|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$71.50M
9.05%
YoY
|
$65.56M
-12.01%
YoY
|
$74.51M
64.8%
YoY
|
$45.21M
-0.51%
YoY
|
$45.44M
19.44%
YoY
|
| Depreciation, Depletion And Amortization |
$2.400M
4.35%
YoY
|
$2.300M
10.95%
YoY
|
$2.073M
25.11%
YoY
|
$1.657M
-48.06%
YoY
|
$3.190M
0.31%
YoY
|
| Cash From Operating Activities |
$62.48M
-5.11%
YoY
|
$65.85M
24.37%
YoY
|
$52.95M
32.34%
YoY
|
$40.01M
-0.68%
YoY
|
$40.28M
-8.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.44M
58.39%
YoY
|
$7.225M
-46.42%
YoY
|
$13.48M
96.22%
YoY
|
$6.872M
-21.17%
YoY
|
$8.718M
4.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.523M
-98.16%
YoY
|
-$245.7M
-186.98%
YoY
|
$282.5M
-265.26%
YoY
|
-$170.9M
100.7%
YoY
|
-$85.17M
-56.91%
YoY
|
| Cash From Investing Activities |
-$15.97M
-93.69%
YoY
|
-$252.9M
-194.03%
YoY
|
$269.0M
-251.29%
YoY
|
-$177.8M
89.38%
YoY
|
-$93.89M
-54.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$21.31M
-167.24%
YoY
|
$31.68M
221.62%
YoY
|
$9.851M
-30.63%
YoY
|
$14.20M
74.06%
YoY
|
$8.158M
87.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$64.64M
-132.17%
YoY
|
$201.0M
-203.68%
YoY
|
-$193.8M
388.09%
YoY
|
-$39.71M
-122.03%
YoY
|
$180.2M
-26.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$62.48M
-5.11%
YoY
|
$65.85M
24.37%
YoY
|
$52.95M
32.34%
YoY
|
$40.01M
-0.68%
YoY
|
$40.28M
-8.37%
YoY
|
| Cash From Investing Activities |
-$15.97M
-93.69%
YoY
|
-$252.9M
-194.03%
YoY
|
$269.0M
-251.29%
YoY
|
-$177.8M
89.38%
YoY
|
-$93.89M
-54.43%
YoY
|
| Cash From Financing Activities |
-$64.64M
-132.17%
YoY
|
$201.0M
-203.68%
YoY
|
-$193.8M
388.09%
YoY
|
-$39.71M
-122.03%
YoY
|
$180.2M
-26.68%
YoY
|
| Net Change In Cash |
-$18.13M
-230.73%
YoY
|
$13.86M
-89.18%
YoY
|
$128.1M
-172.17%
YoY
|
-$177.5M
-240.17%
YoY
|
$126.6M
51.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.48M
-5.11%
YoY
|
$65.85M
24.37%
YoY
|
$52.95M
32.34%
YoY
|
$40.01M
-0.68%
YoY
|
$40.28M
-8.37%
YoY
|
| Capital Expenditures |
$11.44M
58.39%
YoY
|
$7.225M
-46.42%
YoY
|
$13.48M
96.22%
YoY
|
$6.872M
-21.17%
YoY
|
$8.718M
4.15%
YoY
|
| Free Cash Flow |
$51.04M
-12.94%
YoY
|
$58.62M
48.56%
YoY
|
$39.46M
19.09%
YoY
|
$33.14M
4.98%
YoY
|
$31.57M
-11.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.99M
9.58%
YoY
|
$18.30M
4.89%
YoY
|
$17.99M
8.69%
YoY
|
$16.88M
5.08%
YoY
|
$18.24M
18.36%
YoY
|
$17.45M
-49.72%
YoY
|
$16.55M
11.81%
YoY
|
$16.06M
13.64%
YoY
|
$15.41M
44.31%
YoY
|
$34.70M
170.17%
YoY
|
$14.80M
40.55%
YoY
|
$14.13M
21.26%
YoY
|
$10.68M
4.88%
YoY
|
$12.84M
15.05%
YoY
|
$10.53M
-6.11%
YoY
|
$11.65M
0.92%
YoY
|
$10.18M
-11.56%
YoY
|
$11.16M
-3.17%
YoY
|
$11.22M
2.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.827M
-6.45%
YoY
|
$1.841M
-7.77%
YoY
|
$1.864M
-8.31%
YoY
|
$1.889M
-8.48%
YoY
|
$1.953M
-14.3%
YoY
|
$1.996M
-0.7%
YoY
|
$2.033M
-7.38%
YoY
|
$2.064M
7.72%
YoY
|
$2.279M
59.71%
YoY
|
$2.010M
72.98%
YoY
|
$2.195M
216.28%
YoY
|
$1.916M
177.28%
YoY
|
$1.427M
87.76%
YoY
|
$1.162M
59.18%
YoY
|
$694.0K
-17.38%
YoY
|
$691.0K
-19.65%
YoY
|
$760.0K
-20.0%
YoY
|
$730.0K
-5.19%
YoY
|
| Cash From Operating Activities |
-$11.65M
-288.96%
YoY
|
$29.01M
-5.82%
YoY
|
$15.45M
-17.73%
YoY
|
$11.86M
-20.61%
YoY
|
$6.166M
363.96%
YoY
|
$30.80M
51.72%
YoY
|
$18.78M
7.44%
YoY
|
$14.93M
35.16%
YoY
|
$1.329M
-67.7%
YoY
|
$20.30M
1.44%
YoY
|
$17.48M
76.17%
YoY
|
$11.05M
45.65%
YoY
|
$4.114M
65.42%
YoY
|
$20.01M
28.12%
YoY
|
$9.922M
-23.79%
YoY
|
$7.586M
37.68%
YoY
|
$2.487M
-59.45%
YoY
|
$15.62M
-27.82%
YoY
|
$13.02M
290.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.241M
143.31%
YoY
|
$2.693M
-20.68%
YoY
|
$2.977M
61.36%
YoY
|
$3.620M
199.92%
YoY
|
$2.154M
176.86%
YoY
|
$3.395M
56.31%
YoY
|
$1.845M
-59.54%
YoY
|
$1.207M
-70.18%
YoY
|
$778.0K
-71.23%
YoY
|
$2.172M
40.31%
YoY
|
$4.560M
-234.95%
YoY
|
$4.048M
-530.64%
YoY
|
$2.704M
169.05%
YoY
|
$1.548M
-126.6%
YoY
|
-$3.379M
212.87%
YoY
|
-$940.0K
62.07%
YoY
|
$1.005M
-18.76%
YoY
|
-$5.820M
104.21%
YoY
|
-$1.080M
-43.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$38.06M
-126.75%
YoY
|
-$45.58M
28.02%
YoY
|
-$30.69M
19.5%
YoY
|
$33.70M
-179.94%
YoY
|
-$142.3M
-268.02%
YoY
|
-$35.61M
15.98%
YoY
|
-$25.68M
-226.9%
YoY
|
-$42.15M
-120.24%
YoY
|
$84.68M
-328.68%
YoY
|
-$30.70M
-119.97%
YoY
|
$20.24M
-119.73%
YoY
|
$208.3M
-212.55%
YoY
|
-$37.03M
-58.54%
YoY
|
$153.7M
553.59%
YoY
|
-$102.6M
-599.93%
YoY
|
-$185.0M
363.89%
YoY
|
-$89.32M
-671.1%
YoY
|
$23.52M
-132.31%
YoY
|
| Cash From Investing Activities |
$238.8M
657.21%
YoY
|
$35.36M
-124.28%
YoY
|
-$48.56M
29.66%
YoY
|
-$34.31M
27.6%
YoY
|
$31.54M
-173.48%
YoY
|
-$145.7M
-276.56%
YoY
|
-$37.45M
6.19%
YoY
|
-$26.89M
-266.08%
YoY
|
-$42.93M
-120.88%
YoY
|
$82.50M
-313.87%
YoY
|
-$35.27M
-123.46%
YoY
|
$16.19M
-115.64%
YoY
|
$205.6M
-210.49%
YoY
|
-$38.58M
-59.46%
YoY
|
$150.3M
569.39%
YoY
|
-$103.5M
-619.7%
YoY
|
-$186.1M
352.44%
YoY
|
-$95.15M
-843.94%
YoY
|
$22.46M
-130.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.988M
-52.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.317M
-71.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$22.23M
232.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.690M
-234.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.981M
1214.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$71.76M
-4034.43%
YoY
|
$52.65M
-69.35%
YoY
|
$38.97M
-68.61%
YoY
|
-$158.1M
-674.17%
YoY
|
$1.824M
-101.49%
YoY
|
$171.8M
149.35%
YoY
|
$124.1M
-799.04%
YoY
|
$27.53M
-132.16%
YoY
|
-$122.5M
-23.13%
YoY
|
$68.89M
-1346.37%
YoY
|
-$17.76M
-70.8%
YoY
|
-$85.60M
-362.87%
YoY
|
-$159.3M
2583.88%
YoY
|
-$5.527M
-107.23%
YoY
|
-$60.81M
-553.48%
YoY
|
$32.56M
-191.65%
YoY
|
-$5.937M
-104.71%
YoY
|
$76.42M
38.87%
YoY
|
$13.41M
-153.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.65M
-288.96%
YoY
|
$29.01M
-5.82%
YoY
|
$15.45M
-17.73%
YoY
|
$11.86M
-20.61%
YoY
|
$6.166M
363.96%
YoY
|
$30.80M
51.72%
YoY
|
$18.78M
7.44%
YoY
|
$14.93M
35.16%
YoY
|
$1.329M
-67.7%
YoY
|
$20.30M
1.44%
YoY
|
$17.48M
76.17%
YoY
|
$11.05M
45.65%
YoY
|
$4.114M
65.42%
YoY
|
$20.01M
28.12%
YoY
|
$9.922M
-23.79%
YoY
|
$7.586M
37.68%
YoY
|
$2.487M
-59.45%
YoY
|
$15.62M
-27.82%
YoY
|
$13.02M
290.99%
YoY
|
| Cash From Investing Activities |
$238.8M
657.21%
YoY
|
$35.36M
-124.28%
YoY
|
-$48.56M
29.66%
YoY
|
-$34.31M
27.6%
YoY
|
$31.54M
-173.48%
YoY
|
-$145.7M
-276.56%
YoY
|
-$37.45M
6.19%
YoY
|
-$26.89M
-266.08%
YoY
|
-$42.93M
-120.88%
YoY
|
$82.50M
-313.87%
YoY
|
-$35.27M
-123.46%
YoY
|
$16.19M
-115.64%
YoY
|
$205.6M
-210.49%
YoY
|
-$38.58M
-59.46%
YoY
|
$150.3M
569.39%
YoY
|
-$103.5M
-619.7%
YoY
|
-$186.1M
352.44%
YoY
|
-$95.15M
-843.94%
YoY
|
$22.46M
-130.07%
YoY
|
| Cash From Financing Activities |
-$71.76M
-4034.43%
YoY
|
$52.65M
-69.35%
YoY
|
$38.97M
-68.61%
YoY
|
-$158.1M
-674.17%
YoY
|
$1.824M
-101.49%
YoY
|
$171.8M
149.35%
YoY
|
$124.1M
-799.04%
YoY
|
$27.53M
-132.16%
YoY
|
-$122.5M
-23.13%
YoY
|
$68.89M
-1346.37%
YoY
|
-$17.76M
-70.8%
YoY
|
-$85.60M
-362.87%
YoY
|
-$159.3M
2583.88%
YoY
|
-$5.527M
-107.23%
YoY
|
-$60.81M
-553.48%
YoY
|
$32.56M
-191.65%
YoY
|
-$5.937M
-104.71%
YoY
|
$76.42M
38.87%
YoY
|
$13.41M
-153.41%
YoY
|
| Net Change In Cash |
$155.4M
293.17%
YoY
|
$117.0M
105.65%
YoY
|
$5.856M
-94.45%
YoY
|
-$180.5M
-1259.07%
YoY
|
$39.53M
-124.09%
YoY
|
$56.90M
-66.86%
YoY
|
$105.5M
-396.7%
YoY
|
$15.58M
-126.69%
YoY
|
-$164.1M
-425.97%
YoY
|
$171.7M
-812.71%
YoY
|
-$35.55M
-135.74%
YoY
|
-$58.37M
-7.9%
YoY
|
$50.34M
-126.56%
YoY
|
-$24.09M
674.6%
YoY
|
$99.46M
103.43%
YoY
|
-$63.37M
527.47%
YoY
|
-$189.5M
-308.35%
YoY
|
-$3.110M
-103.48%
YoY
|
$48.89M
-150.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.65M
-288.96%
YoY
|
$29.01M
-5.82%
YoY
|
$15.45M
-17.73%
YoY
|
$11.86M
-20.61%
YoY
|
$6.166M
363.96%
YoY
|
$30.80M
51.72%
YoY
|
$18.78M
7.44%
YoY
|
$14.93M
35.16%
YoY
|
$1.329M
-67.7%
YoY
|
$20.30M
1.44%
YoY
|
$17.48M
76.17%
YoY
|
$11.05M
45.65%
YoY
|
$4.114M
65.42%
YoY
|
$20.01M
28.12%
YoY
|
$9.922M
-23.79%
YoY
|
$7.586M
37.68%
YoY
|
$2.487M
-59.45%
YoY
|
$15.62M
-27.82%
YoY
|
$13.02M
290.99%
YoY
|
| Capital Expenditures |
$5.241M
143.31%
YoY
|
$2.693M
-20.68%
YoY
|
$2.977M
61.36%
YoY
|
$3.620M
199.92%
YoY
|
$2.154M
176.86%
YoY
|
$3.395M
56.31%
YoY
|
$1.845M
-59.54%
YoY
|
$1.207M
-70.18%
YoY
|
$778.0K
-71.23%
YoY
|
$2.172M
40.31%
YoY
|
$4.560M
-234.95%
YoY
|
$4.048M
-530.64%
YoY
|
$2.704M
169.05%
YoY
|
$1.548M
-126.6%
YoY
|
-$3.379M
212.87%
YoY
|
-$940.0K
62.07%
YoY
|
$1.005M
-18.76%
YoY
|
-$5.820M
104.21%
YoY
|
-$1.080M
-43.16%
YoY
|
| Free Cash Flow |
-$16.89M
-521.04%
YoY
|
$26.32M
-3.98%
YoY
|
$12.47M
-26.35%
YoY
|
$8.236M
-40.0%
YoY
|
$4.012M
628.13%
YoY
|
$27.41M
51.17%
YoY
|
$16.94M
31.08%
YoY
|
$13.73M
96.07%
YoY
|
$551.0K
-60.92%
YoY
|
$18.13M
-1.81%
YoY
|
$12.92M
-2.86%
YoY
|
$7.001M
-17.89%
YoY
|
$1.410M
-4.86%
YoY
|
$18.47M
-13.88%
YoY
|
$13.30M
-5.67%
YoY
|
$8.526M
40.0%
YoY
|
$1.482M
-69.73%
YoY
|
$21.44M
-12.45%
YoY
|
$14.10M
169.6%
YoY
|
Loading...