|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.498M
-7.09%
YoY
|
-$6.994M
30.58%
YoY
|
-$5.356M
91.11%
YoY
|
-$2.802M
378.37%
YoY
|
-$585.8K
71.45%
YoY
|
| Depreciation, Depletion And Amortization |
$1.725K
0.06%
YoY
|
$1.724K
-0.35%
YoY
|
$1.730K
65.55%
YoY
|
$1.045K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$5.522M
-1.57%
YoY
|
-$5.610M
-6.52%
YoY
|
-$6.001M
558.84%
YoY
|
-$910.9K
138.2%
YoY
|
-$382.4K
80.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.744K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.744K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.468M
N/A
|
$0.00
-100.0%
YoY
|
$8.788M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.375M
-71.8%
YoY
|
$8.422M
-1.71%
YoY
|
$8.568M
785.81%
YoY
|
$967.3K
149.69%
YoY
|
$387.4K
84.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.522M
-1.57%
YoY
|
-$5.610M
-6.52%
YoY
|
-$6.001M
558.84%
YoY
|
-$910.9K
138.2%
YoY
|
-$382.4K
80.63%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.744K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$2.375M
-71.8%
YoY
|
$8.422M
-1.71%
YoY
|
$8.568M
785.81%
YoY
|
$967.3K
149.69%
YoY
|
$387.4K
84.53%
YoY
|
| Net Change In Cash |
-$5.522M
-296.43%
YoY
|
$2.811M
9.51%
YoY
|
$2.567M
5286.65%
YoY
|
$47.66K
854.07%
YoY
|
$4.995K
-382.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.522M
-1.57%
YoY
|
-$5.610M
-6.52%
YoY
|
-$6.001M
558.84%
YoY
|
-$910.9K
138.2%
YoY
|
-$382.4K
80.63%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.744K
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
-$5.610M
-6.52%
YoY
|
-$6.001M
552.57%
YoY
|
-$919.6K
140.49%
YoY
|
-$382.4K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.593M
-21.03%
YoY
|
-$1.480M
-15.08%
YoY
|
-$1.552M
-12.01%
YoY
|
-$1.449M
-10.11%
YoY
|
-$2.018M
5.98%
YoY
|
-$1.743M
34.39%
YoY
|
-$1.763M
40.74%
YoY
|
-$1.612M
8.87%
YoY
|
-$1.904M
43.62%
YoY
|
-$1.297M
86.47%
YoY
|
-$1.253M
63.85%
YoY
|
-$1.480M
90.79%
YoY
|
-$1.326M
134.05%
YoY
|
-$695.5K
331.84%
YoY
|
-$764.7K
314.53%
YoY
|
-$775.9K
308.38%
YoY
|
-$161.1K
N/A
|
| Depreciation, Depletion And Amortization |
$431.00
0.0%
YoY
|
$400.00
0.0%
YoY
|
$400.00
-6.98%
YoY
|
$400.00
-6.98%
YoY
|
$431.00
0.0%
YoY
|
$400.00
-76.88%
YoY
|
$430.00
N/A
|
$430.00
0.0%
YoY
|
$431.00
0.0%
YoY
|
$1.730K
284.44%
YoY
|
$0.00
-100.0%
YoY
|
$430.00
168.75%
YoY
|
$431.00
N/A
|
$450.00
N/A
|
$440.00
N/A
|
$160.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.694M
-5.79%
YoY
|
-$1.185M
-6.84%
YoY
|
-$1.107M
-8.2%
YoY
|
-$1.432M
16.37%
YoY
|
-$1.798M
-5.44%
YoY
|
-$1.272M
24.55%
YoY
|
-$1.206M
-13.23%
YoY
|
-$1.231M
0.19%
YoY
|
-$1.902M
-19.47%
YoY
|
-$1.021M
2475.79%
YoY
|
-$1.390M
436.2%
YoY
|
-$1.228M
100.68%
YoY
|
-$2.361M
24056.89%
YoY
|
-$39.65K
-54.9%
YoY
|
-$259.2K
-11.97%
YoY
|
-$612.0K
1940.03%
YoY
|
-$87.92K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$8.740K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$8.740K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.457M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.294M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.591M
2698.1%
YoY
|
$1.378M
-44.19%
YoY
|
$624.3K
-469.32%
YoY
|
$208.7K
-225.64%
YoY
|
$164.1K
-97.39%
YoY
|
$2.469M
-1266.6%
YoY
|
-$169.0K
-19.5%
YoY
|
-$166.1K
-113.1%
YoY
|
$6.288M
-18.59%
YoY
|
-$211.6K
-484.1%
YoY
|
-$210.0K
-433.33%
YoY
|
$1.268M
49.34%
YoY
|
$7.723M
32418.68%
YoY
|
$55.10K
-15.1%
YoY
|
$63.00K
-80.47%
YoY
|
$849.2K
2730.63%
YoY
|
$64.90K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.694M
-5.79%
YoY
|
-$1.185M
-6.84%
YoY
|
-$1.107M
-8.2%
YoY
|
-$1.432M
16.37%
YoY
|
-$1.798M
-5.44%
YoY
|
-$1.272M
24.55%
YoY
|
-$1.206M
-13.23%
YoY
|
-$1.231M
0.19%
YoY
|
-$1.902M
-19.47%
YoY
|
-$1.021M
2475.79%
YoY
|
-$1.390M
436.2%
YoY
|
-$1.228M
100.68%
YoY
|
-$2.361M
24056.89%
YoY
|
-$39.65K
-54.9%
YoY
|
-$259.2K
-11.97%
YoY
|
-$612.0K
1940.03%
YoY
|
-$87.92K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$8.740K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$4.591M
2698.1%
YoY
|
$1.378M
-44.19%
YoY
|
$624.3K
-469.32%
YoY
|
$208.7K
-225.64%
YoY
|
$164.1K
-97.39%
YoY
|
$2.469M
-1266.6%
YoY
|
-$169.0K
-19.5%
YoY
|
-$166.1K
-113.1%
YoY
|
$6.288M
-18.59%
YoY
|
-$211.6K
-484.1%
YoY
|
-$210.0K
-433.33%
YoY
|
$1.268M
49.34%
YoY
|
$7.723M
32418.68%
YoY
|
$55.10K
-15.1%
YoY
|
$63.00K
-80.47%
YoY
|
$849.2K
2730.63%
YoY
|
$64.90K
N/A
|
| Net Change In Cash |
$2.897M
-277.27%
YoY
|
$193.0K
-83.88%
YoY
|
-$482.9K
-64.88%
YoY
|
-$1.223M
-12.41%
YoY
|
-$1.634M
-137.26%
YoY
|
$1.197M
-197.09%
YoY
|
-$1.375M
-14.06%
YoY
|
-$1.397M
-3587.22%
YoY
|
$4.386M
-18.2%
YoY
|
-$1.233M
-8080.19%
YoY
|
-$1.600M
715.37%
YoY
|
$40.05K
-82.47%
YoY
|
$5.362M
38267.45%
YoY
|
$15.45K
-167.12%
YoY
|
-$196.2K
-800.57%
YoY
|
$228.4K
N/A
|
-$23.02K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.694M
-5.79%
YoY
|
-$1.185M
-6.84%
YoY
|
-$1.107M
-8.2%
YoY
|
-$1.432M
16.37%
YoY
|
-$1.798M
-5.44%
YoY
|
-$1.272M
24.55%
YoY
|
-$1.206M
-13.23%
YoY
|
-$1.231M
0.19%
YoY
|
-$1.902M
-19.47%
YoY
|
-$1.021M
2475.79%
YoY
|
-$1.390M
436.2%
YoY
|
-$1.228M
100.68%
YoY
|
-$2.361M
24056.89%
YoY
|
-$39.65K
-54.9%
YoY
|
-$259.2K
-11.97%
YoY
|
-$612.0K
1940.03%
YoY
|
-$87.92K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$8.740K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$1.798M
-5.44%
YoY
|
N/A
|
N/A
|
-$1.231M
0.19%
YoY
|
-$1.902M
-19.47%
YoY
|
N/A
|
-$1.390M
436.2%
YoY
|
-$1.228M
97.85%
YoY
|
-$2.361M
24056.89%
YoY
|
-$39.65K
N/A
|
-$259.2K
-11.97%
YoY
|
-$620.8K
1969.17%
YoY
|
N/A
|
Loading...