|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.080M
33.7%
YoY
|
$2.184M
-59.83%
YoY
|
$1.991M
-53.04%
YoY
|
$2.474M
-55.94%
YoY
|
$3.800M
-45.8%
YoY
|
$5.436M
107.11%
YoY
|
$4.239M
9.82%
YoY
|
$5.614M
2.83%
YoY
|
$7.011M
29.36%
YoY
|
$2.625M
4451.29%
YoY
|
$3.860M
9042.59%
YoY
|
$5.460M
2189.61%
YoY
|
$5.420M
22491.69%
YoY
|
$57.67K
475.89%
YoY
|
$42.22K
N/A
|
$238.5K
N/A
|
$10.01K
99.52%
YoY
|
| Cash & Equivalents |
$5.080M
33.7%
YoY
|
$2.184M
-59.56%
YoY
|
$1.991M
-52.6%
YoY
|
$2.474M
-55.83%
YoY
|
$3.800M
-45.71%
YoY
|
$5.400M
105.74%
YoY
|
$4.200M
8.92%
YoY
|
$5.600M
2.57%
YoY
|
$7.000M
29.16%
YoY
|
$2.625M
4451.29%
YoY
|
$3.856M
9034.07%
YoY
|
$5.460M
2189.58%
YoY
|
$5.420M
22491.69%
YoY
|
$57.67K
475.89%
YoY
|
$42.22K
N/A
|
$238.5K
N/A
|
$10.01K
99.52%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$234.6K
-16.24%
YoY
|
$400.4K
258.78%
YoY
|
$487.0K
35.83%
YoY
|
$228.8K
-49.97%
YoY
|
$280.1K
-55.72%
YoY
|
$111.6K
-23.5%
YoY
|
$358.5K
2.44%
YoY
|
$457.4K
-20.54%
YoY
|
$632.6K
-21.54%
YoY
|
$145.9K
872.53%
YoY
|
$350.0K
2233.33%
YoY
|
$575.6K
3737.4%
YoY
|
$806.3K
N/A
|
$15.00K
N/A
|
$15.00K
N/A
|
$15.00K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
$228.8K
-49.97%
YoY
|
$280.1K
-55.72%
YoY
|
$111.6K
-23.5%
YoY
|
$358.5K
1.73%
YoY
|
$457.4K
-20.54%
YoY
|
$632.6K
-21.54%
YoY
|
$145.9K
872.55%
YoY
|
$352.4K
N/A
|
$575.6K
N/A
|
$806.3K
N/A
|
$15.00K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Receivables |
N/A
|
N/A
|
$58.34K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.315M
30.21%
YoY
|
$2.584M
-53.42%
YoY
|
$2.536M
-44.84%
YoY
|
$2.702M
-55.49%
YoY
|
$4.082M
-46.59%
YoY
|
$5.548M
100.23%
YoY
|
$4.598M
9.24%
YoY
|
$6.071M
0.6%
YoY
|
$7.643M
22.77%
YoY
|
$2.771M
3712.59%
YoY
|
$4.208M
7254.89%
YoY
|
$6.035M
2281.21%
YoY
|
$6.226M
N/A
|
$72.67K
625.68%
YoY
|
$57.22K
N/A
|
$253.5K
N/A
|
$10.01K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.094K
-45.15%
YoY
|
$2.525K
-40.59%
YoY
|
$2.956K
-36.85%
YoY
|
$3.387K
-33.74%
YoY
|
$3.818K
-31.12%
YoY
|
$4.250K
-28.81%
YoY
|
$4.681K
-26.93%
YoY
|
$5.112K
-25.23%
YoY
|
$5.543K
-23.73%
YoY
|
$5.970K
-22.46%
YoY
|
$6.406K
-21.3%
YoY
|
$6.837K
-20.31%
YoY
|
$7.268K
N/A
|
$7.699K
N/A
|
$8.140K
N/A
|
$8.580K
N/A
|
N/A
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$116.7K
N/A
|
$116.7K
N/A
|
$58.30K
N/A
|
$58.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$105.0K
N/A
|
$105.0K
N/A
|
$105.0K
N/A
|
$105.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$223.8K
5760.76%
YoY
|
$224.2K
5175.18%
YoY
|
$166.3K
3452.47%
YoY
|
$166.7K
3161.38%
YoY
|
$3.818K
-31.12%
YoY
|
$4.250K
-28.93%
YoY
|
$4.681K
-26.93%
YoY
|
$5.112K
-25.23%
YoY
|
$5.543K
-23.73%
YoY
|
$5.980K
-22.33%
YoY
|
$6.406K
-21.3%
YoY
|
$6.837K
-20.31%
YoY
|
$7.268K
N/A
|
$7.699K
N/A
|
$8.140K
N/A
|
$8.580K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.315M
30.21%
YoY
|
$2.584M
-53.42%
YoY
|
$2.536M
-44.84%
YoY
|
$2.702M
-55.49%
YoY
|
$4.082M
-46.59%
YoY
|
$5.548M
100.23%
YoY
|
$4.598M
9.24%
YoY
|
$6.071M
0.6%
YoY
|
$7.643M
22.77%
YoY
|
$2.771M
3712.59%
YoY
|
$4.208M
7254.89%
YoY
|
$6.035M
2281.21%
YoY
|
$6.226M
N/A
|
$72.67K
625.68%
YoY
|
$57.22K
N/A
|
$253.5K
N/A
|
$10.01K
N/A
|
| Total Long-Term Assets |
$223.8K
|
$224.2K
|
$166.3K
|
$166.7K
|
$3.818K
|
$4.250K
|
$4.681K
|
$5.112K
|
$5.543K
|
$5.980K
|
$6.406K
|
$6.837K
|
$7.268K
|
$8.140K
|
$8.580K
|
$0.00
|
|
| Total Assets |
$5.539M
35.56%
YoY
|
$2.808M
-49.42%
YoY
|
$2.702M
-41.28%
YoY
|
$2.869M
-52.78%
YoY
|
$4.086M
-46.58%
YoY
|
$5.552M
99.95%
YoY
|
$4.602M
9.19%
YoY
|
$6.077M
0.57%
YoY
|
$7.649M
22.71%
YoY
|
$2.777M
3354.8%
YoY
|
$4.215M
6348.71%
YoY
|
$6.042M
2205.85%
YoY
|
$6.233M
N/A
|
$80.37K
702.57%
YoY
|
$65.36K
N/A
|
$262.0K
N/A
|
$10.01K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$217.0K
3.07%
YoY
|
$168.2K
-61.43%
YoY
|
$168.2K
84.09%
YoY
|
$181.8K
121.66%
YoY
|
$210.5K
36.23%
YoY
|
$435.9K
320.54%
YoY
|
$91.37K
-17.31%
YoY
|
$82.02K
-83.29%
YoY
|
$154.5K
-75.73%
YoY
|
$103.7K
-80.94%
YoY
|
$110.5K
-8.33%
YoY
|
$490.7K
384.56%
YoY
|
$636.9K
N/A
|
$544.0K
693.06%
YoY
|
$120.5K
N/A
|
$101.3K
N/A
|
$68.59K
N/A
|
| Accrued Expenses |
$301.2K
-35.2%
YoY
|
$503.9K
231.15%
YoY
|
$534.9K
3.73%
YoY
|
$363.9K
35.57%
YoY
|
$464.8K
154.22%
YoY
|
$152.2K
88.57%
YoY
|
$515.7K
321.78%
YoY
|
$268.4K
37.03%
YoY
|
$182.8K
-41.19%
YoY
|
$80.69K
-80.61%
YoY
|
$122.3K
-85.48%
YoY
|
$195.9K
-71.96%
YoY
|
$310.9K
N/A
|
$416.1K
506.9%
YoY
|
$842.0K
N/A
|
$698.7K
N/A
|
$68.56K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$133.9K
-18.39%
YoY
|
$0.00
N/A
|
$55.61K
-67.67%
YoY
|
$110.3K
-67.66%
YoY
|
$164.1K
-67.65%
YoY
|
$0.00
N/A
|
$172.0K
-19.36%
YoY
|
$341.0K
-19.39%
YoY
|
$507.2K
-19.43%
YoY
|
$0.00
-100.0%
YoY
|
$213.3K
-85.63%
YoY
|
$423.1K
-68.01%
YoY
|
$629.5K
N/A
|
$1.579M
15687.4%
YoY
|
$1.484M
N/A
|
$1.322M
3789.32%
YoY
|
$10.00K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$210.0K
N/A
|
$423.1K
N/A
|
$629.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$652.1K
-22.32%
YoY
|
$672.0K
14.27%
YoY
|
$758.7K
-2.61%
YoY
|
$681.1K
-1.51%
YoY
|
$839.4K
-0.61%
YoY
|
$588.1K
219.01%
YoY
|
$779.0K
74.65%
YoY
|
$691.5K
-39.43%
YoY
|
$844.5K
-47.52%
YoY
|
$184.4K
-94.12%
YoY
|
$446.1K
-82.0%
YoY
|
$1.142M
-47.01%
YoY
|
$1.609M
N/A
|
$3.138M
207.89%
YoY
|
$2.479M
N/A
|
$2.154M
N/A
|
$1.019M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$652.1K
-22.32%
YoY
|
$672.0K
14.27%
YoY
|
$758.7K
-2.61%
YoY
|
$681.1K
-1.51%
YoY
|
$839.4K
-0.61%
YoY
|
$588.1K
219.01%
YoY
|
$779.0K
74.65%
YoY
|
$691.5K
-39.43%
YoY
|
$844.5K
-47.52%
YoY
|
$184.4K
-94.12%
YoY
|
$446.1K
-82.0%
YoY
|
$1.142M
-47.01%
YoY
|
$1.609M
N/A
|
$3.138M
207.89%
YoY
|
$2.479M
N/A
|
$2.154M
N/A
|
$1.019M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Liabilities |
$652.1K
-22.32%
YoY
|
$672.0K
14.27%
YoY
|
$758.7K
-2.61%
YoY
|
$681.1K
-1.51%
YoY
|
$839.4K
-0.61%
YoY
|
$588.1K
219.01%
YoY
|
$779.0K
73.12%
YoY
|
$691.5K
-39.43%
YoY
|
$844.5K
-47.52%
YoY
|
$184.4K
-94.12%
YoY
|
$450.0K
-81.85%
YoY
|
$1.142M
-47.01%
YoY
|
$1.609M
N/A
|
$3.138M
207.89%
YoY
|
$2.479M
N/A
|
$2.154M
N/A
|
$1.019M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$24.88M
32.29%
YoY
|
-$23.29M
38.69%
YoY
|
-$21.81M
44.92%
YoY
|
-$20.26M
52.48%
YoY
|
-$18.81M
61.12%
YoY
|
-$16.79M
72.15%
YoY
|
-$15.05M
77.95%
YoY
|
-$13.29M
84.42%
YoY
|
-$11.68M
103.95%
YoY
|
-$9.755M
121.75%
YoY
|
-$8.458M
N/A
|
-$7.205M
N/A
|
-$5.725M
N/A
|
-$4.399M
175.53%
YoY
|
N/A
|
N/A
|
-$1.597M
N/A
|
| Common Stock |
$184.00
95.74%
YoY
|
$114.00
25.27%
YoY
|
$2.000M
2531677.22%
YoY
|
$2.800M
3544325.32%
YoY
|
$94.00
18.99%
YoY
|
$91.00
49.18%
YoY
|
$79.00
29.51%
YoY
|
$79.00
29.51%
YoY
|
$79.00
38.6%
YoY
|
$61.00
52.5%
YoY
|
$61.00
N/A
|
$61.00
N/A
|
$57.00
N/A
|
$40.00
-13.04%
YoY
|
N/A
|
N/A
|
$46.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.887M
50.53%
YoY
|
$2.136M
-56.96%
YoY
|
$1.944M
-49.16%
YoY
|
$2.188M
-59.37%
YoY
|
$3.246M
-52.29%
YoY
|
$4.964M
91.48%
YoY
|
$3.823M
1.44%
YoY
|
$5.385M
9.89%
YoY
|
$6.804M
47.16%
YoY
|
$2.592M
-184.79%
YoY
|
$3.769M
-256.17%
YoY
|
$4.900M
-358.97%
YoY
|
$4.624M
-397.51%
YoY
|
-$3.057M
202.98%
YoY
|
-$2.413M
N/A
|
-$1.892M
N/A
|
-$1.009M
86.69%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.539M
35.56%
YoY
|
$2.808M
-49.42%
YoY
|
$2.702M
-41.28%
YoY
|
$2.869M
-52.78%
YoY
|
$4.086M
-46.58%
YoY
|
$5.552M
99.95%
YoY
|
$4.602M
9.19%
YoY
|
$6.077M
0.57%
YoY
|
$7.649M
22.71%
YoY
|
$2.777M
3354.8%
YoY
|
$4.215M
6348.71%
YoY
|
$6.042M
2205.85%
YoY
|
$6.233M
N/A
|
$80.37K
702.57%
YoY
|
$65.36K
N/A
|
$262.0K
N/A
|
$10.01K
N/A
|
Loading...