|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.54M
-40.67%
YoY
|
-$17.76M
-11.78%
YoY
|
-$20.13M
3045.47%
YoY
|
-$640.0K
-98.3%
YoY
|
-$37.71M
243.25%
YoY
|
| Depreciation, Depletion And Amortization |
$138.0K
50.0%
YoY
|
$92.00K
-81.75%
YoY
|
$504.0K
404.0%
YoY
|
$100.0K
-81.48%
YoY
|
$540.0K
-3.91%
YoY
|
| Cash From Operating Activities |
-$13.40M
30.1%
YoY
|
-$10.30M
-58.63%
YoY
|
-$24.90M
53.67%
YoY
|
-$16.20M
-39.36%
YoY
|
-$26.72M
115.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-80.0%
YoY
|
$10.00K
100.0%
YoY
|
$5.000K
-86.84%
YoY
|
$38.00K
-445.45%
YoY
|
-$11.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000M
5163.16%
YoY
|
$57.00K
-90.87%
YoY
|
$624.0K
-112.19%
YoY
|
-$5.118M
N/A
|
N/A
|
| Cash From Investing Activities |
$2.998M
-100033.33%
YoY
|
-$3.000K
-100.48%
YoY
|
$619.0K
-112.01%
YoY
|
-$5.156M
46772.73%
YoY
|
-$11.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.507M
N/A
|
$0.00
-100.0%
YoY
|
$43.19M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.85M
-26.86%
YoY
|
$14.84M
76.38%
YoY
|
$8.411M
-40.01%
YoY
|
$14.02M
-67.54%
YoY
|
$43.19M
227.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.40M
30.1%
YoY
|
-$10.30M
-58.63%
YoY
|
-$24.90M
53.67%
YoY
|
-$16.20M
-39.36%
YoY
|
-$26.72M
115.98%
YoY
|
| Cash From Investing Activities |
$2.998M
-100033.33%
YoY
|
-$3.000K
-100.48%
YoY
|
$619.0K
-112.01%
YoY
|
-$5.156M
46772.73%
YoY
|
-$11.00K
N/A
|
| Cash From Financing Activities |
$10.85M
-26.86%
YoY
|
$14.84M
76.38%
YoY
|
$8.411M
-40.01%
YoY
|
$14.02M
-67.54%
YoY
|
$43.19M
227.35%
YoY
|
| Net Change In Cash |
$487.0K
-89.32%
YoY
|
$4.562M
-128.76%
YoY
|
-$15.87M
116.32%
YoY
|
-$7.334M
-144.54%
YoY
|
$16.47M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.40M
30.1%
YoY
|
-$10.30M
-58.63%
YoY
|
-$24.90M
53.67%
YoY
|
-$16.20M
-39.36%
YoY
|
-$26.72M
115.98%
YoY
|
| Capital Expenditures |
$2.000K
-80.0%
YoY
|
$10.00K
100.0%
YoY
|
$5.000K
-86.84%
YoY
|
$38.00K
-445.45%
YoY
|
-$11.00K
N/A
|
| Free Cash Flow |
-$13.40M
29.99%
YoY
|
-$10.31M
-58.59%
YoY
|
-$24.90M
53.34%
YoY
|
-$16.24M
-39.19%
YoY
|
-$26.70M
115.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.752M
13.06%
YoY
|
$5.640M
-504.01%
YoY
|
-$6.649M
17.29%
YoY
|
-$5.324M
1971.6%
YoY
|
-$4.203M
-59.73%
YoY
|
-$1.396M
-139.59%
YoY
|
-$5.669M
-10.61%
YoY
|
-$257.0K
-97.39%
YoY
|
-$10.44M
39.57%
YoY
|
$3.526M
-226.61%
YoY
|
-$6.342M
147.16%
YoY
|
-$9.837M
1057.29%
YoY
|
-$7.478M
-234.47%
YoY
|
-$2.785M
-80.8%
YoY
|
-$2.566M
-83.97%
YoY
|
-$850.0K
-76.78%
YoY
|
$5.561M
-257.36%
YoY
|
-$14.51M
7698.39%
YoY
|
-$16.01M
436.42%
YoY
|
| Depreciation, Depletion And Amortization |
$55.00K
120.0%
YoY
|
$74.00K
117.65%
YoY
|
$21.00K
-83.72%
YoY
|
$222.0K
70.77%
YoY
|
$25.00K
19.05%
YoY
|
$34.00K
-72.8%
YoY
|
$129.0K
-0.77%
YoY
|
$130.0K
3.17%
YoY
|
$21.00K
-4.55%
YoY
|
$125.0K
0.0%
YoY
|
$130.0K
-0.76%
YoY
|
$126.0K
384.62%
YoY
|
$22.00K
-83.21%
YoY
|
$125.0K
-4.58%
YoY
|
$131.0K
-2.24%
YoY
|
$26.00K
-21.21%
YoY
|
$131.0K
-5.07%
YoY
|
$131.0K
-5.76%
YoY
|
$134.0K
-52.48%
YoY
|
| Cash From Operating Activities |
-$100.0K
-97.56%
YoY
|
-$2.376M
133.63%
YoY
|
-$3.823M
216.47%
YoY
|
-$3.045M
-35.49%
YoY
|
-$4.100M
23.31%
YoY
|
-$1.017M
-88.53%
YoY
|
-$1.208M
-39.6%
YoY
|
-$4.720M
-54.33%
YoY
|
-$3.325M
-10.14%
YoY
|
-$8.866M
7.19%
YoY
|
-$2.000M
-66.34%
YoY
|
-$10.34M
-8368.8%
YoY
|
-$3.700M
75.19%
YoY
|
-$8.271M
-60.6%
YoY
|
-$5.941M
388.17%
YoY
|
$125.0K
-111.74%
YoY
|
-$2.112M
-38.66%
YoY
|
-$20.99M
3065.91%
YoY
|
-$1.217M
-76.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000K
66.67%
YoY
|
-$1.000K
-200.0%
YoY
|
-$1.000K
N/A
|
$1.000K
-50.0%
YoY
|
$3.000K
-94.74%
YoY
|
$1.000K
-111.11%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
$57.00K
307.14%
YoY
|
-$9.000K
-1000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-380.0%
YoY
|
$1.000K
-111.11%
YoY
|
-$1.000K
-200.0%
YoY
|
-$31.00K
933.33%
YoY
|
-$5.000K
N/A
|
-$9.000K
N/A
|
$1.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$57.00K
N/A
|
$64.00K
-103.07%
YoY
|
$380.0K
-112.53%
YoY
|
$178.0K
N/A
|
N/A
|
-$2.085M
N/A
|
-$3.033M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.000K
66.67%
YoY
|
$3.001M
-300200.0%
YoY
|
$1.000K
N/A
|
-$1.000K
-50.0%
YoY
|
-$3.000K
N/A
|
-$1.000K
-101.37%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-101.12%
YoY
|
N/A
N/A
|
$73.00K
-103.5%
YoY
|
$390.0K
-112.85%
YoY
|
$178.0K
-674.19%
YoY
|
-$14.00K
180.0%
YoY
|
-$2.086M
23077.78%
YoY
|
-$3.034M
-303500.0%
YoY
|
-$31.00K
933.33%
YoY
|
-$5.000K
N/A
|
-$9.000K
N/A
|
$1.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.350M
-41.98%
YoY
|
$0.00
-100.0%
YoY
|
$8.500M
60.86%
YoY
|
N/A
N/A
|
$4.050M
-39.68%
YoY
|
-$298.0K
-150.51%
YoY
|
$5.284M
377.76%
YoY
|
$5.799M
N/A
|
$6.714M
N/A
|
$590.0K
-87.26%
YoY
|
$1.106M
-88.22%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.630M
-3926.45%
YoY
|
$9.391M
-1916.44%
YoY
|
N/A
|
$43.83M
910.35%
YoY
|
-$121.0K
-101.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$100.0K
-97.56%
YoY
|
-$2.376M
133.63%
YoY
|
-$3.823M
216.47%
YoY
|
-$3.045M
-35.49%
YoY
|
-$4.100M
23.31%
YoY
|
-$1.017M
-88.53%
YoY
|
-$1.208M
-39.6%
YoY
|
-$4.720M
-54.33%
YoY
|
-$3.325M
-10.14%
YoY
|
-$8.866M
7.19%
YoY
|
-$2.000M
-66.34%
YoY
|
-$10.34M
-8368.8%
YoY
|
-$3.700M
75.19%
YoY
|
-$8.271M
-60.6%
YoY
|
-$5.941M
388.17%
YoY
|
$125.0K
-111.74%
YoY
|
-$2.112M
-38.66%
YoY
|
-$20.99M
3065.91%
YoY
|
-$1.217M
-76.07%
YoY
|
| Cash From Investing Activities |
-$5.000K
66.67%
YoY
|
$3.001M
-300200.0%
YoY
|
$1.000K
N/A
|
-$1.000K
-50.0%
YoY
|
-$3.000K
N/A
|
-$1.000K
-101.37%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-101.12%
YoY
|
N/A
N/A
|
$73.00K
-103.5%
YoY
|
$390.0K
-112.85%
YoY
|
$178.0K
-674.19%
YoY
|
-$14.00K
180.0%
YoY
|
-$2.086M
23077.78%
YoY
|
-$3.034M
-303500.0%
YoY
|
-$31.00K
933.33%
YoY
|
-$5.000K
N/A
|
-$9.000K
N/A
|
$1.000K
N/A
|
| Cash From Financing Activities |
N/A
|
$2.350M
-41.98%
YoY
|
$0.00
-100.0%
YoY
|
$8.500M
60.86%
YoY
|
N/A
N/A
|
$4.050M
-39.68%
YoY
|
-$298.0K
-150.51%
YoY
|
$5.284M
377.76%
YoY
|
$5.799M
N/A
|
$6.714M
N/A
|
$590.0K
-87.26%
YoY
|
$1.106M
-88.22%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.630M
-3926.45%
YoY
|
$9.391M
-1916.44%
YoY
|
N/A
|
$43.83M
910.35%
YoY
|
-$121.0K
-101.6%
YoY
|
| Net Change In Cash |
-$75.00K
-98.18%
YoY
|
$2.975M
-1.88%
YoY
|
-$3.822M
153.78%
YoY
|
$5.454M
870.46%
YoY
|
-$4.120M
-266.53%
YoY
|
$3.032M
-245.84%
YoY
|
-$1.506M
47.65%
YoY
|
$562.0K
-106.21%
YoY
|
$2.474M
-166.81%
YoY
|
-$2.079M
-79.93%
YoY
|
-$1.020M
-76.52%
YoY
|
-$9.052M
-195.43%
YoY
|
-$3.703M
74.92%
YoY
|
-$10.36M
-145.37%
YoY
|
-$4.345M
224.98%
YoY
|
$9.485M
-698.42%
YoY
|
-$2.117M
N/A
|
$22.83M
521.22%
YoY
|
-$1.337M
-154.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.0K
-97.56%
YoY
|
-$2.376M
133.63%
YoY
|
-$3.823M
216.47%
YoY
|
-$3.045M
-35.49%
YoY
|
-$4.100M
23.31%
YoY
|
-$1.017M
-88.53%
YoY
|
-$1.208M
-39.6%
YoY
|
-$4.720M
-54.33%
YoY
|
-$3.325M
-10.14%
YoY
|
-$8.866M
7.19%
YoY
|
-$2.000M
-66.34%
YoY
|
-$10.34M
-8368.8%
YoY
|
-$3.700M
75.19%
YoY
|
-$8.271M
-60.6%
YoY
|
-$5.941M
388.17%
YoY
|
$125.0K
-111.74%
YoY
|
-$2.112M
-38.66%
YoY
|
-$20.99M
3065.91%
YoY
|
-$1.217M
-76.07%
YoY
|
| Capital Expenditures |
$5.000K
66.67%
YoY
|
-$1.000K
-200.0%
YoY
|
-$1.000K
N/A
|
$1.000K
-50.0%
YoY
|
$3.000K
-94.74%
YoY
|
$1.000K
-111.11%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
$57.00K
307.14%
YoY
|
-$9.000K
-1000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-380.0%
YoY
|
$1.000K
-111.11%
YoY
|
-$1.000K
-200.0%
YoY
|
-$31.00K
933.33%
YoY
|
-$5.000K
N/A
|
-$9.000K
N/A
|
$1.000K
N/A
|
| Free Cash Flow |
-$105.0K
-97.44%
YoY
|
-$2.375M
133.3%
YoY
|
-$3.822M
216.39%
YoY
|
-$3.046M
-35.49%
YoY
|
-$4.103M
21.32%
YoY
|
-$1.018M
-88.51%
YoY
|
-$1.208M
-39.6%
YoY
|
-$4.722M
-54.32%
YoY
|
-$3.382M
-8.94%
YoY
|
-$8.857M
7.07%
YoY
|
-$2.000M
-66.33%
YoY
|
-$10.34M
-6725.64%
YoY
|
-$3.714M
76.27%
YoY
|
-$8.272M
-60.57%
YoY
|
-$5.940M
387.68%
YoY
|
$156.0K
-114.69%
YoY
|
-$2.107M
-38.8%
YoY
|
-$20.98M
3064.56%
YoY
|
-$1.218M
-76.05%
YoY
|
Loading...