%
YoY
|
$33.27M
3.78%
YoY
|
$24.86M
7.0%
YoY
|
$18.81M
-16.93%
YoY
|
$15.23M
-21.37%
YoY
|
$32.06M
4.87%
YoY
|
$23.24M
13.91%
YoY
|
$22.65M
8.88%
YoY
|
$19.37M
0.2%
YoY
|
$30.57M
36.91%
YoY
|
$20.40M
-192.55%
YoY
|
$20.80M
-242.55%
YoY
|
$19.33M
66.74%
YoY
|
$22.33M
-238.33%
YoY
|
-$22.04M
64.53%
YoY
|
-$14.59M
-9.11%
YoY
|
$11.60M
-35.27%
YoY
|
-$16.14M
-46.55%
YoY
|
-$13.40M
-39.38%
YoY
|
| Free Cash Flow |
$87.60M
23.47%
YoY
|
$114.7M
29.43%
YoY
|
-$42.45M
31.92%
YoY
|
$115.4M
32.92%
YoY
|
$70.95M
-26.81%
YoY
|
$88.59M
37.14%
YoY
|
-$32.18M
-18.34%
YoY
|
$86.80M
-5.58%
YoY
|
$96.93M
102.02%
YoY
|
$64.60M
83.71%
YoY
|
-$39.40M
-244.59%
YoY
|
$91.93M
12.38%
YoY
|
$47.98M
2.17%
YoY
|
$35.17M
-39.52%
YoY
|
$27.25M
-56.69%
YoY
|
$81.80M
-2.01%
YoY
|
$46.96M
-6.79%
YoY
|
$58.15M
-16.81%
YoY
|
$62.92M
-55.28%
YoY
|
Loading...